XML 45 R34.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE DISCLOSURES (Tables)
3 Months Ended
Mar. 31, 2023
FAIR VALUE DISCLOSURES [Abstract]  
Assets (Liabilities) Measured at Fair Value on Recurring and Non-Recurring Basis
The following table summarizes fair value measurements at the dates indicated (dollars in thousands):

 
Level 1
   
Level 2
   
Level 3
   
Total
 
March 31, 2023
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
State and municipal
 
$
—
   
$
231,177
   
$
—
   
$
231,177
 
Residential mortgage-backed securities
   
—
     
327,523
     
—
     
327,523
 
Commercial mortgage-backed securities
    —       42,667       —       42,667  
Collateralized mortgage obligations
   
—
     
67,551
     
—
     
67,551
 
Asset-backed and other amortizing securities
   
—
     
18,669
     
—
     
18,669
 
Other securities
   
—
     
10,992
     
—
     
10,992
 
Loans held for sale (mandatory)
   
—
     
11,576
     
—
     
11,576
 
Mortgage servicing rights
   
—
     
—
     
25,795
     
25,795
 
Asset derivatives
   
—
     
18,931
     
—
     
18,931
 
Liability derivatives
   
—
     
(409
)
   
—
     
(409
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
—
     
—
     
4,161
     
4,161
 
                                 
December 31, 2022
                               
Assets (liabilities) measured at fair value on a recurring basis:
                               
Securities available for sale:
                               
State and municipal
 
$
—
   
$
225,055
   
$
—
   
$
225,055
 
Residential mortgage-backed securities
   
—
     
328,845
     
—
     
328,845
 
Commercial mortgage-backed securities
    —       41,967       —       41,967  
Collateralized mortgage obligations
   
—
     
75,638
     
—
     
75,638
 
Asset-backed and other amortizing securities
   
—
     
19,094
     
—
     
19,094
 
Other securities
   
—
     
11,112
     
—
     
11,112
 
Loans held for sale (mandatory)
   
—
     
10,038
     
—
     
10,038
 
Mortgage servicing rights
   
—
     
—
     
27,474
     
27,474
 
Asset derivatives
   
—
     
21,162
     
—
     
21,162
 
Liability derivatives
   
—
     
(128
)
   
—
     
(128
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Loans held for investment
   
—
     
—
     
4,821
     
4,821
 
Quantitative Information about Recurring ad Non-Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at the dates indicated (dollars in thousands):

   
Fair
Value
 
Valuation
Techniques
 
Unobservable
Inputs
 
Range of
Discounts
 
March 31, 2023
                 
Non-recurring:
                 
Loans held for investment
 
$
4,161
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20%-100
%
Recurring:
                     
Mortgage servicing rights
   
25,795
 
Discounted cash flows
 
Conditional prepayment rate
   
7.44
%
                               
Discount rate
   
9.65
%
                       
December 31, 2022
                     
Non-recurring:
                     
Loans held for investment
 
$
4,821
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20%-100
%
Recurring:
                     
Mortgage servicing rights
   
27,474
 
Discounted cash flows
 
Conditional prepayment rate
   
7.47
%
                               
Discount rate
   
9.15
%
Estimated Fair Values, and Related Carrying Amounts of Financial Instruments
The estimated fair values, and related carrying amounts, of the Company’s financial instruments that are not previously disclosed in the recurring fair value section are as follows (dollars in thousands):

 
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
March 31, 2023
                             
Financial assets:
                             
Cash and cash equivalents
 
$
328,002
   
$
328,002
   
$
—
   
$
—
   
$
328,002
 
Loans held for investment, net
   
2,749,080
     
—
     
—
     
2,697,002
     
2,697,002
 
Loans held for sale (best efforts)
    8,872       —       9,070       —       9,070  
Accrued interest receivable
   
14,421
     
—
     
14,421
     
—
     
14,421
 
                                         
Financial liabilities:
                                       
Deposits
 
$
3,508,054
   
$
—
   
$
3,507,917
   
$
—
   
$
3,507,917
 
Accrued interest payable
   
2,754
     
—
     
2,754
     
—
     
2,754
 
Junior subordinated deferrable interest debentures
   
46,393
     
—
     
32,395
     
—
     
32,395
 
Subordinated debt securities
   
76,007
     
—
     
64,498
     
—
     
64,498
 

 
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
December 31, 2022
                             
Financial assets:
                             
Cash and cash equivalents
 
$
234,883
   
$
234,883
   
$
—
   
$
—
   
$
234,883
 
Loans held for investment, net
   
2,708,793
     
—
     
—
     
2,662,609
     
2,662,609
 
Loans held for sale (best efforts)
    20,365       —       20,745       —       20,745  
Accrued interest receivable
   
16,432
     
—
     
16,432
     
—
     
16,432
 
                                         
Financial liabilities:
                                       
Deposits
 
$
3,406,430
   
$
—
   
$
3,405,222
   
$
—
   
$
3,405,222
 
Accrued interest payable
   
2,836
     
—
     
2,836
     
—
     
2,836
 
Junior subordinated deferrable interest debentures
   
46,393
     
—
     
34,606
     
—
     
34,606
 
Subordinated debt securities
   
75,961
     
—
     
70,835
     
—
     
70,835