XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE DISCLOSURES (Tables)
9 Months Ended
Sep. 30, 2021
FAIR VALUE DISCLOSURES [Abstract]  
Assets (Liabilities) Measured at Fair Value on Recurring and Non-Recurring Basis

The following table summarizes fair value measurements:

 
Level 1
   
Level 2
   
Level 3
   
Total
 
September 302021
                       
Assets (liabilities) measured at fair value on a recurring basis:
                       
Securities available for sale:
                       
U.S. government and agencies
 
$
   
$
   
$
   
$
 
State and municipal
   
     
275,029
     
     
275,029
 
Mortgage-backed securities
   
     
328,858
     
     
328,858
 
Collateralized mortgage obligations
   
     
106,439
     
     
106,439
 
Asset-backed and other amortizing securities
   
     
29,446
     
     
29,446
 
Other securities
   
     
12,790
     
     
12,790
 
Loans held for sale (mandatory)
   
     
45,849
     
     
45,849
 
Mortgage servicing rights
   
     
     
18,122
     
18,122
 
Asset derivatives
   
     
8,281
     
     
8,281
 
Liability derivatives
   
     
(1,455
)
   
     
(1,455
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Impaired loans
   
     
     
7,285
     
7,285
 
Other real estate owned
   
     
     
1,081
     
1,081
 
                                 
December 31, 2020
                               
Assets (liabilities) measured at fair value on a recurring basis:
                               
Securities available for sale:
                               
U.S. government and agencies
 
$
   
$
4,753
   
$
   
$
4,753
 
State and municipal
   
     
272,607
     
     
272,607
 
Mortgage-backed securities
   
     
373,362
     
     
373,362
 
Collateralized mortgage obligations
   
     
106,715
     
     
106,715
 
Asset-backed and other amortizing securities
   
     
33,572
     
     
33,572
 
Other securities
   
     
12,078
     
     
12,078
 
Loans held for sale (mandatory)
   
     
80,174
     
     
80,174
 
Mortgage servicing rights
   
     
     
9,049
     
9,049
 
Asset derivatives
   
     
6,734
     
     
6,734
 
Liability derivatives
   
     
(4,357
)
   
     
(4,357
)
                                 
Assets measured at fair value on a non-recurring basis:
                               
Impaired loans
   
     
     
11,926
     
11,926
 
Other real estate owned
   
     
     
1,353
     
1,353
 
Quantitative Information about Non-Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements:

   
Fair
Value
 
Valuation
Techniques
 
Unobservable
Inputs
 
Range of
Discounts
 
September 30, 2021
                 
Non-recurring:
                     
Impaired loans
 
$
7,285
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
20%-100
%
Other real estate owned
   
1,081
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
0
%
Recurring:
                     
Mortgage servicing rights
   
18,122
 
Discounted cash flows
 
Conditional prepayment rate
   
5.41
%
                
Discount rate
   
9.14
%
                       
December 31, 2020
                     
Non-recurring:
                     
Impaired loans
 
$
11,926
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
0%-100
%
Other real estate owned
   
1,353
 
Third party appraisals or inspections
 
Collateral discounts and selling costs
   
15%-66
%
Recurring:
                     
Mortgage servicing rights
   
9,049
 
Discounted cash flows
 
Conditional prepayment rate
   
4.48
%
                
Discount rate
   
9.72
%
Estimated Fair Values, and Related Carrying Amounts of Financial Instruments
The estimated fair values, and related carrying amounts, of the Company’s financial instruments are as follows:

 
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
September 302021
                             
Financial assets:
                             
Cash and cash equivalents
 
$
327,600
   
$
327,600
   
$
   
$
   
$
327,600
 
Loans, net
   
2,386,273
     
     
     
2,430,158
     
2,430,158
 
Accrued interest receivable
   
11,778
     
     
11,778
     
     
11,778
 
Bank-owned life insurance
   
71,676
     
     
71,676
     
     
71,676
 
                                         
Financial liabilities:
                                       
Deposits
 
$
3,212,245
   
$
2,879,997
   
$
334,870
   
$
   
$
3,214,867
 
Accrued interest payable
   
1,460
     
     
1,460
     
     
1,460
 
Notes payable & other borrowings
   
     
     
     
     
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
45,690
     
     
45,690
 
Subordinated debt securities
   
75,728
     
     
77,892
     
     
77,892
 


 
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
                               
December 31, 2020
                             
Financial assets:
                             
Cash and cash equivalents
 
$
300,307
   
$
300,307
   
$
   
$
   
$
300,307
 
Loans, net
   
2,176,030
     
     
     
2,179,573
     
2,179,573
 
Accrued interest receivable
   
15,233
     
     
15,233
     
     
15,233
 
Bank-owned life insurance
   
70,731
     
     
70,731
     
     
70,731
 
                                         
Financial liabilities:
                                       
Deposits
 
$
2,974,351
   
$
2,649,830
   
$
329,609
   
$
   
$
2,979,439
 
Short-term borrowings
    26,550
      26,550
     
     
      26,550
 
Accrued interest payable
   
2,113
     
     
2,113
     
     
2,113
 
Notes payable & other borrowings
   
75,000
     
     
75,000
     
     
75,000
 
Junior subordinated deferrable interest debentures
   
46,393
     
     
45,690
     
     
45,690
 
Subordinated debt securities
   
75,589
     
     
76,889
     
     
76,889