XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE DISCLOSURES (Tables)
3 Months Ended
Mar. 31, 2022
FAIR VALUE DISCLOSURES [Abstract]  
Assets (Liabilities) Measured at Fair Value on Recurring and Non-Recurring Basis

The following table summarizes fair value measurements at the dates indicated (dollars in thousands):

 
Level 1
   
Level 2
   
Level 3
   
Total
 
March 31, 2022
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
U.S. government and agencies
 
$
—
   
$
—
   
$
—
   
$
—
 
State and municipal
   
—
     
253,008
     
—
     
253,008
 
Mortgage-backed securities
   
—
     
398,433
     
—
     
398,433
 
Collateralized mortgage obligations
   
—
     
105,019
     
—
     
105,019
 
Asset-backed and other amortizing securities
   
—
     
24,535
     
—
     
24,535
 
Other securities
   
—
     
12,409
     
—
     
12,409
 
Loans held for sale (mandatory)
   
—
     
22,323
     
—
     
22,323
 
Mortgage servicing rights
   
—
     
—
     
25,425
     
25,425
 
Asset derivatives
   
—
     
15,202
     
—
     
15,202
 
Liability derivatives
   
—
     
(1,238
)
   
—
     
(1,238
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Impaired loans
   
—
     
—
     
6,815
     
6,815
 
                                 
December 31, 2021
                               
Assets (liabilities) measured at fair value on a recurring basis:
                               
Securities available for sale:
                               
U.S. government and agencies
 
$
—
   
$
—
   
$
—
   
$
—
 
State and municipal
   
—
     
275,672
     
—
     
275,672
 
Mortgage-backed securities
   
—
     
303,089
     
—
     
303,089
 
Collateralized mortgage obligations
   
—
     
106,320
     
—
     
106,320
 
Asset-backed and other amortizing securities
   
—
     
26,936
     
—
     
26,936
 
Other securities
   
—
     
12,487
     
—
     
12,487
 
Loans held for sale (mandatory)
   
—
     
47,593
     
—
     
47,593
 
Mortgage servicing rights
   
—
     
—
     
19,700
     
19,700
 
Asset derivatives
   
—
     
7,328
     
—
     
7,328
 
Liability derivatives
   
—
     
(535
)
   
—
     
(535
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Impaired loans
   
—
     
—
     
6,427
     
6,427
 
Quantitative Information about Recurring ad Non-Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at the dates indicated (dollars in thousands):

   
Fair
Value
 
Valuation
Techniques
 
Unobservable
Inputs
 
Range of
Discounts
 
March 31, 2022
                 
Non-recurring:
                 
Impaired loans
 
$
6,815
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20%-100
%
Recurring:
                     
Mortgage servicing rights
   
25,425
 
Discounted cash flows
 
Conditional prepayment rate
   
8.48
%
                         
Discount rate
   
8.63
%
                       
December 31, 2021
                     
Non-recurring:
                     
Impaired loans
 
$
6,427
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20%-100
%
Recurring:
                     
Mortgage servicing rights
   
19,700
 
Discounted cash flows
 
Conditional prepayment rate
   
12.35
%
                         
Discount rate
   
9.14
%
Estimated Fair Values, and Related Carrying Amounts of Financial Instruments
The estimated fair values, and related carrying amounts, of the Company’s financial instruments that are not previously disclosed in the recurring fair value section are as follows (dollars in thousands):

 
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
March 31, 2022
                             
Financial assets:
                             
Cash and cash equivalents
 
$
528,612
   
$
528,612
   
$
—
   
$
—
   
$
528,612
 
Loans held for investment, net
   
2,413,982
     
—
     
—
     
2,413,792
     
2,413,792
 
Loans held for sale (best efforts)
    7,276       —       7,454       —       7,454  
Accrued interest receivable
   
10,512
     
—
     
10,512
     
—
     
10,512
 
                                         
Financial liabilities:
                                       
Deposits
 
$
3,450,157
   
$
—
   
$
3,450,510
   
$
—
   
$
3,450,510
 
Accrued interest payable
   
952
     
—
     
952
     
—
     
952
 
Junior subordinated deferrable interest debentures
   
46,393
     
—
     
33,850
     
—
     
33,850
 
Subordinated debt securities
   
75,821
     
—
     
79,562
     
—
     
79,562
 

 
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
December 31, 2021
                             
Financial assets:
                             
Cash and cash equivalents
 
$
486,821
   
$
486,821
   
$
—
   
$
—
   
$
486,821
 
Loans held for investment, net
   
2,395,479
     
—
     
—
     
2,397,079
     
2,397,079
 
Loans held for sale (best efforts)
    28,914       —       29,500       —       29,500  
Accrued interest receivable
   
13,900
     
—
     
13,900
     
—
     
13,900
 
                                         
Financial liabilities:
                                       
Deposits
 
$
3,341,222
   
$
3,004,091
   
$
339,797
   
$
—
   
$
3,343,888
 
Short-term borrowings
    26,550
      26,550
      —
      —
      26,550
 
Accrued interest payable
   
1,914
     
—
     
1,914
     
—
     
1,914
 
Junior subordinated deferrable interest debentures
   
46,393
     
—
     
45,690
     
—
     
45,690
 
Subordinated debt securities
   
75,775
     
—
     
77,939
     
—
     
77,939