XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS HELD FOR INVESTMENT (Tables)
9 Months Ended
Sep. 30, 2022
LOANS HELD FOR INVESTMENT [Abstract]  
Summary of Loans Held for Investment by Category
Loans held for investment are summarized by category as of the periods presented below (dollars in thousands):

 
September 30,
2022
   
December 31,
2021
 
Commercial real estate
 
$
869,231
   
$
755,444
 
Commercial - specialized
   
368,204
     
378,725
 
Commercial - general
   
477,209
     
460,024
 
Consumer:
               
1-4 family residential
   
424,802
     
387,690
 
Auto loans
   
309,110
     
240,719
 
Other consumer
   
80,524
     
68,113
 
Construction
   
161,286
     
146,862
 
     
2,690,366
     
2,437,577
 
Allowance for loan losses
   
(39,657
)
   
(42,098
)
Loans, net
 
$
2,650,709
   
$
2,395,479
 
Activity in Allowance for Loan Losses and Investment in Loans Disaggregated Based on Method of Evaluating Impairment
The following table details the activity in the allowance for loan losses for the periods indicated (dollars in thousands). Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 
Beginning
Balance
   
Provision for
Loan Losses
   
Charge-offs
   
Recoveries
   
Ending
Balance
 
For the three months ended September 302022
                             
Commercial real estate
 
$
13,903
   
$
(1,292
)
 
$
   
$
   
$
12,611
 
Commercial - specialized
   
3,355
     
(481
)
   
(43
)
   
874
     
3,705
 
Commercial - general
   
9,918
     
372
     
     
135
     
10,425
 
Consumer:
                                       
1-4 family residential
   
5,329
     
247
     
(52
)
   
37
     
5,561
 
Auto loans
   
3,958
     
(39
)
   
(77
)
   
50
     
3,892
 
Other consumer
   
1,443
     
282
     
(374
)
   
104
     
1,455
 
Construction
   
1,879
     
129
     
     
     
2,008
 

 
$
39,785
   
$
(782
)
 
$
(546
)
 
$
1,200
   
$
39,657
 
                                         
For the three months ended September 302021
                                       
Commercial real estate
 
$
17,288
   
$
960
   
$
   
$
   
$
18,248
 
Commercial - specialized
   
4,823
     
(596
)
   
(16
)
   
20
     
4,231
 
Commercial - general
   
8,948
     
(838
)
   
(2
)
   
63
     
8,171
 
Consumer:
                                       
1-4 family residential
   
5,064
     
135
     
     
2
     
5,201
 
Auto loans
   
3,815
     
79
     
(111
)
   
20
     
3,803
 
Other consumer
   
1,434
     
139
     
(213
)
   
42
     
1,402
 
Construction
   
1,591
     
121
     
     
     
1,712
 

 
$
42,963
   
$
   
$
(342
)
 
$
147
   
$
42,768
 

 
Beginning
Balance
   
Provision for
Loan Losses
   
Charge-offs
   
Recoveries
   
Ending
Balance
 
For the nine months ended September 302022
                             
Commercial real estate
 
$
17,245
   
$
(5,052
)
 
$
   
$
418
   
$
12,611
 
Commercial - specialized
   
4,363
     
(1,494
)
   
(149
)
   
985
     
3,705
 
Commercial - general
   
8,466
     
1,883
     
(315
)
   
391
     
10,425
 
Consumer:
                                       
1-4 family residential
   
5,268
     
346
     
(92
)
   
39
     
5,561
 
Auto loans
   
3,653
     
344
     
(233
)
   
128
     
3,892
 
Other consumer
   
1,357
     
678
     
(801
)
   
221
     
1,455
 
Construction
   
1,746
     
428
     
(166
)
   
     
2,008
 

 
$
42,098
   
$
(2,867
)
 
$
(1,756
)
 
$
2,182
   
$
39,657
 
                                         
For the nine months ended September 302021
                                       
Commercial real estate
 
$
18,962
   
$
(714
)
 
$
   
$
   
$
18,248
 
Commercial - specialized
   
5,760
     
(1,627
)
   
(21
)
   
119
     
4,231
 
Commercial - general
   
9,227
     
(870
)
   
(379
)
   
193
     
8,171
 
Consumer:
                                       
1-4 family residential
   
4,646
     
602
     
(52
)
   
5
     
5,201
 
Auto loans
   
4,226
     
(88
)
   
(438
)
   
103
     
3,803
 
Other consumer
   
1,671
     
132
   
(590
)
   
189
     
1,402
 
Construction
   
1,061
     
647
     
     
4
     
1,712
 

 
$
45,553
   
$
(1,918
)
 
$
(1,480
)
 
$
613
   
$
42,768
 

The following table shows the Company’s investment in loans disaggregated based on the method of evaluating impairment at the dates indicated (dollars in thousands):

 
Recorded Investment
   
Allowance for Loan Losses
 
   
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
September 302022
                       
Commercial real estate
 
$
   
$
869,231
   
$
   
$
12,611
 
Commercial - specialized
   
     
368,204
     
     
3,705
 
Commercial - general
   
3,469
     
473,740
     
108
     
10,317
 
Consumer:
                               
1-4 family residential
   
750
     
424,052
     
9
     
5,552
 
Auto loans
   
     
309,110
     
     
3,892
 
Other consumer
   
     
80,524
     
     
1,455
 
Construction
   
     
161,286
     
     
2,008
 

 
$
4,219
   
$
2,686,147
   
$
117
   
$
39,540
 
                                 
December 312021
                               
Commercial real estate
 
$
1,101
   
$
754,343
   
$
584
   
$
16,661
 
Commercial - specialized
   
     
378,725
     
     
4,363
 
Commercial - general
   
5,078
     
454,946
     
585
     
7,881
 
Consumer:
                               
1-4 family residential
   
1,592
     
386,098
     
175
     
5,093
 
Auto loans
   
     
240,719
     
     
3,653
 
Other consumer
   
     
68,113
     
     
1,357
 
Construction
   
     
146,862
     
     
1,746
 

 
$
7,771
   
$
2,429,806
   
$
1,344
   
$
40,754
 
Impaired Loan Information
Impaired loan information at the dates indicated follows (dollars in thousands):

 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Average
Recorded
Investment
 
September 302022
                                   
Commercial real estate
 
$
   
$
   
$
   
$
   
$
   
$
551
 
Commercial - specialized
   
     
     
     
     
     
 
Commercial - general
   
3,469
     
833
     
2,636
     
3,469
     
108
     
4,274
 
Consumer:
                                               
1-4 family residential
   
750
     
486
     
264
     
750
     
9
     
1,171
 
Auto loans
   
     
     
     
     
     
 
Other consumer
   
     
     
     
     
     
 
Construction
   
     
     
     
     
     
 

 
$
4,219
   
$
1,319
   
$
2,900
   
$
4,219
   
$
117
   
$
5,996
 
                                                 
December 312021
                                               
Commercial real estate
 
$
1,101
   
$
   
$
1,101
   
$
1,101
   
$
584
   
$
3,687
 
Commercial - specialized
   
     
     
     
     
     
 
Commercial - general
   
5,078
     
1,143
     
3,935
     
5,078
     
585
     
4,852
 
Consumer:
                                               
1-4 family residential
   
1,592
     
880
     
712
     
1,592
     
175
     
1,857
 
Auto loans
   
     
     
     
     
     
 
Other consumer
   
     
     
     
     
     
 
Construction
   
     
     
     
     
     
 

 
$
7,771
   
$
2,023
   
$
5,748
   
$
7,771
   
$
1,344
   
$
10,396
 
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans
The table below provides an age analysis on accruing past-due loans and nonaccrual loans at the dates indicated (dollars in thousands):

 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Nonaccrual
 
September 302022
                 
Commercial real estate
 
$
573
   
$
819
   
$
 
Commercial - specialized
   
139
     
30
     
40
 
Commercial - general
   
2,342
     
2
     
3,482
 
Consumer:
                       
1-4 family residential
   
1,366
     
1,763
     
1,384
 
Auto loans
   
499
     
150
     
 
Other consumer
   
1,415
     
125
     
39
 
Construction
   
382
     
     
 

 
$
6,716
   
$
2,889
   
$
4,945
 
                         
December 312021
                       
Commercial real estate
 
$
393
   
$
45
   
$
1,101
 
Commercial - specialized
   
265
     
20
     
156
 
Commercial - general
   
4,032
     
97
     
5,236
 
Consumer:
                       
1-4 family residential
   
2,496
     
903
     
2,815
 
Auto loans
   
332
     
     
 
Other consumer
   
538
     
15
     
44
 
Construction
   
937
     
     
166
 

 
$
8,993
   
$
1,080
   
$
9,518
 
Summary of Internal Classifications of Loans
The following table summarizes the internal classifications of loans at the dates indicated (dollars in thousands):

 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
September 302022
                             
Commercial real estate
 
$
841,324
   
$
   
$
27,907
   
$
   
$
869,231
 
Commercial - specialized
   
367,346
     
     
858
     
     
368,204
 
Commercial - general
   
448,397
     
     
28,812
     
     
477,209
 
Consumer:
                                       
1-4 family residential
   
415,392
     
     
9,410
     
     
424,802
 
Auto loans
   
308,730
     
     
380
     
     
309,110
 
Other consumer
   
80,323
     
     
201
     
     
80,524
 
Construction
   
160,309
     
     
977
     
     
161,286
 

 
$
2,621,821
   
$
   
$
68,545
   
$
   
$
2,690,366
 
                                         
December 312021
                                       
Commercial real estate
 
$
713,852
   
$
   
$
41,592
   
$
   
$
755,444
 
Commercial - specialized
   
372,797
     
     
5,928
     
     
378,725
 
Commercial - general
   
450,790
     
1,676
     
7,558
     
     
460,024
 
Consumer:
                                       
1-4 family residential
   
379,458
     
     
8,232
     
     
387,690
 
Auto loans
   
239,869
     
     
850
     
     
240,719
 
Other consumer
   
67,822
     
     
291
     
     
68,113
 
Construction
   
146,696
     
     
166
     
     
146,862
 

 
$
2,371,284
   
$
1,676
   
$
64,617
   
$
   
$
2,437,577