XML 80 R10.htm IDEA: XBRL DOCUMENT v3.19.3
LOANS
9 Months Ended
Sep. 30, 2019
LOANS [Abstract]  
LOANS
3.
LOANS

Loans are summarized by category as of the periods presented below:

  
September 30,
2019
  
December 31,
2018
 
Commercial real estate
 
$
520,687
  
$
538,037
 
Commercial - specialized
  
316,862
   
305,022
 
Commercial - general
  
398,909
   
427,728
 
Consumer:
        
1-4 family residential
  
359,160
   
346,153
 
Auto loans
  
212,529
   
191,647
 
Other consumer
  
70,338
   
70,209
 
Construction
  
84,124
   
78,401
 
   
1,962,609
   
1,957,197
 
Allowance for loan losses
  
(24,176
)
  
(23,126
)
Loans, net
 
$
1,938,433
  
$
1,934,071
 

The Company has certain lending policies, underwriting standards, and procedures in place that are designed to maximize loan income with an acceptable level of risk. Management reviews and approves these policies, underwriting standards, and procedures on a regular basis and makes changes as appropriate. Management receives frequent reports related to loan originations, quality, concentrations, delinquencies, non-performing, and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions, both by type of loan and geography.

Commercial – General and Specialized – Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably. Underwriting standards have been designed to determine whether the borrower possesses sound business ethics and practices, evaluate current and projected cash flows to determine the ability of the borrower to repay their obligations, as agreed and ensure appropriate collateral is obtained to secure the loan. Commercial loans are primarily made based on the identified cash flows of the borrower and, secondarily, on the underlying collateral provided by the borrower. Most commercial loans are secured by the assets being financed or other business assets, such as real estate, accounts receivable, or inventory, and include personal guarantees.  Owner-occupied real estate is included in commercial loans, as the repayment of these loans is generally dependent on the operations of the commercial borrower’s business rather than on income-producing properties or the sale of the properties.  Commercial loans are grouped into two distinct sub-categories: specialized and general. Commercial related segments that are considered “specialized” include agricultural production and real estate loans, energy loans, and finance, investment, and insurance loans. Commercial related segments that contain a broader diversity of borrowers, sub-industries, or serviced industries are grouped into the “general category.” These include goods, services, restaurant & retail, construction, and other industries.

Commercial Real Estate – Commercial real estate loans are also subject to underwriting standards and processes similar to commercial loans. These loans are underwritten primarily based on projected cash flows for income-producing properties and collateral values for non-income-producing properties. The repayment of these loans is generally dependent on the successful operation of the property securing the loans or the sale or refinancing of the property. Real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s real estate portfolio are diversified by type and geographic location. This diversity helps reduce the exposure to adverse economic events that affect any single market or industry.

Construction – Loans for residential construction are for single-family properties to developers, builders, or end-users.  These loans are underwritten based on estimates of costs and completed value of the project.  Funds are advanced based on estimated percentage of completion for the project.  Performance of these loans is affected by economic conditions as well as the ability to control costs of the projects.

Consumer – Loans to consumers include 1-4 family residential loans, auto loans, and other loans for recreational vehicles or other purposes. The Company utilizes a computer-based credit scoring analysis to supplement its policies and procedures in underwriting consumer loans. The Company’s loan policy addresses types of consumer loans that may be originated and the collateral, if secured, which must be perfected. The relatively smaller individual dollar amounts of consumer loans that are spread over numerous individual borrowers also minimizes the Company’s risk.  The Company generally requires mortgage title insurance and hazard insurance on 1-4 family residential loans.

The following table details the activity in the allowance for loan losses.  Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

  
Beginning
Balance
  
Provision for
Loan Losses
  
Charge-offs
  
Recoveries
  
Ending
Balance
 
For the three months ended September 30, 2019
               
Commercial real estate
 
$
5,415
  
$
(379
)
 
$
  
$
108
  
$
5,144
 
Commercial - specialized
  
3,346
   
(575
)
  
   
28
   
2,799
 
Commercial - general
  
8,325
   
734
   
(170
)
  
19
   
8,908
 
Consumer:
                    
1-4 family residential
  
2,310
   
384
   
(65
)
  
9
   
2,638
 
Auto loans
  
3,067
   
127
   
(260
)
  
83
   
3,017
 
Other consumer
  
1,199
   
121
   
(230
)
  
63
   
1,153
 
Construction
  
509
   
8
   
   
   
517
 
Total
 
$
24,171
  
$
420
  
$
(725
)
 
$
310
  
$
24,176
 
                     
For the three months ended September 30, 2018
                    
Commercial real estate
 
$
4,336
  
$
268
  
$
  
$
239
  
$
4,843
 
Commercial - specialized
  
2,924
   
(191
)
  
(70
)
  
10
   
2,673
 
Commercial - general
  
8,733
   
2,434
   
(3,738
)
  
64
   
7,493
 
Consumer:
                    
1-4 family residential
  
1,451
   
102
   
(131
)
  
31
   
1,453
 
Auto loans
  
2,603
   
609
   
(276
)
  
41
   
2,977
 
Other consumer
  
1,158
   
213
   
(257
)
  
30
   
1,144
 
Construction
  
510
   
(20
)
  
   
   
490
 
Total
 
$
21,715
  
$
3,415
  
$
(4,472
)
 
$
415
  
$
21,073
 

  
Beginning
Balance
  
Provision for
Loan Losses
  
Charge-offs
  
Recoveries
  
Ending
Balance
 
For the nine months ended September 30, 2019
               
Commercial real estate
 
$
5,579
  
$
(758
)
 
$
  
$
323
  
$
5,144
 
Commercial - specialized
  
2,516
   
230
   
(37
)
  
90
   
2,799
 
Commercial - general
  
8,173
   
674
   
(235
)
  
296
   
8,908
 
Consumer:
                    
1-4 family residential
  
2,249
   
412
   
(84
)
  
61
   
2,638
 
Auto loans
  
2,994
   
626
   
(765
)
  
162
   
3,017
 
Other consumer
  
1,192
   
550
   
(744
)
  
155
   
1,153
 
Construction
  
423
   
169
   
(75
)
  
   
517
 
Total
 
$
23,126
  
$
1,903
  
$
(1,940
)
 
$
1,087
  
$
24,176
 
                     
For the nine months ended September 30, 2018
                    
Commercial real estate
 
$
3,769
  
$
2,374
  
$
(1,539
)
 
$
239
  
$
4,843
 
Commercial - specialized
  
2,367
   
339
   
(108
)
  
75
   
2,673
 
Commercial - general
  
10,151
   
808
   
(3,865
)
  
399
   
7,493
 
Consumer:
                    
1-4 family residential
  
1,787
   
(98
)
  
(272
)
  
36
   
1,453
 
Auto loans
  
2,068
   
1,500
   
(693
)
  
102
   
2,977
 
Other consumer
  
971
   
653
   
(607
)
  
127
   
1,144
 
Construction
  
348
   
157
   
(15
)
  
   
490
 
Total
 
$
21,461
  
$
5,733
  
$
(7,099
)
 
$
978
  
$
21,073
 

The following table shows the Company’s investment in loans disaggregated based on the method of evaluating impairment:

  
Recorded Investment
  
Allowance for Loan Losses
 
  
Individually
Evaluated
  
Collectively
Evaluated
  
Individually
Evaluated
  
Collectively
Evaluated
 
September 30, 2019
            
Commercial real estate
 
$
331
  
$
520,356
  
$
  
$
5,144
 
Commercial - specialized
  
586
   
316,276
   
   
2,799
 
Commercial - general
  
2,660
   
396,249
   
404
   
8,504
 
Consumer:
                
1-4 family residential
  
2,384
   
356,776
   
35
   
2,603
 
Auto loans
  
   
212,529
   
   
3,017
 
Other consumer
  
   
70,338
   
   
1,153
 
Construction
  
   
84,124
   
   
517
 
                 
Total
 
$
5,961
  
$
1,956,648
  
$
439
  
$
23,737
 
                 
December 31, 2018
                
Commercial real estate
 
$
1,819
  
$
536,218
  
$
  
$
5,579
 
Commercial - specialized
  
2,116
   
302,906
   
   
2,516
 
Commercial - general
  
2,950
   
424,778
   
233
   
7,940
 
Consumer:
                
1-4 family residential
  
2,475
   
343,678
   
8
   
2,241
 
Auto loans
  
   
191,647
   
   
2,994
 
Other consumer
  
   
70,209
   
   
1,192
 
Construction
  
   
78,401
   
   
423
 
                 
Total
 
$
9,360
  
$
1,947,837
  
$
241
  
$
22,885
 

Impaired loan information follows:

  
Unpaid
Contractual
Principal
Balance
  
Recorded
Investment
With No
Allowance
  
Recorded
Investment
With
Allowance
  
Total
Recorded
Investment
  
Related
Allowance
  
Average
Recorded
Investment
 
September 30, 2019
                  
Commercial real estate
 
$
786
  
$
331
  
$
  
$
331
  
$
  
$
1,075
 
Commercial - specialized
  
586
   
586
   
   
586
   
   
1,351
 
Commercial - general
  
3,253
   
   
2,660
   
2,660
   
404
   
2,805
 
Consumer:
              
         
1-4 family
  
2,803
   
1,930
   
454
   
2,384
   
35
   
2,430
 
Auto loans
  
   
   
   
   
   
 
Other consumer
  
   
   
   
   
   
 
Construction
  
   
   
   
   
   
 
                         
Total
 
$
7,428
  
$
2,847
  
$
3,114
  
$
5,961
  
$
439
  
$
7,661
 
                         
December 31, 2018
                        
Commercial real estate
 
$
2,274
  
$
1,819
  
$
  
$
1,819
  
$
  
$
4,590
 
Commercial - specialized
  
2,116
   
2,116
   
   
2,116
   
   
3,742
 
Commercial - general
  
4,758
   
240
   
2,710
   
2,950
   
233
   
3,963
 
Consumer:
              
         
1-4 family
  
2,894
   
2,111
   
364
   
2,475
   
8
   
2,881
 
Auto loans
  
   
   
   
   
   
 
Other consumer
  
   
   
   
   
   
 
Construction
  
   
   
   
   
   
 
                         
Total
 
$
12,042
  
$
6,286
  
$
3,074
  
$
9,360
  
$
241
  
$
15,176
 

All impaired loans $250,000 and greater were specifically evaluated for impairment.  Interest income recognized using a cash-basis method on impaired loans for the nine-month period ended September 30, 2019 and the year ended December 31, 2018 was not significant.  Additional funds committed to be advanced on impaired loans are not significant.

The table below provides an age analysis on accruing past-due loans and nonaccrual loans:

  
30-89 Days
Past Due
  
90 Days or
More Past Due
  
Nonaccrual
 
September 30, 2019
         
Commercial real estate
 
$
449
  
$
  
$
218
 
Commercial - specialized
  
118
   
177
   
1,259
 
Commercial - general
  
1,711
   
   
2,144
 
Consumer:
            
1-4 Family residential
  
1,807
   
843
   
1,614
 
Auto loans
  
874
   
92
   
 
Other consumer
  
797
   
109
   
 
Construction
  
131
   
   
 
             
Total
 
$
5,887
  
$
1,221
  
$
5,235
 
             
December 31, 2018
            
Commercial real estate
 
$
1,748
  
$
  
$
217
 
Commercial - specialized
  
992
   
   
2,550
 
Commercial - general
  
2,625
   
   
2,134
 
Consumer:
            
1-4 Family residential
  
1,611
   
440
   
1,489
 
Auto loans
  
825
   
50
   
 
Other consumer
  
883
   
74
   
 
Construction
  
   
   
 
             
Total
 
$
8,684
  
$
564
  
$
6,390
 

The Company grades its loans on a thirteen-point grading scale.  These grades fit in one of the following categories:  (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful, or (v) loss.  Loans categorized as loss are charged-off immediately.  The grading of loans reflect a judgment about the risks of default associated with the loan. The Company reviews the grades on loans as part of our on-going monitoring of the credit quality of our loan portfolio.

Pass loans have financial factors or nature of collateral that are considered reasonable credit risks in the normal course of lending and encompass several grades that are assigned based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of monitoring.

Special mention loans have potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects for the loans at some future date.

Substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any.  These loans have a well-defined weakness or weaknesses that jeopardize collection and present the distinct possibility that some loss will be sustained if the deficiencies are not corrected.  A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed.  Substandard loans can be accruing or can be nonaccrual depending on the circumstances of the individual loans.

Doubtful loans have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.  All doubtful loans are on nonaccrual.

The following table summarizes the internal classifications of loans:

  
Pass
  
Special
Mention
  
Substandard
  
Doubtful
  
Total
 
September 30, 2019
               
Commercial real estate
 
$
496,054
  
$
22,133
  
$
2,500
  
$
  
$
520,687
 
Commercial - specialized
  
313,022
   
   
3,840
   
   
316,862
 
Commercial - general
  
389,187
   
   
9,722
   
   
398,909
 
Consumer:
                    
1-4 family residential
  
351,267
   
   
7,893
   
   
359,160
 
Auto loans
  
211,954
   
   
575
   
   
212,529
 
Other consumer
  
70,013
   
   
325
   
   
70,338
 
Construction
  
84,124
   
   
   
   
84,124
 
                     
Total
 
$
1,915,621
  
$
22,133
  
$
24,855
  
$
  
$
1,962,609
 
                     
December 31, 2018
                    
Commercial real estate
 
$
514,249
  
$
17,300
  
$
6,488
  
$
  
$
538,037
 
Commercial - specialized
  
301,289
   
   
3,733
   
   
305,022
 
Commercial - general
  
415,675
   
1,449
   
10,604
   
   
427,728
 
Consumer:
                    
1-4 family residential
  
340,836
   
   
5,317
   
   
346,153
 
Auto loans
  
191,435
   
   
212
   
   
191,647
 
Other consumer
  
70,075
   
   
134
   
   
70,209
 
Construction
  
78,401
   
   
   
   
78,401
 
                     
Total
 
$
1,911,960
  
$
18,749
  
$
26,488
  
$
  
$
1,957,197
 

There were no loans restructured as troubled debt restructurings during the nine-month period ended September 30, 2019 and the year ended December 31, 2018.