XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS HELD FOR INVESTMENT
9 Months Ended
Sep. 30, 2022
LOANS HELD FOR INVESTMENT [Abstract]  
LOANS HELD FOR INVESTMENT
3.  LOANS HELD FOR INVESTMENT

Loans held for investment are summarized by category as of the periods presented below (dollars in thousands):

 
September 30,
2022
   
December 31,
2021
 
Commercial real estate
 
$
869,231
   
$
755,444
 
Commercial - specialized
   
368,204
     
378,725
 
Commercial - general
   
477,209
     
460,024
 
Consumer:
               
1-4 family residential
   
424,802
     
387,690
 
Auto loans
   
309,110
     
240,719
 
Other consumer
   
80,524
     
68,113
 
Construction
   
161,286
     
146,862
 
     
2,690,366
     
2,437,577
 
Allowance for loan losses
   
(39,657
)
   
(42,098
)
Loans, net
 
$
2,650,709
   
$
2,395,479
 

The Company has certain lending policies, underwriting standards, and procedures in place that are designed to maximize loan income with an acceptable level of risk. Management reviews and approves these policies, underwriting standards, and procedures on a regular basis and makes changes as appropriate. Management receives frequent reports related to loan originations, quality, concentrations, delinquencies, non-performing, and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions, both by type of loan and geography.

Commercial – General and Specialized – Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably. Underwriting standards have been designed to determine whether the borrower possesses sound business ethics and practices, evaluate current and projected cash flows to determine the ability of the borrower to repay their obligations, as agreed and ensure appropriate collateral is obtained to secure the loan. Commercial loans are primarily made based on the identified cash flows of the borrower and, secondarily, on the underlying collateral provided by the borrower. Most commercial loans are secured by the assets being financed or other business assets, such as real estate, accounts receivable, or inventory, and include personal guarantees. Owner-occupied real estate is included in commercial loans, as the repayment of these loans is generally dependent on the operations of the commercial borrower’s business rather than on income-producing properties or the sale of the properties. Commercial loans are grouped into two distinct sub-categories: specialized and general. Commercial related segments that are considered “specialized” include agricultural production and real estate loans, energy loans, and finance, investment, and insurance loans. Commercial related segments that contain a broader diversity of borrowers, sub-industries, or serviced industries are grouped into the “general category.” These include goods, services, restaurant & retail, construction, and other industries.

Commercial Real Estate – Commercial real estate loans are also subject to underwriting standards and processes similar to commercial loans. These loans are underwritten primarily based on projected cash flows for income-producing properties and collateral values for non-income-producing properties. The repayment of these loans is generally dependent on the successful operation of the property securing the loans or the sale or refinancing of the property. Real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s real estate portfolio are diversified by type and geographic location. This diversity helps reduce the exposure to adverse economic events that affect any single market or industry.

Construction – Loans for residential construction are for single-family properties to developers, builders, or end-users. These loans are underwritten based on estimates of costs and completed value of the project. Funds are advanced based on estimated percentage of completion for the project. Performance of these loans is affected by economic conditions as well as the ability to control costs of the projects.

Consumer – Loans to consumers include 1-4 family residential loans, auto loans, and other loans for recreational vehicles or other purposes. The Company utilizes a computer-based credit scoring analysis to supplement its policies and procedures in underwriting consumer loans. The Company’s loan policy addresses types of consumer loans that may be originated and the collateral, if secured, which must be perfected. The relatively smaller individual dollar amounts of consumer loans that are spread over numerous individual borrowers also minimizes the Company’s risk. The Company generally requires mortgage title insurance and hazard insurance on 1-4 family residential loans.

The allowance for loan losses was $39.7 million at September 30, 2022, compared to $42.1 million at December 31, 2021. The ratio of allowance for loan losses to loans held for investment was 1.47% at September 30, 2022 and 1.73% at December 31, 2021.

The following table details the activity in the allowance for loan losses for the periods indicated (dollars in thousands). Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 
Beginning
Balance
   
Provision for
Loan Losses
   
Charge-offs
   
Recoveries
   
Ending
Balance
 
For the three months ended September 302022
                             
Commercial real estate
 
$
13,903
   
$
(1,292
)
 
$
   
$
   
$
12,611
 
Commercial - specialized
   
3,355
     
(481
)
   
(43
)
   
874
     
3,705
 
Commercial - general
   
9,918
     
372
     
     
135
     
10,425
 
Consumer:
                                       
1-4 family residential
   
5,329
     
247
     
(52
)
   
37
     
5,561
 
Auto loans
   
3,958
     
(39
)
   
(77
)
   
50
     
3,892
 
Other consumer
   
1,443
     
282
     
(374
)
   
104
     
1,455
 
Construction
   
1,879
     
129
     
     
     
2,008
 

 
$
39,785
   
$
(782
)
 
$
(546
)
 
$
1,200
   
$
39,657
 
                                         
For the three months ended September 302021
                                       
Commercial real estate
 
$
17,288
   
$
960
   
$
   
$
   
$
18,248
 
Commercial - specialized
   
4,823
     
(596
)
   
(16
)
   
20
     
4,231
 
Commercial - general
   
8,948
     
(838
)
   
(2
)
   
63
     
8,171
 
Consumer:
                                       
1-4 family residential
   
5,064
     
135
     
     
2
     
5,201
 
Auto loans
   
3,815
     
79
     
(111
)
   
20
     
3,803
 
Other consumer
   
1,434
     
139
     
(213
)
   
42
     
1,402
 
Construction
   
1,591
     
121
     
     
     
1,712
 

 
$
42,963
   
$
   
$
(342
)
 
$
147
   
$
42,768
 

 
Beginning
Balance
   
Provision for
Loan Losses
   
Charge-offs
   
Recoveries
   
Ending
Balance
 
For the nine months ended September 302022
                             
Commercial real estate
 
$
17,245
   
$
(5,052
)
 
$
   
$
418
   
$
12,611
 
Commercial - specialized
   
4,363
     
(1,494
)
   
(149
)
   
985
     
3,705
 
Commercial - general
   
8,466
     
1,883
     
(315
)
   
391
     
10,425
 
Consumer:
                                       
1-4 family residential
   
5,268
     
346
     
(92
)
   
39
     
5,561
 
Auto loans
   
3,653
     
344
     
(233
)
   
128
     
3,892
 
Other consumer
   
1,357
     
678
     
(801
)
   
221
     
1,455
 
Construction
   
1,746
     
428
     
(166
)
   
     
2,008
 

 
$
42,098
   
$
(2,867
)
 
$
(1,756
)
 
$
2,182
   
$
39,657
 
                                         
For the nine months ended September 302021
                                       
Commercial real estate
 
$
18,962
   
$
(714
)
 
$
   
$
   
$
18,248
 
Commercial - specialized
   
5,760
     
(1,627
)
   
(21
)
   
119
     
4,231
 
Commercial - general
   
9,227
     
(870
)
   
(379
)
   
193
     
8,171
 
Consumer:
                                       
1-4 family residential
   
4,646
     
602
     
(52
)
   
5
     
5,201
 
Auto loans
   
4,226
     
(88
)
   
(438
)
   
103
     
3,803
 
Other consumer
   
1,671
     
132
   
(590
)
   
189
     
1,402
 
Construction
   
1,061
     
647
     
     
4
     
1,712
 

 
$
45,553
   
$
(1,918
)
 
$
(1,480
)
 
$
613
   
$
42,768
 

The following table shows the Company’s investment in loans disaggregated based on the method of evaluating impairment at the dates indicated (dollars in thousands):

 
Recorded Investment
   
Allowance for Loan Losses
 
   
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
September 302022
                       
Commercial real estate
 
$
   
$
869,231
   
$
   
$
12,611
 
Commercial - specialized
   
     
368,204
     
     
3,705
 
Commercial - general
   
3,469
     
473,740
     
108
     
10,317
 
Consumer:
                               
1-4 family residential
   
750
     
424,052
     
9
     
5,552
 
Auto loans
   
     
309,110
     
     
3,892
 
Other consumer
   
     
80,524
     
     
1,455
 
Construction
   
     
161,286
     
     
2,008
 

 
$
4,219
   
$
2,686,147
   
$
117
   
$
39,540
 
                                 
December 312021
                               
Commercial real estate
 
$
1,101
   
$
754,343
   
$
584
   
$
16,661
 
Commercial - specialized
   
     
378,725
     
     
4,363
 
Commercial - general
   
5,078
     
454,946
     
585
     
7,881
 
Consumer:
                               
1-4 family residential
   
1,592
     
386,098
     
175
     
5,093
 
Auto loans
   
     
240,719
     
     
3,653
 
Other consumer
   
     
68,113
     
     
1,357
 
Construction
   
     
146,862
     
     
1,746
 

 
$
7,771
   
$
2,429,806
   
$
1,344
   
$
40,754
 

Impaired loan information at the dates indicated follows (dollars in thousands):

 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Average
Recorded
Investment
 
September 302022
                                   
Commercial real estate
 
$
   
$
   
$
   
$
   
$
   
$
551
 
Commercial - specialized
   
     
     
     
     
     
 
Commercial - general
   
3,469
     
833
     
2,636
     
3,469
     
108
     
4,274
 
Consumer:
                                               
1-4 family residential
   
750
     
486
     
264
     
750
     
9
     
1,171
 
Auto loans
   
     
     
     
     
     
 
Other consumer
   
     
     
     
     
     
 
Construction
   
     
     
     
     
     
 

 
$
4,219
   
$
1,319
   
$
2,900
   
$
4,219
   
$
117
   
$
5,996
 
                                                 
December 312021
                                               
Commercial real estate
 
$
1,101
   
$
   
$
1,101
   
$
1,101
   
$
584
   
$
3,687
 
Commercial - specialized
   
     
     
     
     
     
 
Commercial - general
   
5,078
     
1,143
     
3,935
     
5,078
     
585
     
4,852
 
Consumer:
                                               
1-4 family residential
   
1,592
     
880
     
712
     
1,592
     
175
     
1,857
 
Auto loans
   
     
     
     
     
     
 
Other consumer
   
     
     
     
     
     
 
Construction
   
     
     
     
     
     
 

 
$
7,771
   
$
2,023
   
$
5,748
   
$
7,771
   
$
1,344
   
$
10,396
 

All impaired loans $250 thousand and greater were specifically evaluated for impairment. Interest income recognized using a cash-basis method on impaired loans for the nine months ended September 30, 2022 and the year ended December 31, 2021 was not significant. Additional funds committed to be advanced on impaired loans are not significant.

The table below provides an age analysis on accruing past-due loans and nonaccrual loans at the dates indicated (dollars in thousands):

 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Nonaccrual
 
September 302022
                 
Commercial real estate
 
$
573
   
$
819
   
$
 
Commercial - specialized
   
139
     
30
     
40
 
Commercial - general
   
2,342
     
2
     
3,482
 
Consumer:
                       
1-4 family residential
   
1,366
     
1,763
     
1,384
 
Auto loans
   
499
     
150
     
 
Other consumer
   
1,415
     
125
     
39
 
Construction
   
382
     
     
 

 
$
6,716
   
$
2,889
   
$
4,945
 
                         
December 312021
                       
Commercial real estate
 
$
393
   
$
45
   
$
1,101
 
Commercial - specialized
   
265
     
20
     
156
 
Commercial - general
   
4,032
     
97
     
5,236
 
Consumer:
                       
1-4 family residential
   
2,496
     
903
     
2,815
 
Auto loans
   
332
     
     
 
Other consumer
   
538
     
15
     
44
 
Construction
   
937
     
     
166
 

 
$
8,993
   
$
1,080
   
$
9,518
 

The Company grades its loans on a thirteen-point grading scale. These grades fit in one of the following categories: (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful, or (v) loss. Loans categorized as loss are charged-off immediately. The grading of loans reflect a judgment by the Company about the risks of default associated with the loan. The Company reviews the grades on loans as part of the Company's on-going monitoring of the credit quality of the loan portfolio.

Pass loans have financial factors or nature of collateral that are considered reasonable credit risks in the normal course of lending and encompass several grades that are assigned based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of monitoring.

Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects for the loans at some future date.

Substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. These loans have a well-defined weakness or weaknesses that jeopardize collection and present the distinct possibility that some loss will be sustained if the deficiencies are not corrected. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed. Substandard loans can be accruing or can be nonaccrual depending on the circumstances of the individual loans.

Doubtful loans have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. All doubtful loans are on nonaccrual.

The following table summarizes the internal classifications of loans at the dates indicated (dollars in thousands):

 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
September 302022
                             
Commercial real estate
 
$
841,324
   
$
   
$
27,907
   
$
   
$
869,231
 
Commercial - specialized
   
367,346
     
     
858
     
     
368,204
 
Commercial - general
   
448,397
     
     
28,812
     
     
477,209
 
Consumer:
                                       
1-4 family residential
   
415,392
     
     
9,410
     
     
424,802
 
Auto loans
   
308,730
     
     
380
     
     
309,110
 
Other consumer
   
80,323
     
     
201
     
     
80,524
 
Construction
   
160,309
     
     
977
     
     
161,286
 

 
$
2,621,821
   
$
   
$
68,545
   
$
   
$
2,690,366
 
                                         
December 312021
                                       
Commercial real estate
 
$
713,852
   
$
   
$
41,592
   
$
   
$
755,444
 
Commercial - specialized
   
372,797
     
     
5,928
     
     
378,725
 
Commercial - general
   
450,790
     
1,676
     
7,558
     
     
460,024
 
Consumer:
                                       
1-4 family residential
   
379,458
     
     
8,232
     
     
387,690
 
Auto loans
   
239,869
     
     
850
     
     
240,719
 
Other consumer
   
67,822
     
     
291
     
     
68,113
 
Construction
   
146,696
     
     
166
     
     
146,862
 

 
$
2,371,284
   
$
1,676
   
$
64,617
   
$
   
$
2,437,577
 

Under section 4013 of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), banks may elect to deem that loan modifications do not result in a classification as a TDR if they are (1) related to the COVID-19 pandemic; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the national emergency or (B) December 31, 2020. Under section 540 of the Consolidated Appropriations Act, 2021 (the “Act”), section 4013 of the CARES Act was amended to extend the period for loan modifications to the earlier of (1) January 1, 2022, or (2) 60 days after the date of termination of the national emergency. The Company elected to adopt the provisions of the CARES Act and the Act.

Additionally, other short-term modifications made on a good faith basis in response to the COVID-19 pandemic to borrowers who were current prior to any relief are not TDRs under ASC 310-40 and the interagency statement released by the federal banking regulators on April 7, 2020 in response to the COVID-19 pandemic (the “Joint Interagency Regulatory Guidance”). This includes short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented.

In response to the COVID-19 pandemic, the Company implemented a short-term deferral modification program that complies with ASC 310-40 and the Joint Interagency Regulatory Guidance. As of September 30, 2022 and December 31, 2021, the Company had no loans under an active modification that comply with ASC 310-40 and the Joint Interagency Regulatory Guidance.

Beginning in April 2020, the Company began offering additional COVID-19 related deferral and modification of principal and/or interest payments to selected borrowers on a case-by-case basis that were outside the scope of the short-term deferral modification program. These additional modifications comply with the provisions of section 4013 of the CARES Act and section 501 of the Act. As of September 30, 2022, the Company had no remaining loans subject to these deferral and modification agreements. As of December 31, 2021 the Company had 3 loans totaling approximately $15.9 million subject to these deferral and modification agreements, representing 0.65% of outstanding loans held for investment.

There were no loans modified as a TDR during the nine months ended September 30, 2022 and the year ended December 31, 2021.

Management continues to closely monitor for credit changes resulting from the ongoing COVID-19 pandemic (or any current or future variants thereof), the rising interest rate environment, and the persistent high inflation levels in the United States and our market areas.