XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
FAIR VALUE DISCLOSURES
12 Months Ended
Dec. 31, 2021
FAIR VALUE DISCLOSURES [Abstract]  
FAIR VALUE DISCLOSURES
21.
FAIR VALUE DISCLOSURES

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

Valuation techniques that are consistent with the market approach, the income approach and/or the cost approach are required by GAAP. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset. Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy for valuation inputs gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:


Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.


Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.


Level 3 Inputs - Significant unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

The following table summarizes fair value measurements as of December 31:

   
Level 1
   
Level 2
   
Level 3
   
Total
 
2021
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
U.S. government and agencies
 
$
   
$
   
$
   
$
 
State and municipal
   
     
275,672
     
     
275,672
 
Mortgage-backed securities
   
     
303,089
     
     
303,089
 
Collateralized mortgage obligations
   
     
106,320
     
     
106,320
 
Asset-backed and other amortizing securities
   
     
26,936
     
     
26,936
 
Other securities
   
     
12,487
     
     
12,487
 
Loans held for sale (mandatory)
   
     
47,593
     
     
47,593
 
Mortgage servicing rights
   
     
     
19,700
     
19,700
 
Asset derivatives
   
     
7,328
     
     
7,328
 
Liability derivatives
   
     
(535
)
   
     
(535
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Impaired loans
   
     
     
6,427
     
6,427
 
Other real estate owned
   
     
     
     
 

   
Level 1
   
Level 2
   
Level 3
   
Total
 
2020
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
U.S. government and agencies
 
$
   
$
4,753
   
$
   
$
4,753
 
State and municipal
   
     
272,607
     
     
272,607
 
Mortgage-backed securities
   
     
373,362
     
     
373,362
 
Collateralized mortgage obligations
   
     
106,715
     
     
106,715
 
Asset-backed and other amortizing securities
   
     
33,572
     
     
33,572
 
Other securities           12,078             12,078  
Loans held for sale (mandatory)
   
     
80,174
     
     
80,174
 
Mortgage servicing rights
   
     
     
9,049
     
9,049
 
Asset derivatives
   
     
6,734
     
     
6,734
 
Liability derivatives
   
     
(4,357
)
   
     
(4,357
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Impaired loans
   
     
     
11,926
     
11,926
 
Other real estate owned
   
     
     
1,353
     
1,353
 

Securities – Fair value is calculated based on market prices of similar securities using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded.

Loans held for sale (mandatory) – Loans held for sale originated for mandatory delivery are reported at fair value. Fair value is determined using quoted prices for similar assets, adjusted for specific attributes of that loan.

Mortgage servicing rightsMortgage servicing rights are reported at fair value using Level 3 inputs. The mortgage servicing rights asset is valued by projecting net servicing cash flows, which are then discounted to estimate the fair value. The fair value of the mortgage servicing rights asset is impacted by a variety of factors, including prepayment and discount rates, which are significant unobservable inputs.

Derivatives – Fair value of derivatives is based on valuation models using observable market data as of the measurement date.

Impaired loans – Impaired loans are reported at the fair value of the underlying collateral, less estimated disposal costs, if repayment is expected solely from the sale of the collateral. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.

Foreclosed assets – Foreclosed assets are transferred from loans at the lower of cost or fair value, less estimated costs to sell. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.

Loans held for sale (best efforts) – Loans held for sale originated for best efforts delivery are reported at fair value if, on an aggregate basis, the fair value for the loans is less than cost. In determining whether the fair value of loans held for sale is less than cost when quoted market prices are not available, the Company may consider outstanding investor commitments or discounted cash flow analyses with market assumptions. Such fair values are classified within either Level 2 or Level 3 of the fair value hierarchy.

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31:

   
Fair Value
 
Valuation Techniques
      Unobservable Inputs  
Range of Discounts
 
2021
                 
Non-recurring:                      
Impaired loans
 
$
6,427
 
Third party appraisals or inspections
   Collateral discounts and selling costs    
20%-100
%
Other real estate owned
   
 
Third party appraisals or inspections
   Collateral discounts and selling costs    
0
%
Recurring:                      
Mortgage servicing rights
   
19,700
 
Discounted cash flows
   Conditional prepayment rate    
12.35
%
                        Discount rate    
9.14
%
                       
2020
                     
Non-recurring:                      
Impaired loans
 
$
11,926
 
Third party appraisals or inspections
   Collateral discounts and selling costs    
0%-100
%
Other real estate owned
   
1,353
 
Third party appraisals or inspections
   Collateral discounts and selling costs    
15%-66
%
Recurring:                      
Mortgage servicing rights
   
9,049
 
Discounted cash flows
  Conditional prepayment rate    
18.16
%
                        Discount rate    
9.72
%

The following table summarizes carrying value measurements as of December 31:

   
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
2021
                             
Financial assets:
                             
Cash and cash equivalents
 
$
486,821
   
$
486,821
   
$
   
$
   
$
486,821
 
Loans, net
   
2,395,479
     
     
     
2,397,079
     
2,397,079
 
Accrued interest receivable
   
13,900
     
     
13,900
     
     
13,900
 
Bank-owned life insurance
   
71,978
     
     
71,978
     
     
71,978
 
Financial liabilities:
                                       
Deposits
   
3,341,222
     
3,004,091
     
339,797
     
     
3,343,888
 
Accrued interest payable
   
1,914
     
     
1,914
     
     
1,914
 
Notes payable & other borrowings
   
     
     
     
     
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
45,690
     
     
45,690
 
Subordinated debt securities
   
75,775
     
     
77,939
     
     
77,939
 

   
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
2020
                             
Financial assets:
                             
Cash and cash equivalents
 
$
300,307
   
$
300,307
   
$
   
$
   
$
300,307
 
Loans, net
   
2,176,030
     
     
     
2,179,573
     
2,179,573
 
Accrued interest receivable
   
15,233
     
     
15,233
     
     
15,233
 
Bank-owned life insurance
   
70,731
     
     
70,731
     
     
70,731
 
Financial liabilities:
                                       
Deposits
   
2,974,351
     
2,649,830
     
329,609
     
     
2,979,439
 
Accrued interest payable
   
2,113
     
     
2,113
     
     
2,113
 
Notes payable & other borrowings
   
75,000
     
     
75,000
     
     
75,000
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
45,690
     
     
45,690
 
Subordinated debt securities
   
75,589
     
     
76,889
     
     
76,889