XML 45 R34.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE DISCLOSURES (Tables)
3 Months Ended
Mar. 31, 2023
FAIR VALUE DISCLOSURES [Abstract]  
Assets (Liabilities) Measured at Fair Value on Recurring and Non-Recurring Basis
The following table summarizes fair value measurements at the dates indicated (dollars in thousands):

 
Level 1
   
Level 2
   
Level 3
   
Total
 
March 312023
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
State and municipal
 
$
   
$
231,177
   
$
   
$
231,177
 
Residential mortgage-backed securities
   
     
327,523
     
     
327,523
 
Commercial mortgage-backed securities
          42,667             42,667  
Collateralized mortgage obligations
   
     
67,551
     
     
67,551
 
Asset-backed and other amortizing securities
   
     
18,669
     
     
18,669
 
Other securities
   
     
10,992
     
     
10,992
 
Loans held for sale (mandatory)
   
     
11,576
     
     
11,576
 
Mortgage servicing rights
   
     
     
25,795
     
25,795
 
Asset derivatives
   
     
18,931
     
     
18,931
 
Liability derivatives
   
     
(409
)
   
     
(409
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
     
     
4,161
     
4,161
 
                                 
December 31, 2022
                               
Assets (liabilities) measured at fair value on a recurring basis:
                               
Securities available for sale:
                               
State and municipal
 
$
   
$
225,055
   
$
   
$
225,055
 
Residential mortgage-backed securities
   
     
328,845
     
     
328,845
 
Commercial mortgage-backed securities
          41,967             41,967  
Collateralized mortgage obligations
   
     
75,638
     
     
75,638
 
Asset-backed and other amortizing securities
   
     
19,094
     
     
19,094
 
Other securities
   
     
11,112
     
     
11,112
 
Loans held for sale (mandatory)
   
     
10,038
     
     
10,038
 
Mortgage servicing rights
   
     
     
27,474
     
27,474
 
Asset derivatives
   
     
21,162
     
     
21,162
 
Liability derivatives
   
     
(128
)
   
     
(128
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
     
     
4,821
     
4,821
 
Quantitative Information about Recurring ad Non-Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at the dates indicated (dollars in thousands):

   
Fair
Value
 
Valuation
Techniques
 
Unobservable
Inputs
 
Range of
Discounts
 
March 31, 2023
                 
Non-recurring:
                 
Loans held for investment
 
$
4,161
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20%-100
%
Recurring:
                     
Mortgage servicing rights
   
25,795
 
Discounted cash flows
 
Conditional prepayment rate
   
7.44
%
                               
Discount rate
   
9.65
%
                       
December 31, 2022
                     
Non-recurring:
                     
Loans held for investment
 
$
4,821
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20%-100
%
Recurring:
                     
Mortgage servicing rights
   
27,474
 
Discounted cash flows
 
Conditional prepayment rate
   
7.47
%
                               
Discount rate
   
9.15
%
Estimated Fair Values, and Related Carrying Amounts of Financial Instruments
The estimated fair values, and related carrying amounts, of the Company’s financial instruments that are not previously disclosed in the recurring fair value section are as follows (dollars in thousands):

 
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
March 312023
                             
Financial assets:
                             
Cash and cash equivalents
 
$
328,002
   
$
328,002
   
$
   
$
   
$
328,002
 
Loans held for investment, net
   
2,749,080
     
     
     
2,697,002
     
2,697,002
 
Loans held for sale (best efforts)
    8,872             9,070             9,070  
Accrued interest receivable
   
14,421
     
     
14,421
     
     
14,421
 
                                         
Financial liabilities:
                                       
Deposits
 
$
3,508,054
   
$
   
$
3,507,917
   
$
   
$
3,507,917
 
Accrued interest payable
   
2,754
     
     
2,754
     
     
2,754
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
32,395
     
     
32,395
 
Subordinated debt securities
   
76,007
     
     
64,498
     
     
64,498
 

 
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
December 31, 2022
                             
Financial assets:
                             
Cash and cash equivalents
 
$
234,883
   
$
234,883
   
$
   
$
   
$
234,883
 
Loans held for investment, net
   
2,708,793
     
     
     
2,662,609
     
2,662,609
 
Loans held for sale (best efforts)
    20,365             20,745             20,745  
Accrued interest receivable
   
16,432
     
     
16,432
     
     
16,432
 
                                         
Financial liabilities:
                                       
Deposits
 
$
3,406,430
   
$
   
$
3,405,222
   
$
   
$
3,405,222
 
Accrued interest payable
   
2,836
     
     
2,836
     
     
2,836
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
34,606
     
     
34,606
 
Subordinated debt securities
   
75,961
     
     
70,835
     
     
70,835