XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.1
LOANS (Tables)
3 Months Ended
Mar. 31, 2021
LOANS [Abstract]  
Summary of Loans by Category
Loans are summarized by category as of the periods presented below:

 
March 31,
2021
   
December 31,
2020
 
Commercial real estate
 
$
673,985
   
$
663,344
 
Commercial - specialized
   
279,389
     
311,686
 
Commercial - general
   
531,303
     
518,309
 
Consumer:
               
1-4 family residential
   
362,571
     
360,315
 
Auto loans
   
219,977
     
205,840
 
Other consumer
   
67,644
     
67,595
 
Construction
   
107,807
     
94,494
 
     
2,242,676
     
2,221,583
 
Allowance for loan losses
   
(45,019
)
   
(45,553
)
Loans, net
 
$
2,197,657
   
$
2,176,030
 
Activity in Allowance for Loan Losses and Investment in Loans Disaggregated Based on Method of Evaluating Impairment
The following table details the activity in the allowance for loan losses. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 
Beginning
Balance
   
Provision for
Loan Losses
   
Charge-offs
   
Recoveries
   
Ending
Balance
 
For the three months ended March 312021
                             
Commercial real estate
 
$
18,962
   
$
58
   
$
   
$
   
$
19,020
 
Commercial - specialized
   
5,760
     
(378
)
   
     
76
     
5,458
 
Commercial - general
   
9,227
     
52
     
(344
)
   
44
     
8,979
 
Consumer:
                                       
1-4 family residential
   
4,646
     
295
     
(52
)
   
1
     
4,890
 
Auto loans
   
4,226
     
(180
)
   
(188
)
   
33
     
3,891
 
Other consumer
   
1,671
     
4
     
(257
)
   
62
     
1,480
 
Construction
   
1,061
     
238
     
     
2
     
1,301
 
Total
 
$
45,553
   
$
89
   
$
(841
)
 
$
218
   
$
45,019
 
                                         
For the three months ended March 312020
                                       
Commercial real estate
 
$
5,049
   
$
2,035
   
$
   
$
108
   
$
7,192
 
Commercial - specialized
   
2,287
     
2,218
     
(14
)
   
64
     
4,555
 
Commercial - general
   
9,609
     
(798
)
   
(848
)
   
17
     
7,980
 
Consumer:
                                       
1-4 family residential
   
2,093
     
651
     
     
     
2,744
 
Auto loans
   
3,385
     
1,316
     
(441
)
   
52
     
4,312
 
Other consumer
   
1,341
     
593
     
(367
)
   
72
     
1,639
 
Construction
   
433
     
219
     
     
     
652
 
Total
 
$
24,197
   
$
6,234
   
$
(1,670
)
 
$
313
   
$
29,074
 

The following table shows the Company’s investment in loans disaggregated based on the method of evaluating impairment:

 
Recorded Investment
   
Allowance for Loan Losses
 
   
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
March 312021
                       
Commercial real estate
 
$
6,217
   
$
667,768
   
$
580
   
$
18,440
 
Commercial - specialized
   
     
279,389
     
     
5,458
 
Commercial - general
   
4,540
     
526,763
     
834
     
8,145
 
Consumer:
                               
1-4 family residential
   
1,852
     
360,719
     
     
4,890
 
Auto loans
   
     
219,977
     
     
3,891
 
Other consumer
   
     
67,644
     
     
1,480
 
Construction
   
     
107,807
     
     
1,301
 
                                 
Total
 
$
12,609
   
$
2,230,067
   
$
1,414
   
$
43,605
 
                                 
December 312020
                               
Commercial real estate
 
$
6,273
   
$
657,071
   
$
580
   
$
18,382
 
Commercial - specialized
   
     
311,686
     
     
5,760
 
Commercial - general
   
4,626
     
513,683
     
515
     
8,712
 
Consumer:
                               
1-4 family residential
   
2,122
     
358,193
     
     
4,646
 
Auto loans
   
     
205,840
     
     
4,226
 
Other consumer
   
     
67,595
     
     
1,671
 
Construction
   
     
94,494
     
     
1,061
 
                                 
Total
 
$
13,021
   
$
2,208,562
   
$
1,095
   
$
44,458
 
Impaired Loan Information
Impaired loan information follows:

 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Average
Recorded
Investment
 
March 312021
                                   
Commercial real estate
 
$
6,217
   
$
3,617
   
$
2,600
   
$
6,217
   
$
580
   
$
6,245
 
Commercial - specialized
   
     
     
     
     
     
 
Commercial - general
   
4,540
     
277
     
4,263
     
4,540
     
834
     
4,583
 
Consumer:
                                               
1-4 family
   
2,271
     
1,852
     
     
1,852
     
     
1,987
 
Auto loans
   
     
     
     
     
     
 
Other consumer
   
     
     
     
     
     
 
Construction
   
     
     
     
     
     
 
                                                 
Total
 
$
13,028
   
$
5,746
   
$
6,863
   
$
12,609
   
$
1,414
   
$
12,815
 
                                                 
December 312020
                                               
Commercial real estate
 
$
6,273
   
$
3,673
   
$
2,600
   
$
6,273
   
$
580
   
$
3,666
 
Commercial - specialized
   
     
     
     
     
     
673
 
Commercial - general
   
4,626
     
3,364
     
1,262
     
4,626
     
515
     
3,400
 
Consumer:
                                               
1-4 family
   
2,541
     
2,122
     
     
2,122
     
     
2,155
 
Auto loans
   
     
     
     
     
     
 
Other consumer
   
     
     
     
     
     
 
Construction
   
     
     
     
     
     
 
                                                 
Total
 
$
13,440
   
$
9,159
   
$
3,862
   
$
13,021
   
$
1,095
   
$
9,894
 
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans
The table below provides an age analysis on accruing past-due loans and nonaccrual loans:

 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Nonaccrual
 
March 312021
                 
Commercial real estate
 
$
4,157
   
$
   
$
6,251
 
Commercial - specialized
   
655
     
     
217
 
Commercial - general
   
215
     
45
     
5,109
 
Consumer:
                       
1-4 Family residential
   
763
     
934
     
1,387
 
Auto loans
   
288
     
115
     
 
Other consumer
   
400
     
33
     
50
 
Construction
   
672
     
175
     
 
                         
Total
 
$
7,150
   
$
1,302
   
$
13,014
 
                         
December 312020
                       
Commercial real estate
 
$
914
   
$
34
   
$
6,311
 
Commercial - specialized
   
241
     
     
272
 
Commercial - general
   
1,891
     
149
     
5,489
 
Consumer:
                       
1-4 Family residential
   
2,089
     
906
     
1,595
 
Auto loans
   
738
     
38
     
 
Other consumer
   
481
     
119
     
51
 
Construction
   
206
     
     
 
                         
Total
 
$
6,560
   
$
1,246
   
$
13,718
 
Summary of Internal Classifications of Loans
The following table summarizes the internal classifications of loans:

 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
March 312021
                             
Commercial real estate
 
$
615,513
   
$
   
$
58,472
   
$
   
$
673,985
 
Commercial - specialized
   
271,286
     
     
8,103
     
     
279,389
 
Commercial - general
   
524,021
     
     
7,282
     
     
531,303
 
Consumer:
                                       
1-4 family residential
   
355,481
     
     
7,090
     
     
362,571
 
Auto loans
   
218,385
     
     
1,592
     
     
219,977
 
Other consumer
   
67,327
     
     
317
     
     
67,644
 
Construction
   
107,420
     
     
387
     
     
107,807
 
                                         
Total
 
$
2,159,433
   
$
   
$
83,243
   
$
   
$
2,242,676
 
                                         
December 312020
                                       
Commercial real estate
 
$
602,250
   
$
   
$
61,094
   
$
   
$
663,344
 
Commercial - specialized
   
303,831
     
     
7,855
     
     
311,686
 
Commercial - general
   
510,543
     
     
7,766
     
     
518,309
 
Consumer:
                                       
1-4 family residential
   
352,930
     
     
7,385
     
     
360,315
 
Auto loans
   
204,301
     
     
1,539
     
     
205,840
 
Other consumer
   
67,216
     
     
379
     
     
67,595
 
Construction
   
94,494
     
     
     
     
94,494
 
                                         
Total
 
$
2,135,565
   
$
   
$
86,018
   
$
   
$
2,221,583