XML 40 R30.htm IDEA: XBRL DOCUMENT v3.20.4
Fair value measurements (Tables)
6 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair value of financial assets and financial liabilities measured on recurring basis
The following tables present the amounts of Nomura’s financial instruments measured at fair value on a recurring basis as of March 31, 2020 and September 30, 2020 within the fair value hierarchy.
 
    
Billions of yen
 
    
March 31, 2020
 
    
    Level 1    
    
    Level 2    
    
    Level 3    
    
    Counterparty    

and Cash

Collateral

Netting
(1)
   
Balance as of

    March 31, 2020    
 
Assets:
             
Trading assets and private equity and debt investments
(2)
                                                                                                                          
Equities
(3)
   ¥ 1,193      ¥ 908      ¥ 14      ¥ —       ¥ 2,115  
Private equity and debt investments
(4)
     —          7        31        —         38  
Japanese government securities
     1,826        —          —          —         1,826  
Japanese agency and municipal securities
     —          106        2        —         108  
Foreign government, agency and municipal securities
     3,257        2,000        8        —         5,265  
Bank and corporate debt securities and loans for trading purposes
     —          1,266        228        —         1,494  
Commercial mortgage-backed securities (“CMBS”)
     —          0        1        —         1  
Residential mortgage-backed securities (“RMBS”)
     —          3,626        62        —         3,688  
Issued/Guaranteed by government sponsored entity
     —          3,602        14        —         3,616  
Other
     —          24        48        —         72  
Real estate-backed securities
     —          —          94        —         94  
Collateralized debt obligations (“CDOs”) and other
(5)
     —          21        32        —         53  
Investment trust funds and other
     204        44        0        —         248  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Total trading assets and private equity and debt investments
     6,480        7,978        472        —         14,930  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Derivative assets
(6)
             
Equity contracts
     4        1,869        48        —         1,921  
Interest rate contracts
     55        13,551        23        —         13,629  
Credit contracts
     3        318        86        —         407  
Foreign exchange contracts
     0        5,183        41        —         5,224  
Commodity contracts
     9        0        —          —         9  
Netting
     —          —          —          (19,248     (19,248
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Total derivative assets
     71        20,921        198        (19,248     1,942  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Subtotal
   ¥ 6,551      ¥ 28,899      ¥ 670      ¥ (19,248   ¥ 16,872  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Loans and receivables
(7)
     —          709        96        —         805  
Collateralized agreements
(8)
     —          534        15        —         549  
Other assets
             
Non-trading
debt securities
     123        332        —          —         455  
Other
(2)(3)
     252        146        168        —         566  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Total
  
¥
6,926
 
  
¥
30,620
 
  
¥
949
 
  
¥
(19,248
 
¥
19,247
 
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Liabilities:
             
Trading liabilities
             
Equities
   ¥ 1,412      ¥ 152      ¥ 0      ¥ —       ¥ 1,564  
Japanese government securities
     1,108        —          —          —         1,108  
Japanese agency and municipal securities
     —          0        —          —         0  
Foreign government, agency and municipal securities
     2,116        1,114        0        —         3,230  
Bank and corporate debt securities
     —          272        1        —         273  
Residential mortgage-backed securities (“RMBS”)
     —          3        —          —         3  
Collateralized debt obligations (“CDOs”) and other
(5)
     —          1        1        —         2  
Investment trust funds and other
     409        148        0        —         557  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Total trading liabilities
     5,045        1,690        2        —         6,737  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Derivative liabilities
(6)
             
Equity contracts
     7        1,972        29        —         2,008  
Interest rate contracts
     18        13,125        77        —         13,220  
Credit contracts
     14        356        87        —         457  
Foreign exchange contracts
     0        5,071        34        —         5,105  
Commodity contracts
     5        1        —          —         6  
Netting
     —          —          —          (18,987     (18,987
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Total derivative liabilities
     44        20,525        227        (18,987     1,809  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Subtotal
   ¥ 5,089      ¥ 22,215      ¥ 229      ¥ (18,987   ¥ 8,546  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Short-term borrowings
(9)
   ¥ —        ¥ 348      ¥ 29      ¥ —       ¥ 377  
Payables and deposits
(10)
     —          14        1        —         15  
Collateralized financing
(8)
     —          247        —          —         247  
Long-term borrowings
(9)(11)(12)
     2        3,291        409        —         3,702  
Other liabilities
(13)
     170        129        0        —         299  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Total
   ¥ 5,261      ¥ 26,244      ¥ 668      ¥ (18,987   ¥ 13,186  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
    
Billions of yen
 
    
September 30, 2020
 
    
    Level 1    
    
    Level 2    
    
    Level 3    
    
    Counterparty    

and Cash

Collateral

Netting
(1)
   
Balance as of

September 30, 2020
 
Assets:
             
Trading assets and private equity and debt investments
(2)
             
Equities
(3)
   ¥ 1,800      ¥ 836      ¥ 10      ¥ —       ¥ 2,646  
Private equity and debt investments
(4)
     —          —          49        —         49  
Japanese government securities
     2,043        —          —          —         2,043  
Japanese agency and municipal securities
     —          77        2        —         79  
Foreign government, agency and municipal securities
     3,660        2,237        13        —         5,910  
Bank and corporate debt securities and loans for trading purposes
     —          1,134        129        —         1,263  
Commercial mortgage-backed securities (“CMBS”)
     —          0        2        —         2  
Residential mortgage-backed securities (“RMBS”)
     —          3,004        20        —         3,024  
Issued/Guaranteed by government sponsored entity
     —          2,946        —          —         2,946  
Other
     —          58        20        —         78  
Real estate-backed securities
     —          0        62        —         62  
Collateralized debt obligations (“CDOs”) and other
(5)
     —          28        11        —         39  
Investment trust funds and other
     319        24        0        —         343  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Total trading assets and private equity and debt investments
     7,822        7,340        298        —         15,460  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Derivative assets
(6)
             
Equity contracts
     0        1,179        54        —         1,233  
Interest rate contracts
     31        11,879        28        —         11,938  
Credit contracts
     0        322        51        —         373  
Foreign exchange contracts
     0        3,511        31        —         3,542  
Commodity contracts
     1        0        —          —         1  
Netting
     —          —          —          (15,997     (15,997
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Total derivative assets
     32        16,891        164        (15,997     1,090  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Subtotal
   ¥ 7,854      ¥ 24,231      ¥ 462      ¥ (15,997   ¥ 16,550  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Loans and receivables
(7)
     —          809        88        —         897  
Collateralized agreements
(8)
     —          303        18        —         321  
Other assets
             
Non-trading
debt securities
     105        307        —          —         412  
Other
(2)(3)
     303        126        150        —         579  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Total
   ¥ 8,262      ¥ 25,776      ¥ 718      ¥ (15,997   ¥ 18,759  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Liabilities:
             
Trading liabilities
             
Equities
   ¥ 1,746      ¥ 175      ¥ 0      ¥ —       ¥ 1,921  
Japanese government securities
     935        —          —          —         935  
Japanese agency and municipal securities
     —          0        —          —         0  
Foreign government, agency and municipal securities
     3,138        1,135        0        —         4,273  
Bank and corporate debt securities
     —          198        2        —         200  
Residential mortgage-backed securities (“RMBS”)
     —          5        —          —         5  
Collateralized debt obligations (“CDOs”) and other
(5)
     —          0        3        —         3  
Investment trust funds and other
     129        —          0        —         129  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Total trading liabilities
     5,948        1,513        5        —         7,466  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Derivative liabilities
(6)
             
Equity contracts
     1        1,631        73        —         1,705  
Interest rate contracts
     13        11,442        86        —         11,541  
Credit contracts
     1        365        66        —         432  
Foreign exchange contracts
     0        3,469        31        —         3,500  
Commodity contracts
     8        0        —          —         8  
Netting
     —          —          —          (15,863     (15,863
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Total derivative liabilities
     23        16,907        256        (15,863     1,323  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Subtotal
   ¥ 5,971      ¥ 18,420      ¥ 261      ¥ (15,863   ¥ 8,789  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Short-term borrowings
(9)
     —          514        74        —         588  
Payables and deposits
(10)
     —          31        1        —         32  
Collateralized financing
(8)
     —          219        —          —         219  
Long-term borrowings
(9)(11)(12)
     4        3,566        459        —         4,029  
Other liabilities
(13)
     219        109        13        —         341  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Total
   ¥ 6,194      ¥ 22,859      ¥ 808      ¥ (15,863   ¥ 13,998  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
 
(1)
Represents the amount offset under counterparty netting of derivative assets and liabilities as well as cash collateral netting against net derivatives.
(2)
Certain investments that are measured at fair value using net asset value per share as a practical expedient have not been classified in the fair value hierarchy. As of March 31, 2020 and September 30, 2020, the fair values of these investments which are included in
Trading assets and private equity and debt investments
were ¥26 billion and ¥21 billion, respectively. As of March 31, 2020 and September 30, 2020, the fair values of these investments which are included in
Other assets—Others
were ¥6 billion and ¥5 billion, respectively.
(3)
Includes equity investments that would have been accounted for under the equity method had Nomura not chosen to elect the fair value option.
(4)
Private equity and debt investments
are typically private
non-traded
financial instruments including ownership or other forms of junior capital (such as mezzanine loan). Includes equity investments that would have been accounted for under the equity method had Nomura not chosen to elect the fair value option.
(5)
Includes collateralized loan obligations (“CLOs”) and asset-backed securities (“ABS”) such as those secured on credit card loans, auto loans and student loans.
(6)
Each derivative classification includes derivatives with multiple risk underlyings. For example, interest rate contracts include complex derivatives referencing interest rate risk as well as foreign exchange risk or other factors such as prepayment rates. Credit contracts include credit default swaps as well as derivatives referencing corporate and government debt securities.
(7)
Includes loans for which the fair value option has been elected.
(8)
Includes collateralized agreements or collateralized financing for which the fair value option has been elected.
(9)
Includes structured notes for which the fair value option has been elected.
(10)
Includes embedded derivatives bifurcated from deposits received at banks. If unrealized gains are greater than unrealized losses, deposits are reduced by the excess amount.
(11)
Includes embedded derivatives bifurcated from issued structured notes. If unrealized gains are greater than unrealized losses, borrowings are reduced by the excess amount.
(12)
Includes liabilities recognized from secured financing transactions that are accounted for as financings rather than sales. Nomura elected the fair value option for these liabilities.
(13)
Includes loan commitments for which the fair value option has been elected.
Schedule of quantitative and qualitative information regarding significant unobservable inputs and assumptions for certain level 3 financial instruments             
    
March 31, 2020
Financial Instrument
  
Fair value

in billions
of yen
   
Valuation
technique
 
Significant
unobservable valuation
input
 
Range of
valuation inputs
(1)
 
Weighted
Average
(2)
 
Impact of
increases in
significant
unobservable
valuation
inputs
(3)(4)
 
Interrelationships
between valuation
inputs
(5)
Assets:
                                   
Trading assets and private equity and debt investments
              
Equities
   ¥             14      DCF   Liquidity discounts   75.0%   75.0%   Lower fair value   Not applicable
    
 
 
 
 
 
 
 
 
 
 
 
     Market multiples   Liquidity discounts   20.0%   20.0%   Lower fair value   Not applicable
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Private equity and debt investments
     31     DCF  
WACC
Growth rates
Liquidity discounts
 
7.0 – 13.5%
0.0 – 1.0%
5.0 – 30.0%
 
10.0%
0.6%
9.9%
 
Lower fair value
Higher fair value
Lower fair value
  No predictable interrelationship
    
 
 
 
 
 
 
 
 
 
 
 
     Market multiples  
EV/EBITDA ratios
PE Ratios
Liquidity discounts
 
1.0 – 11.0 x
9.6 x
5.0 – 30.0%
 
8.9 x
9.6 x
9.8%
 
Higher fair value
Higher fair value
Lower fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Foreign government, agency and municipal securities
     8     DCF   Credit spreads Recovery rates  
0.0 – 1.4%
4.0 – 18.0%
 
0.5%
10.8%
 
Lower fair value
Higher fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Bank and corporate debt securities and loans for trading purposes
     228     DCF   Credit spreads Recovery rates  
0.0 – 17.9%
0.0 – 80.7%
 
5.8%
43.8%
 
Lower fair value
Higher fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage backed securities (“RMBS”)
     62     DCF  
Yields
Prepayment rates
Loss severities
 
0.0 – 30.8%
7.1 – 15.0%
0.0 – 100.0%
 
6.7%
8.9%
40.6%
 
Lower fair value
Lower fair value
Lower fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Real estate-backed securities
     94     DCF   Loss severities   0.0 – 8.1%   3.4%   Lower fair value   Not applicable
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations (“CDOs”) and other
     32     DCF  
Yields
Prepayment rates Default probabilities Loss severities
 
6.4 – 56.8%
20.0%
2.0%
0.0 – 100.0%
 
21.6%
20.0%
2.0%
73.0%
 
Lower fair value
Lower fair value
Lower fair value
Lower fair value
  Change in default probabilities typically accompanied by directionally similar change in loss severities and opposite change in prepayment rates
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
    
March 31, 2020
Financial Instrument
  
Fair value

in billions
of yen
   
Valuation
technique
 
Significant
unobservable valuation
input
 
Range of
valuation inputs
(1)
 
Weighted
Average
(2)
 
Impact of
increases in
significant
unobservable
valuation
inputs
(3)(4)
 
Interrelationships
between valuation
inputs
(5)
Derivatives, net:
                                   
Equity contracts
     ¥            19     Option models  
Dividend yield
Volatilities
Correlations
 
0.0 – 18.7%
12.2 – 144.7%
(0.85) – 0.97
 
—  
—  
—  
 
Higher fair value
Higher fair value
Higher fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
     (54  
DCF/
Option models
 
Interest rates
Volatilities
Volatilities
Correlations
 
(0.1) – 2.0%
8.8 – 13.8%
24.6 – 119.4 bp
(1.00) – 0.98
 
—  
—  
—  
—  
 
Higher fair value
Higher fair value Higher fair value
Higher fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Credit contracts
     (1  
DCF/
Option models
 
Credit spreads
Recovery rates
Volatilities
Correlations
 
0.1 – 28.4%
0.0 – 105.4%
50.0 – 83.0%
0.16 – 0.82
 
—  
—  
—  
—  
 
Higher fair value
Higher fair value Higher fair value
Higher fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
             7     Option models  
Interest rates
Volatilities
Volatilities
Correlations
 
(0.1) – 0.8%
2.0 – 23.9%
19.2 – 50.7 bp
(0.25) – 0.80
 
—  
—  
—  
—  
 
Higher fair value
Higher fair value Higher fair value
Higher fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Loans and receivables
     96     DCF  
Credit spreads
Recovery rates
 
0.0 – 20.5%
57.5 – 98.0%
 
4.2%
85.0%
 
Lower fair value
Higher fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Collateralized agreements
     15     DCF   Repo rate   3.8 – 5.6%   4.9%   Lower fair value   Not applicable
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Other assets
                
Other
(6)
     168     DCF  
WACC
Growth rates
Liquidity discounts
 
10.1%
2.0%
10.0%
 
10.1%
2.0%
10.0%
 
Lower fair value
Higher fair value
Lower fair value
  No predictable interrelationship
    
 
 
 
 
 
 
 
 
 
 
 
     Market multiples  
EV/EBITDA ratios
PE Ratios
Price/Book ratios
Liquidity discounts
 
3.9 – 10.3 x
6.3 – 20.7 x
0.3 – 1.3 x
10.0 – 40.0%
 
4.6 x
11.4 x
0.8 x
28.6%
 
Higher fair value
Higher fair value
Higher fair value
Lower fair value
 
Generally changes in multiples result in a corresponding similar directional change in a fair value measurement, assuming earnings levels remain constant.
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
              
Short-term borrowings
     29    
DCF/
Option models
 
Volatilities
Correlations
 
12.6 – 76.4%
(0.72) – 0.94
 
—  
—  
 
Higher fair value
Higher fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Long-term borrowings
     409    
DCF/
Option models
 
Volatilities
Volatilities
Correlations
 
8.6 – 76.4%
30.0 – 103.2 bp
(1.00) – 0.98
 
—  
—  
—  
 
Higher fair value
Higher fair value
Higher fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
    
September 30, 2020
Financial Instrument
  
Fair value

in billions
of yen
   
Valuation
technique
 
Significant
unobservable input
 
Range of
valuation inputs
(1)
 
Weighted
Average
(2)
 
Impact of
increases in
significant
unobservable
valuation
inputs
(3)(4)
 
Interrelationships
between valuation
inputs
(5)
Assets:
                               
Trading assets and private equity and debt investments
              
Equities
   ¥             10      DCF  
Liquidity discounts
  75.0%   75.0%  
Lower fair value
  Not applicable
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Private equity and debt investments
     49     DCF  
WACC
Growth rates
Liquidity discounts
  6.6 – 12.6% 0.0 – 1.0%
 
5.0 – 30.0%
  10.2% 0.4% 13.4%  
Lower fair value
Higher fair value
Lower fair value
  No predictable interrelationship
    
 
 
 
 
 
 
 
 
 
 
 
     Market multiples  
EV/EBITDA ratios
PE Ratios

Liquidity discounts
  (0.4) – 10.6 x 10.5 x 5.0 – 30.0%   5.6 x
10.5 x
16.4%
 
Higher fair value
Higher fair value
Lower fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Foreign government, agency and municipal securities
     13     DCF  
Credit spreads
Recovery rates
 
0.0 – 1.7%
5.8 – 30.0%
  0.5% 10.2%  
Lower fair value
Higher fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Bank and corporate debt securities and loans for trading purposes
 
     129     DCF  
Credit spreads
Recovery rates
  0.0 – 15.0% 0.0 – 97.0%   5.0% 77.8%  
Lower fair value
Higher fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage backed securities (“RMBS”)
     20     DCF  
Yields

Prepayment rates
Loss severities
  0.0 – 40.5% 6.1 – 15.0% 0.0 – 96.8%   5.4% 7.7% 19.6%  
Lower fair value
Lower fair value
Lower fair value
  No predictable interrelationship
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Real estate-backed securities
     62     DCF  
Loss severities
  0.0 – 15.0%   3.9%  
Lower fair value
  Not applicable
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations (“CDOs”) and other
     11     DCF  
Yields
Prepayment rates
Default probabilities
Loss severities
 
9.2 – 47.9% 20.0%
2.0% 90.9 – 100.0%
  20.3% 20.0% 2.0% 95.0%  
Lower fair value
Lower fair value
Lower fair value
Lower fair value
  Change in default probabilities typically accompanied by directionally similar change in loss severities and opposite change in prepayment rates
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
   
September 30, 2020
Financial Instrument
 
Fair value

in billions
of yen
 
 
Valuation

technique
 
Significant

unobservable input
 
Range of

valuation inputs
(1)
 
Weighted

Average
(2)
 
Impact of
increases in
significant
unobservable
valuation

inputs
(3)(4)
 
Interrelationships
between valuation
inputs
(5)
Derivatives, net:
                      
 
       
Equity contracts
  ¥ (19
 
Option models   Dividend yield
Volatilities
Correlations
  0.0 – 21.0%
4.0 – 90.1%
(0.85) – 0.98
  —  
—  
—  
  Higher fair value
Higher fair value
Higher fair value
 
 
 
No predictable interrelationship
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
    (58
 
DCF/
Option models
  Interest rates
Volatilities
Volatilities
Correlations
  (0.3) – 1.2%
8.6 – 13.7%
27.0 – 93.3 bp
(1.00) – 0.98
  —  
—  
—  
—  
  Higher fair value
Higher fair value
Higher fair value
Higher fair value
 
 
 
 
No predictable interrelationship
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit contracts
    (15
 
DCF/
Option models
  Credit spreads
Recovery rates
Volatilities
Correlations
  0.0 – 25.8%
0.0 – 100.3%
50.0 – 83.0%
0.07 – 0.74
  —  
—  
—  
—  
  Higher fair value
Higher fair value
Higher fair value
Higher fair value
 
 
 
 
No predictable interrelationship
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
    0  
 
Option models   Interest rates
Volatilities
Volatilities
Correlations
  (0.3) – 1.0%
2.6 – 28.9%
17.4 – 28.0 bp
(0.25) – 0.80
  —  
—  
—  
—  
  Higher fair value
Higher fair value
Higher fair value
Higher fair value
 
 
 
 
No predictable interrelationship
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and receivables
    88  
 
DCF   Credit spreads
Recovery rates
  0.0 – 63.5%
57.5%
  6.5%
57.5%
  Lower fair value
Higher fair value
 
 
No predictable interrelationship
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized agreements
    18  
 
DCF   Repo rate   3.8 – 5.1%   4.8%   Lower fair value   Not applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
             
Other
(6)
    150  
 
DCF   WACC
Growth rates
Liquidity discounts
  9.3%
2.0%
10.0%
  9.3%
2.0%
10.0%
  Lower fair value
Higher fair value
Lower fair value
 
 
 
No predictable interrelationship
   
 
 
 
 
 
 
 
 
 
 
 
    Market multiples   EV/EBITDA ratios
PE Ratios
Price/Book ratios
Liquidity discounts
  4.7 – 6.0 x
7.1 – 32.0 x
0.3 – 1.4 x
10.0 – 40.0%
  5.7 x
15.1 x
0.9 x
30.4%
  Higher fair value
Higher fair value
Higher fair value
Lower fair value
 
 
 
 
Generally changes in multiples
result in a corresponding similar
directional change in a fair
value measurement,
assuming earnings levels
remain constant. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
             
Trading Liabilities
             
Collateralized debt obligations (“CDOs”) and other
    3  
 
DCF   Yields
Prepayment rates
Default probabilities
  9.5 – 23.9%
20.0%
2.0%
  16.2%
20.0%
2.0%
  Lower fair value
Lower fair value
Lower fair value
 
 
 
Change in default probabilities
typically accompanied by
directionally similar change in
loss severities and opposite
change in prepayment rates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
    74  
 
DCF/
Option models
  Volatilities
Correlations
  14.0 – 90.1%
(0.75) – 0.95
  —  
—  
  Higher fair value
Higher fair value
 
 
No predictable interrelationship
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term borrowings
    459  
 
DCF/
Option models
  Volatilities
Volatilities
Correlations
  8.5 – 90.1%
31.8 – 93.3 bp
(1.00) – 0.98
  —  
—  
—  
  Higher fair value
Higher fair value
Higher fair value
 
 
 
No predictable interrelationship
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Range information is provided in percentages, coefficients and multiples and represents the highest and lowest level significant unobservable valuation input used to value that type of financial instrument. A wide dispersion in the range does not necessarily reflect increased uncertainty or subjectivity in the valuation input and is typically just a consequence of the different characteristics of the financial instruments themselves.
(2)
Weighted average information for
non-derivative
instruments is calculated by weighting each valuation input by the fair value of the financial instrument.
(3)
The above table only considers the impact of an increase in each significant unobservable valuation input on the fair value measurement of the financial instrument. However, a decrease in the significant unobservable valuation input would have the opposite effect on the fair value measurement of the financial instrument. For example, if an increase in a significant unobservable valuation input would result in a lower fair value measurement, a decrease in the significant unobservable valuation input would result in a higher fair value measurement.
(4)
The impact of an increase in the significant unobservable input on the fair value measurement for a derivative assumes Nomura is long risk to the input e.g., long volatility. Where Nomura is short such risk, the impact of an increase would have a converse effect on the fair value measurement of the derivative.
(5)
Consideration of the interrelationships between significant unobservable inputs is only relevant where more than one unobservable valuation input is used to determine the fair value measurement of the financial instrument.
(6)
Valuation technique(s) and unobservable valuation inputs in respect of equity securities reported within
Other assets
in the consolidated balance sheets.
Increases and decreases of Level 3 assets and liabilities measured at fair value on recurring basis unrealized and realized gain/losses included in revenue
For the six months ended September 30, 2019 and 2020, gains and losses related to Level 3 assets and liabilities did not have a material impact on Nomura’s liquidity and capital resources management.
 
   
Billions of yen
 
   
Six months ended September 30, 2019
 
   
Beginning
balance as of
six months
ended
September 30,

2019
   
Total gains

(losses)

recognized

in revenue
(1)
   
Total gains

(losses)

recognized in

other

comprehensive

income
   
Purchases /

issues
(2)
   
Sales /

redemptions
(2)
   
Settlements
   
Foreign

exchange

movements
   
Transfers

into

Level 3
(4)(5)
   
Transfers

out of

Level 3
(5)
   
Balance as of

six months

ended

September 30,

2019
 
Assets:
                                                                                                                                                                           
Trading assets and private equity and debt investments
                   
Equities
  ¥ 13     ¥ 0     ¥ —       ¥ 0     ¥ (1   ¥ —       ¥ 0     ¥ 0     ¥ (2   ¥ 10  
Private equity and debt investments
    26       2       —         0       (1     —         (1     —         —         26  
Japanese agency and municipal securities
    1       0       —         0       0       —         —         —         —         1  
Foreign government, agency and municipal securities
    5       0       —         16       (16     —         0       2       (1     6  
Bank and corporate debt securities and loans for trading purposes
    160       (1     —         39       (60     —         (6     63       (18     177  
Commercial mortgage-backed securities (“CMBS”)
    2       0       —         0       0       —         —         0       0       2  
Residential mortgage-backed securities (“RMBS”)
    3       (1     —         33       (8     —         0       —         (1     26  
Real estate-backed securities
    69       4       —         106       (74     —         (2     —         —         103  
Collateralized debt obligations (“CDOs”) and other
    19       (5     —         81       (74     —         (1     6       (5     21  
Investment trust funds and other
    1       0       —         8       (9     —         0       0       0       0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total trading assets and private equity and debt investments
    299       (1     —         283       (243     —         (10     71       (27     372  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Derivatives, net
(3)
                   
Equity contracts
    (8     7       —         —         —         0       0       3       14       16  
Interest rate contracts
    (54     5       —         —         —         1       0       1       1       (46
Credit contracts
    (8     (3     —         —         —         (1     0       (11     0       (23
Foreign exchange contracts
    20       (13     —         —         —         5       (1     0       2       13  
Commodity contracts
    0       0       —         —         —         0       0       —         —         0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total derivatives, net
    (50     (4     —         —         —         5       (1     (7     17       (40
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Subtotal
  ¥ 249     ¥ (5   ¥ —       ¥ 283     ¥ (243   ¥ 5     ¥ (11   ¥ 64     ¥ (10   ¥ 332  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Loans and receivables
    129       1       —         43       (58     —         (5     21       (15     116  
Collateralized agreements
    33       0       —         —         (26     —         (1     6       —         12  
Other assets
                   
Other
    166       9       —         7       (1     —         (2     —         —         179  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  ¥ 577     ¥ 5     ¥ —       ¥ 333     ¥ (328   ¥ 5     ¥ (19   ¥ 91     ¥ (25   ¥ 639  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Liabilities:
                   
Trading liabilities
                   
Equities
  ¥ 0     ¥ 0     ¥ —       ¥ 0     ¥ 0     ¥ —       ¥ 0     ¥ 0     ¥ 0     ¥ 0  
Foreign government, agency and municipal securities
    0       0       —         —         —         —         0       —         —         0  
Bank and corporate debt securities
    0       0       —         1       0       —         0       —         —         1  
Collateralized debt obligations (“CDOs”) and other
    —         —         —         3       (1     —         —         —         —         2  
Investment trust funds and other
    —         —         —         0       0       —         0       0       —         0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total trading liabilities
  ¥ 0     ¥ 0     ¥ —       ¥ 4     ¥ (1   ¥ —       ¥ 0     ¥ 0     ¥ 0     ¥ 3  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Short-term borrowings
    31       1       0       30       (30     —         0       0       (5     25  
Payables and deposits
    0       0       0       6       0       —         0       1       —         7  
Long-term borrowings
    535       1       1       136       (123     —         (1     37       (39     543  
Other liabilities
    0       0       —         —         —         —         0       —         —         0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  ¥ 566     ¥ 2     ¥ 1     ¥ 176     ¥ (154   ¥ —       ¥ (1   ¥ 38     ¥ (44   ¥ 578  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
Billions of yen
 
   
Six months ended September 30, 2020
 
   
Beginning

balance as of

six months

ended

September 30,

2020
   
Total gains

(losses)

recognized

in revenue
(1)
   
Total gains

(losses)

recognized in

other

comprehensive

income
   
Purchases /

issues
(2)
   
Sales /

redemptions
(2)
   
Settlements
   
Foreign

exchange

movements
   
Transfers

into

Level 3
(4)(5)
   
Transfers

out of

Level 3
(5)
   
Balance as of

six months

ended

September 30,

2020
 
Assets:
                                                                                                                                                                                                                   
Trading assets and private equity and debt investments
                   
Equities
  ¥ 14     ¥ 2     ¥ —       ¥ 22     ¥ (27   ¥ —       ¥ 0     ¥ 0     ¥ (1   ¥ 10  
Private equity and debt investments
    31       3       —         17       (2     —         0       —         —         49  
Japanese agency and municipal securities
    2       0       —         0       0       —         —         0       0       2  
Foreign government, agency and municipal securities
    8       0       —         11       (7     —         0       3       (2     13  
Bank and corporate debt securities and loans for trading purposes
    228       (1     —         25       (115     —         (3     19       (24     129  
Commercial mortgage-backed securities (“CMBS”)
    1       0       —         1       0       —         —         —         0       2  
Residential mortgage-backed securities (“RMBS”)
    62       0       —         10       (29     —         (1     —         (22     20  
Real estate-backed securities
    94       (5     —         41       (66     —         (2     —         0       62  
Collateralized debt obligations (“CDOs”) and other
    32       (2     —         36       (48     —         0       0       (7     11  
Investment trust funds and other
    0       0       —         —         —         —         0       —         —         0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total trading assets and private equity and debt investments
    472       (3     —         163       (294     —         (6     22       (56     298  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Derivatives, net
(3)
                   
Equity contracts
    19       (28     —         —         —         (15     0       13       (8     (19
Interest rate contracts
    (54     (4     —         —         —          1       0       (4     3       (58
Credit contracts
    (1     (10     —         —         —         (2     0       (3     1       (15
Foreign exchange contracts
    7       2       —         —         —         (9     0       (3     3       0  
Total derivatives, net
    (29     (40     —         —         —         (25     0       3       (1     (92
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Subtotal
  ¥ 443     ¥ (43   ¥ —       ¥ 163     ¥ (294   ¥ (25   ¥ (6   ¥ 25     ¥ (57   ¥ 206  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Loans and receivables
    96       3       —         25       (36     —         (2     9       (7     88  
Collateralized agreements
    15       0       —         —         —         —         0       3       —         18  
Other assets
                                           
Other
    168       21       —         0       (36     —         (3     —         0       150  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  ¥ 722     ¥ (19   ¥ —       ¥ 188     ¥ (366   ¥ (25   ¥ (11   ¥ 37     ¥ (64   ¥ 462  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Liabilities:
                     
Trading liabilities
                   
Equities
  ¥ 0     ¥ 0     ¥ —       ¥ 0     ¥ 0     ¥ —       ¥ 0     ¥ 0     ¥ 0     ¥ 0  
Foreign government, agency and municipal securities
    0       0       —         0       0       —         0       —         —         0  
Bank and corporate debt securities
    1       0       —         2       (1     —         0       1       (1     2  
Collateralized debt obligations (“CDOs”) and other
    1       0       —         6       (4     —         0       —         —         3  
Investment trust funds and other
    0       0       —         —         0       —         0       —         —         0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total trading liabilities
  ¥ 2     ¥ 0     ¥ —       ¥ 8     ¥ (5)     ¥ —       ¥ 0     ¥ 1     ¥ (1   ¥ 5  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Short-term borrowings
    29       (2     0       84       (46     —         (1     11       (5     74  
Payables and deposits
    1       0       0       —         0       —         —         —         —         1  
Long-term borrowings
    409       (21     2       136       (124     —         0       36       (17     459  
Other liabilities
    0       (9     —         4       0       —         0       1       (1     13  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  ¥ 441     ¥ (32   ¥ 2     ¥ 232     ¥ (175   ¥ —       ¥ (1   ¥ 49     ¥ (24   ¥ 552  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
Billions of yen
 
   
Three months ended September 30, 2019
 
   
Beginning

balance as of

three months

ended

September 30,

2019
   
Total gains

(losses)

recognized

in revenue
(1)
   
Total gains

(losses)

recognized in

other

comprehensive

income
   
Purchases /

issues
(2)
   
Sales /

redemptions
(2)
   
Settlements
   
Foreign

exchange

movements
   
Transfers

into

Level 3
(4)(5)
   
Transfers

out of

Level 3
(5)
   
Balance as of

three months

ended

September 30,

2019
 
Assets:
                                                                                                                                                                                                                   
Trading assets and private equity and debt investments
                   
Equities
  ¥ 12     ¥ 0     ¥ —       ¥ 0     ¥ 0     ¥ —       ¥ 0     ¥ 0     ¥ (2   ¥ 10  
Private equity and debt investments
    26       1       —         0       (1     —         0       —         —         26  
Japanese agency and municipal securities
    1       0       —         —         0       —         —         —         —         1  
Foreign government, agency and municipal securities
    6       0       —         7       (8     —         0       1       0       6  
Bank and corporate debt securities and loans for trading purposes
    195       0       —         22       (41     —         (1     19       (17     177  
Commercial mortgage-backed securities (“CMBS”)
    2       0       —         0       —         —         —         0       —         2  
Residential mortgage-backed securities (“RMBS”)
    3       0       —         31       (7     —         0       —         (1     26  
Real estate-backed securities
    80       1       —         64       (42     —         0       —         —         103  
Collateralized debt obligations (“CDOs”) and other
    27       (3     —         10       (10     —         0       0       (3     21  
Investment trust funds and other
    1       0       —         8       (8     —         (1     0       —         0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total trading assets and private equity and debt investments
    353       (1     —         142       (117     —         (2     20       (23     372  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Derivatives, net
(3)
                   
Equity contracts
    2       4       —         —         —         0       0       0       10       16  
Interest rate contracts
    (54     (4     —         —         —         10       0       0       2       (46
Credit contracts
    (9     (2     —         —         —         (2     0       (10     0       (23
Foreign exchange contracts
    15       (6     —         —         —         3       0       0       1       13  
Commodity contracts
    0       0       —         —         —         0       0       —         —         0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total derivatives, net
    (46     (8     —         —         —         11       0       (10     13       (40
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Subtotal
  ¥ 307     ¥ (9   ¥ —       ¥ 142     ¥ (117   ¥ 11     ¥ (2   ¥ 10     ¥ (10   ¥ 332  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Loans and receivables
    126       0       —         33       (48     —         0       21       (16     116  
Collateralized agreements
    26       0       —         —         (16     —         0       2       —         12  
Other assets
                   
Other
    173       1       —         5       0       —         0       —         —         179  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  ¥ 632     ¥ (8   ¥ —       ¥ 180     ¥ (181   ¥ 11     ¥ (2   ¥ 33     ¥ (26   ¥ 639  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Liabilities:
                   
Trading liabilities
                   
Equities
  ¥ 0     ¥ 0     ¥ —       ¥ 0     ¥ 0     ¥ —       ¥ 0     ¥ —       ¥ —       ¥ 0  
Foreign government, agency and municipal securities
    0       0       —         —         —         —         0       —         —         0  
Bank and corporate debt securities
    1       0       —         0       0       —         0       —         —         1  
Collateralized debt obligations (“CDOs”) and other
    3       —         —         —         (1     —         0       —         —         2  
Investment trust funds and other
    0       —         —         —         0       —         0       —         —         0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total trading liabilities
  ¥ 4     ¥ 0     ¥ —       ¥ 0     ¥ (1   ¥ —       ¥ 0     ¥ —       ¥ —       ¥ 3  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Short-term borrowings
    43       1       0       10       (25     —         0       0       (2     25  
Payables and deposits
    2       0       0       5       —         —         0       0       —         7  
Long-term borrowings
    556       2       1       68       (72     —         0       12       (18     543  
Other liabilities
    0       0       —         —         —         —         0       —         —         0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  ¥ 605     ¥ 3     ¥ 1     ¥ 83     ¥ (98   ¥ —       ¥ 0     ¥ 12     ¥ (20   ¥ 578  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
Billions of yen
 
   
Three months ended September 30, 2020
 
   
Beginning

balance as of

three months

ended

September 30,

2020
   
Total gains

(losses)

recognized

in revenue
(1)
   
Total gains

(losses)

recognized in

other

comprehensive

income
   
Purchases /

issues
(2)
   
Sales /

redemptions
(2)
   
Settlements
   
Foreign

exchange

movements
   
Transfers

into

Level 3
(4)(5)
   
Transfers

out of

Level 3
(5)
   
Balance as of

three months

ended

September 30,

2020
 
Assets:
                                                                                                                                                                                                                   
Trading assets and private equity and debt investments
                   
Equities
  ¥ 11     ¥ 2     ¥ —       ¥ 22     ¥ (24   ¥ —       ¥ 0     ¥ 0     ¥ (1   ¥ 10  
Private equity and debt investments
    37       1       —         11       —         —         0       —         —         49  
Japanese agency and municipal securities
    2       0       —         0       0       —         —         —         0       2  
Foreign government, agency and municipal securities
    10       0       —         5       (4     —         0       2       0       13  
Bank and corporate debt securities and loans for trading purposes
    207       2       —         14       (86     —         (3     4       (9     129  
Commercial mortgage-backed securities (“CMBS”)
    1       1       —         —         0       —         —         —         —         2  
Residential mortgage-backed securities (“RMBS”)
    21       0       —         —         (1     —         0       —         —         20  
Real estate-backed securities
    82       0       —         25       (44     —         (1     —         —         62  
Collateralized debt obligations (“CDOs”) and other
    11       1       —         23       (24     —         0       0       —         11  
Investment trust funds and other
    0       0       —         —         —         —         0       —         —         0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total trading assets and private equity and debt investments
    382       7       —         100       (183     —         (4     6       (10     298  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Derivatives, net
(3)
                   
Equity contracts
    (16     (6     —         —         —         (8     0       5       6       (19
Interest rate contracts
    (66     2       —         —         —         4       0       (2     4       (58
Credit contracts
    (8     (4     —         —         —         (4     0       —         1       (15
Foreign exchange contracts
    0       0       —         —         —         (2     0       0       2       0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total derivatives, net
    (90     (8     —         —         —         (10     0       3       13       (92
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Subtotal
  ¥ 292     ¥ (1   ¥ —       ¥ 100     ¥ (183   ¥ (10   ¥ (4   ¥ 9     ¥ 3     ¥ 206  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Loans and receivables
    98       2       —         8       (15     —         (1     2       (6     88  
Collateralized agreements
    19       (1     —         —         —         —         0       —         —         18  
Other assets
                   
Other
    147       6       —         0       0       —         (3     —         —         150  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  ¥ 556     ¥ 6     ¥ —       ¥ 108     ¥ (198   ¥ (10   ¥ (8   ¥ 11     ¥ (3   ¥ 462  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Liabilities:
                   
Trading liabilities
                   
Equities
  ¥ 1     ¥ 0     ¥ —       ¥ (1   ¥ 0     ¥ —       ¥ 0     ¥ —       ¥ 0     ¥ 0  
Foreign government, agency and municipal securities
    0       0       —         0       —         —         0       —         —         0  
Bank and corporate debt securities
    2       0       —         1       0       —         0       0       (1     2  
Collateralized debt obligations (“CDOs”) and other
    1       0       —         5       (3     —         0       —         —         3  
Investment trust funds and other
    0       0       —         —         0       —         0       —         —         0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total trading liabilities
  ¥ 4     ¥ 0     ¥ —       ¥ 5     ¥ (3   ¥ —       ¥ 0     ¥ 0     ¥ (1   ¥ 5  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Short-term borrowings
    30       0       0       59       (21     —         0       8       (2     74  
Payables and deposits
    1       0       0       —         0       —         —         —         —         1  
Long-term borrowings
    447       (4     (2     61       (60     —         0       16       (11     459  
Other liabilities
    5       (5     —         3       —         —         0       1       (1     13  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  ¥ 487     ¥ (9   ¥ (2   ¥ 128     ¥ (84   ¥ —       ¥ 0     ¥ 25     ¥ (15   ¥ 552  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)
Includes gains and losses reported primarily within
Net gain on trading, Gain on private equity and debt investments,
and also within
Gain on investments in equity securities, Revenue—Other
and
Non-interest
expenses—Other,
Interest and dividends
and
Interest expense
in the consolidated statements of income.
(2)
Amounts reported in
Purchases / issues
include increases in trading liabilities while
Sales / redemptions
include decreases in trading liabilities.
(3)
Each derivative classification includes derivatives with multiple risk underlyings. For example, interest rate contracts include complex derivatives referencing interest rate risk as well as foreign exchange risk or other factors such as prepayment rates. Credit contracts include credit default swaps as well as derivatives referencing corporate and government debt securities.
(4)
Amounts of gains and losses on these transfers which were recognized in the period when the
Transfers into Level
 3
occurred were not significant for the six and three months ended September 30, 2019 and 2020.
(5)
Transfers into Level
 3
indicate certain valuation inputs of a financial instrument become unobservable or significant.
Transfers out of Level
 3
indicate certain valuation inputs of a financial instrument become observable or insignificant. See
Quantitative and qualitative information regarding significant unobservable inputs
above for the valuation inputs of each financial instruments.
Fair value, level 3 assets and liabilities measured on recurring basis, unrealized gains (losses)
                                     
    
Billions of yen
 
    
Six months ended September 30
 
    
        2019        
   
        2020        
 
    
Unrealized gains / (losses)
(1)
 
Assets:
  
 
                        
 
 
 
                        
 
Trading assets and private equity and debt investments
    
Equities
  
¥
0
 
 
¥
1
 
Private equity and debt investments
  
 
2
 
 
 
2
 
Japanese agency and municipal securities
  
 
0
 
 
 
0
 
Foreign government, agency and municipal securities
  
 
0
 
 
 
0
 
Bank and corporate debt securities and loans for trading purposes
  
 
(6
 
 
0
 
Commercial mortgage-backed securities (“CMBS”)
  
 
0
 
 
 
0
 
Residential mortgage-backed securities (“RMBS”)
  
 
(1
 
 
0
 
Real estate-backed securities
  
 
0
 
 
 
(2
Collateralized debt obligations (“CDOs”) and other
  
 
(3
 
 
(3
Investment trust funds and other
  
 
0
 
 
 
—  
 
  
 
 
   
 
 
 
Total trading assets and private equity and debt investments
  
 
(8
 
 
(2
  
 
 
   
 
 
 
Derivatives, net
(2)
    
Equity contracts
  
 
5
 
 
 
(38
Interest rate contracts
  
 
(5
 
 
(10
Credit contracts
  
 
(1
 
 
12
 
Foreign exchange contracts
  
 
2
 
 
 
(15
Commodity contracts
  
 
0
 
 
 
—  
 
  
 
 
   
 
 
 
Total derivatives, net
  
 
1
 
 
 
(51
  
 
 
   
 
 
 
Subtotal
  
¥
(7
 
¥
(53
  
 
 
   
 
 
 
Loans and receivables
  
 
1
 
 
 
1
 
Collateralized agreements
  
 
0
 
 
 
0
 
Other assets
      
Other
  
 
13
 
 
 
21
 
  
 
 
   
 
 
 
Total
  
¥
7
 
 
¥
(31
  
 
 
   
 
 
 
Liabilities:
      
Trading liabilities
      
Equities
  
¥
0
 
 
¥
0
 
Foreign government, agency and municipal securities
  
 
0
 
 
 
0
 
Bank and corporate debt securities
  
 
0
 
 
 
0
 
Collateralized debt obligations (“CDOs”) and other
  
 
—  
 
 
 
0
 
  
 
 
   
 
 
 
Total trading liabilities
  
¥
0
 
 
¥
0
 
  
 
 
   
 
 
 
Short-term borrowings
(3)
  
 
1
 
 
 
2
 
Payables and deposits
(3)
  
 
0
 
 
 
0
 
Long-term borrowings
(3)
  
 
7
 
 
 
(15
Other liabilities
  
 
0
 
 
 
(7
  
 
 
   
 
 
 
Total
  
¥
8
 
 
¥
(20
  
 
 
   
 
 
 
                                     
    
Billions of yen
 
    
Three months ended September 30
 
    
        2019        
   
        2020        
 
    
Unrealized gains / (losses)
(1)
 
Assets:
  
 
                        
 
 
 
                        
 
Trading assets and private equity and debt investments
    
Equities
  
¥
0
 
 
¥
0
 
Private equity and debt investments
  
 
1
 
 
 
1
 
Japanese agency and municipal securities
  
 
0
 
 
 
0
 
Foreign government, agency and municipal securities
  
 
0
 
 
 
0
 
Bank and corporate debt securities and loans for trading purposes
  
 
(3
 
 
1
 
Commercial mortgage-backed securities (“CMBS”)
  
 
0
 
 
 
0
 
Residential mortgage-backed securities (“RMBS”)
  
 
(1
 
 
0
 
Real estate-backed securities
  
 
0
 
 
 
0
 
Collateralized debt obligations (“CDOs”) and other
  
 
(2
 
 
0
 
Investment trust funds and other
  
 
0
 
 
 
0
 
  
 
 
   
 
 
 
Total trading assets and private equity and debt investments
  
 
(5
 
 
2
 
  
 
 
   
 
 
 
Derivatives, net
(2)
    
Equity contracts
  
 
5
 
 
 
(12
Interest rate contracts
  
 
(4
 
 
2
 
Credit contracts
  
 
0
 
 
 
(4
Foreign exchange contracts
  
 
3
 
 
 
0
 
Commodity contracts
  
 
0
 
 
 
—  
 
  
 
 
   
 
 
 
Total derivatives, net
  
 
4
 
 
 
(14
  
 
 
   
 
 
 
Subtotal
  
¥
(1
)
 
 
¥
(12
)
 
  
 
 
   
 
 
 
Loans and receivables
  
 
0
 
 
 
2
 
Collateralized agreements
  
 
—  
 
 
 
0
 
Other assets
        
Other
  
 
5
 
 
 
6
 
  
 
 
   
 
 
 
Total
  
 
¥
4
 
 
¥
(4
  
 
 
   
 
 
 
Liabilities:
      
Trading liabilities
      
Equities
  
¥
0
 
 
¥
—  
 
Foreign government, agency and municipal securities
  
 
0
 
 
 
0
 
Bank and corporate debt securities
  
 
0
 
 
 
0
 
Collateralized debt obligations (“CDOs”) and other
  
 
—  
 
 
 
0
 
  
 
 
   
 
 
 
Total trading liabilities
  
¥
0
 
 
¥
0
 
  
 
 
   
 
 
 
Short-term borrowings
(3)
  
 
1
 
 
 
1
 
Payables and deposits
(3)
  
 
0
 
 
 
0
 
Long-term borrowings
(3)
  
 
5
 
 
 
(3
Other liabilities
  
 
0
 
 
 
(4
  
 
 
   
 
 
 
Total
  
¥
6
 
 
¥
(6
  
 
 
   
 
 
 
 
(1)
Includes gains and losses reported within
Net gain on trading, Gain (loss) on private equity and debt investments,
and also within
Gain on investments in equity securities, Revenue—Other
and
Non-interest
expenses—Other, Interest and dividends
and
Interest expense
in the consolidated statements of income.
(2)
Each derivative classification includes derivatives with multiple risk underlyings. For example, interest rate contracts include complex derivatives referencing interest rate risk as well as foreign exchange risk or other factors such as prepayment rates. Credit contracts include credit default swaps as well as derivatives referencing corporate and government debt securities.
(3)
Includes changes in unrealized gains and losses in
Other comprehensive income
(loss)
for recurring Level 3 fair value measurements held at the end of the reporting period. They were ¥
billion and ¥
billion for the six months ended September 30, 2019 and 2020, respectively and ¥
billion and ¥(2
billion for the three months ended September 30, 2019 and 2020, respectively.
Information on investments where net asset value per share is calculated
    
Billions of yen
    
March 31, 2020
    
Fair value
    
Unfunded

commitments(1
)
    
Redemption frequency

(if currently eligible)
(2)
  
Redemption notice
(3)
Hedge funds
   ¥ 2      ¥ —        Monthly   
 Same day-90 days
Venture capital funds
     3        3      —      —  
Private equity funds
     21        9      —      —  
Real estate funds
     6        1      —      —  
  
 
 
    
 
 
       
Total
   ¥ 32      ¥ 13        
  
 
 
    
 
 
       
    
Billions of yen
    
September 30, 2020
    
Fair value
    
Unfunded

commitments
(1)
    
Redemption frequency

(if currently eligible)
(2)
  
Redemption notice
(3)
Hedge funds
   ¥ 1      ¥ —        Monthly    Same day
-90 days
Venture capital funds
     2        3      —      —  
Private equity funds
     17        19      —      —  
Real estate funds
     6        1      —      —  
  
 
 
    
 
 
       
Total
   ¥ 26      ¥ 23        
  
 
 
    
 
 
       
 
(1)
The contractual amount of any unfunded commitments Nomura is required to make to the entities in which the investment is held.
(2)
The range in frequency with which Nomura can redeem investments.
(3)
The range in notice period required to be provided before redemption is possible.
Gains (losses) due to changes in fair value for financial instruments measured at fair value using fair value option
                                     
    
Billions of yen
 
    
Six months ended September 30
 
    
2019
   
2020
 
    
Gains / (Losses)
(1)
 
Assets:
  
 
                    
 
 
 
                    
 
Trading assets and private equity and debt investments
(2)
    
Trading assets
  
¥
0
 
 
¥
1
 
Private equity and debt investments
  
 
0
 
 
 
0
 
Loans and receivables
  
 
3
 
 
 
4
 
Collateralized agreements
(3)
  
 
2
 
 
 
2
 
Other assets
(2)
  
 
1
 
 
 
24
 
  
 
 
   
 
 
 
Total
  
¥
6
 
 
¥
31
 
  
 
 
   
 
 
 
Liabilities:
    
Short-term borrowings
(4)
  
¥
17
 
 
¥
(27
Payables and deposits
  
 
0
 
 
 
1
 
Collateralized financing
(3)
  
 
(2
 
 
(1
Long-term borrowings
(4)(5)
  
 
(106
 
 
(190
Other liabilities
(6)
  
 
(4
 
 
(4
  
 
 
   
 
 
 
Total
  
¥
(95
 
¥
(221)
 
  
 
 
   
 
 
 
    
Billions of yen
 
    
Three months ended September 30
 
    
2019
   
2020
 
    
Gains / (Losses)
(1)
 
Assets:
    
Trading assets and private equity and debt investments
(2)
    
Trading assets
  
¥
0
 
 
¥
1
 
Private equity and debt investments
  
 
(1
 
 
0
 
Loans and receivables
  
 
3
 
 
 
2
 
Collateralized agreements
(3)
  
 
1
 
 
 
3
 
Other assets
(2)
  
 
(7
 
 
4
 
  
 
 
   
 
 
 
Total
  
¥
(4
 
¥
10
 
  
 
 
   
 
 
 
Liabilities:
    
Short-term borrowings
(4)
  
¥
11
 
 
¥
19
 
Payables and deposits
  
 
0
 
 
 
0
 
Collateralized financing
(3)
  
 
(1
 
 
(2
Long-term borrowings
(4)(5)
  
 
(39
 
 
(36
Other liabilities
(6)
  
 
(3
 
 
(5
  
 
 
   
 
 
 
Total
  
¥
(32
 
¥
(24)
 
  
 
 
   
 
 
 
 
(1)
Includes gains and losses reported primarily within
Net gain on trading
and
Revenue—Other
in the consolidated statements of income.
(2)
Includes equity investments that would have been accounted for under the equity method had Nomura not chosen to elect the fair value option.
(3)
Includes reverse repurchase and repurchase agreements.
(4)
Includes structured notes and other financial liabilities.
(5)
Includes secured financing transactions arising from transfers of financial assets which did not meet the criteria for sales accounting.
(6)
Includes unfunded written loan commitments.
Schedule of impact of changes in its own creditworthiness on certain financial liabilities
 
                                     
    
Billions of yen
 
    
Six months ended September 30
 
    
2019
   
2020
 
Changes recognized as a credit (debit) to other comprehensive income
  
¥
(5
 
¥
(53
Credit (debit) amounts reclassified to earnings
  
 
(1
 
 
(11
Cumulative credit (debit) balance recognized in accumulated other comprehensive income
  
 
29
 
 
 
27
 
    
Billions of yen
 
    
Three months ended September 30
 
    
2019
   
2020
 
Changes recognized as a credit (debit) to other comprehensive income
  
¥
(3
 
¥
(54
Credit (debit) amounts reclassified to earnings
  
 
0
 
 
 
(2
Geographic allocations of trading assets related to government, agency, municipal securities
    
Billions of yen
 
    
March 31, 2020
 
    
Japan
    
U.S.
    
EU &
U.K.
    
Other
    
Total
(1)
 
Government, agency and municipal securities
   ¥ 1,934      ¥ 1,889      ¥ 2,704      ¥ 672      ¥ 7,199  
 
    
Billions of yen
 
    
September 30, 2020
 
    
Japan
    
U.S.
    
EU &
U.K.
    
Other
    
Total
(1)
 
Government, agency and municipal securities
   ¥ 2,122      ¥ 2,475      ¥ 2,540      ¥ 895      ¥ 8,032  
 
(1)
Other than above, there were ¥321 billion and ¥291 billion of government, agency and municipal securities reported within
Other
assets—Non-trading
debt securities
in the consolidated balance sheets as of March 31, 2020 and September 30 2020, respectively. These securities are primarily Japanese government, agency and municipal securities.
Carrying values, fair values and classification within the fair value hierarchy for certain classes of financial instrument
    
Billions of yen
 
    
March 31, 2020
(1)
 
                  
Fair value by level
 
    
Carrying

value
    
Fair value
    
Level 1
    
Level 2
    
Level 3
 
Assets:
              
Cash and cash equivalents
   ¥ 3,192      ¥ 3,192      ¥ 3,192      ¥ —        ¥ —    
Time deposits
     309        309        —          309        —    
Deposits with stock exchanges and other segregated cash
     374        374        —          374        —    
Loans receivable
(2)
     2,848        2,842        —          2,201        641  
Securities purchased under agreements to resell
     12,377        12,377        —          12,362        15  
Securities borrowed
     3,530        3,529        —          3,529        —    
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   ¥ 22,630      ¥ 22,623      ¥ 3,192      ¥ 18,775      ¥ 656  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
              
Short-term borrowings
   ¥ 1,487      ¥ 1,487      ¥ —        ¥ 1,458      ¥ 29  
Deposits received at banks
     1,276        1,276        —          1,275        1  
Securities sold under agreements to repurchase
     16,349        16,349        —          16,349        —    
Securities loaned
     961        962        —          962        —    
Other secured borrowings
     718        718        —          718        —    
Long-term borrowings
     7,776        7,733        2        7,263        468  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   ¥ 28,567      ¥ 28,525      ¥ 2      ¥ 28,025      ¥ 498  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
    
Billions of yen
 
    
September 30, 2020
(1)
 
                  
Fair value by level
 
    
Carrying

value
    
Fair value
    
Level 1
    
Level 2
    
Level 3
 
Assets:
              
Cash and cash equivalents
   ¥ 3,942      ¥ 3,942      ¥ 3,942      ¥ —        ¥ —    
Time deposits
     191        191        —          191        —    
Deposits with stock exchanges and other segregated cash
     392        392        —          392        —    
Loans receivable
(2)
     2,336        2,336        —          1,436        900  
Securities purchased under agreements to resell
     12,064        12,064        —          12,046        18  
Securities borrowed
     3,502        3,502        —          3,502        —    
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   ¥ 22,427      ¥ 22,427      ¥ 3,942      ¥ 17,567      ¥ 918  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                        
Short-term borrowings
   ¥ 1,347      ¥ 1,347      ¥ —        ¥ 1,273      ¥ 74  
Deposits received at banks
     1,181        1,181        —          1,180        1  
Securities sold under agreements to repurchase
     15,427        15,427        —          15,427        —    
Securities loaned
     1,119        1,119        —          1,119        —    
Other secured borrowings
     348        348        —          348        —    
Long-term borrowings
     8,068        8,069        4        7,553        512  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   ¥ 27,490      ¥ 27,491      ¥ 4      ¥ 26,900      ¥ 587  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
(1)
Includes financial instruments which are carried at fair value on a recurring basis.
(2)
Carrying values are shown after deducting relevant allowances for credit losses.