XML 48 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair value measurements (Tables)
12 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair value of financial assets and financial liabilities measured on recurring basis

 

     Billions of yen  
   March 31, 2016  
   Level 1      Level 2      Level 3      Counterparty
and
Cash  Collateral

Netting(1)
    Balance as  of
March 31, 2016
 

Assets:

             

Trading assets and private equity investments(2)

             

Equities(3)

   ¥ 1,032      ¥ 742      ¥ 34      ¥ —       ¥ 1,808  

Private equity investments(3)

     —          —          20        —         20  

Japanese government securities

     2,973        —          —          —         2,973  

Japanese agency and municipal securities

     —          215        —          —         215  

Foreign government, agency and municipal securities

     3,673        1,383        4        —         5,060  

Bank and corporate debt securities and loans for trading purposes

     —          1,061        107        —         1,168  

Commercial mortgage-backed securities (“CMBS”)

     —          44        17        —         61  

Residential mortgage-backed securities (“RMBS”)

     —          3,065        9        —         3,074  

Real estate-backed securities

     —          —          38        —         38  

Collateralized debt obligations (“CDOs”) and other(4)

     —          80        10        —         90  

Investment trust funds and other

     356        95        2        —         453  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total trading assets and private equity investments

     8,034        6,685        241        —         14,960  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Derivative assets(5)

             

Equity contracts

     5        1,229        51        —         1,285  

Interest rate contracts

     11        28,688        126        —         28,825  

Credit contracts

     1        649        29        —         679  

Foreign exchange contracts

     0        6,886        21        —         6,907  

Commodity contracts

     1        0        —          —         1  

Netting

     —          —          —          (36,325     (36,325
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total derivative assets

     18        37,452        227        (36,325     1,372  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

   ¥ 8,052      ¥ 44,137      ¥ 468      ¥ (36,325   ¥ 16,332  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Loans and receivables(6)

     —          277        26        —         303  

Collateralized agreements(7)

     —          1,099        —          —         1,099  

Other assets

             

Non-trading debt securities

     337        534        0        —         871  

Other(2)(3)

     426        122        57        —         605  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   ¥ 8,815      ¥ 46,169      ¥ 551      ¥ (36,325   ¥ 19,210  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities:

             

Trading liabilities

             

Equities

   ¥ 1,108      ¥ 29      ¥ 0      ¥ —       ¥ 1,137  

Japanese government securities

     1,746        —          —          —         1,746  

Japanese agency and municipal securities

     —          9        —          —         9  

Foreign government, agency and municipal securities

     2,203        747        —          —         2,950  

Bank and corporate debt securities

     —          519        3        —         522  

Commercial mortgage-backed securities (“CMBS”)

     —          0        —          —         0  

Residential mortgage-backed securities (“RMBS”)

     —          3        —          —         3  

Collateralized debt obligations (“CDOs”) and other(4)

     —          2        —          —         2  

Investment trust funds and other

     78        2        0        —         80  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total trading liabilities

     5,135        1,311        3        —         6,449  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Derivative liabilities(5)

             

Equity contracts

     5        1,491        45        —         1,541  

Interest rate contracts

     8        28,380        109        —         28,497  

Credit contracts

     1        776        29        —         806  

Foreign exchange contracts

     0        6,624        30        —         6,654  

Commodity contracts

     8        0        —          —         8  

Netting

     —          —          —          (36,456     (36,456
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total derivative liabilities

     22        37,271        213        (36,456     1,050  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

   ¥ 5,157      ¥ 38,582      ¥ 216      ¥ (36,456   ¥ 7,499  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Short-term borrowings(8)

   ¥ 1      ¥ 309      ¥ 21      ¥ —       ¥ 331  

Payables and deposits(9)

     —          0        0        —         0  

Collateralized financing(7)

     —          571        —          —         571  

Long-term borrowings(8)(10)(11)

     105        2,265        331        —         2,701  

Other liabilities(12)

     150        111        2        —         263  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   ¥ 5,413      ¥ 41,838      ¥ 570      ¥ (36,456   ¥ 11,365  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     Billions of yen  
   March 31, 2017  
   Level 1      Level 2      Level 3      Counterparty
and
Cash  Collateral

Netting(1)
    Balance as of
March 31, 2017
 

Assets:

             

Trading assets and private equity investments(2)

             

Equities(3)

   ¥ 1,199      ¥ 984      ¥ 34      ¥ —       ¥ 2,217  

Private equity investments(3)

     —          —          13        —         13  

Japanese government securities

     2,319        —          —          —         2,319  

Japanese agency and municipal securities

     —          174        1        —         175  

Foreign government, agency and municipal securities

     2,704        1,134        3        —         3,841  

Bank and corporate debt securities and loans for trading purposes

     —          1,178        108        —         1,286  

Commercial mortgage-backed securities (“CMBS”)

     —          10        1        —         11  

Residential mortgage-backed securities (“RMBS”)

     —          3,787        0        —         3,787  

Real estate-backed securities

     —          —          41        —         41  

Collateralized debt obligations (“CDOs”) and other(4)

     —          64        27        —         91  

Investment trust funds and other

     256        56        0        —         312  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total trading assets and private equity investments

     6,478        7,387        228        —         14,093  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Derivative assets(5)

             

Equity contracts

     6        986        40        —         1,032  

Interest rate contracts

     10        15,293        88        —         15,391  

Credit contracts

     1        485        11        —         497  

Foreign exchange contracts

     0        6,399        39        —         6,438  

Commodity contracts

     1        0        —          —         1  

Netting

     —          —          —          (22,322     (22,322
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total derivative assets

     18        23,163        178        (22,322     1,037  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

   ¥ 6,496      ¥ 30,550      ¥ 406      ¥ (22,322   ¥ 15,130  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Loans and receivables(6)

     0        473        66        —         539  

Collateralized agreements(7)

     —          1,084        5        —         1,089  

Other assets

             

Non-trading debt securities

     212        563        —          —         775  

Other(2)(3)

     571        109        163        —         843  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     ¥7,279      ¥ 32,779      ¥ 640        ¥(22,322)     ¥ 18,376  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities:

             

Trading liabilities

             

Equities

   ¥ 1,000      ¥ 273      ¥ 1      ¥ —       ¥ 1,274  

Japanese government securities

     2,182        —          —          —         2,182  

Japanese agency and municipal securities

     —          4        —          —         4  

Foreign government, agency and municipal securities

     2,634        627        —          —         3,261  

Bank and corporate debt securities

     —          503        —          —         503  

Residential mortgage-backed securities (“RMBS”)

     —          0        —          —         0  

Collateralized debt obligations (“CDOs”) and other(4)

     —          2        1        —         3  

Investment trust funds and other

     42        3        —          —         45  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total trading liabilities

     5,858        1,412        2        —         7,272  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Derivative liabilities(5)

             

Equity contracts

     5        1,199        46        —         1,250  

Interest rate contracts

     5        15,084        110        —         15,199  

Credit contracts

     1        619        21        —         641  

Foreign exchange contracts

     0        6,080        16        —         6,096  

Commodity contracts

     4        0        —          —         4  

Netting

     —          —          —          (22,270     (22,270
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total derivative liabilities

     15        22,982        193        (22,270     920  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

     ¥5,873      ¥ 24,394      ¥ 195        ¥(22,270)     ¥ 8,192  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Short-term borrowings(8)

   ¥ —        ¥ 331      ¥ 70      ¥ —       ¥ 401  

Payables and deposits(9)

     —          0        0        —         0  

Collateralized financing(7)

     —          537        3        —         540  

Long-term borrowings(8)(10)(11)

     109        2,036        410        —         2,555  

Other liabilities(12)

     351        105        1        —         457  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     ¥6,333      ¥ 27,403      ¥ 679        ¥(22,270)     ¥ 12,145  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) Represents the amount offset under counterparty netting of derivative assets and liabilities as well as cash collateral netting against net derivatives.
(2)

In accordance with ASU 2015-07Disclosures for investments in certain entities that calculate net asset value per share (or Its Equivalents)(“ASU2015-07”), certain investments that are measured at fair value using net asset value per share as a practical expedient have not been classified in the fair value hierarchy. Certain reclassifications of previously reported amounts have been made to conform to the current year presentation. As of March 31, 2016 and March 31, 2017, the fair values of these investments which are included in “Trading assets and private equity investments” were ¥78 billion and ¥62 billion, respectively. As of March 31, 2016 and March 31, 2017, the fair values of these investments which are included in “Other assets—  Others” were ¥4 billion and ¥8 billion, respectively.

(3) Includes equity investments that would have been accounted for under the equity method had Nomura not chosen to elect the fair value option.
(4) Includes collateralized loan obligations (“CLOs”) and asset-backed securities (“ABS”) such as those secured on credit card loans, auto loans and student loans.
(5) Each derivative classification includes derivatives with multiple risk underlyings. For example, interest rate contracts include complex derivatives referencing interest rate risk as well as foreign exchange risk or other factors such as prepayment rates. Credit contracts include credit default swaps as well as derivatives referencing corporate and government debt securities.
(6) Includes loans for which the fair value option has been elected.
(7) Includes collateralized agreements or collateralized financing for which the fair value option has been elected.
(8) Includes structured notes for which the fair value option has been elected.
(9) Includes embedded derivatives bifurcated from deposits received at banks. If unrealized gains are greater than unrealized losses, deposits are reduced by the excess amount.
(10) Includes embedded derivatives bifurcated from issued structured notes. If unrealized gains are greater than unrealized losses, borrowings are reduced by the excess amount.
(11) Includes liabilities recognized from secured financing transactions that are accounted for as financings rather than sales. Nomura elected the fair value option for these liabilities.
(12) Includes loan commitments for which the fair value option has been elected.
Schedule of quantitative and qualitative information regarding significant unobservable inputs and assumptions for certain level 3 financial instruments

 

   

March 31, 2016

Financial Instrument

 

Fair
value in
billions of
yen

 

Valuation
technique

 

Significant
unobservable
valuation input

 

Range of
valuation
inputs(1)

 

Weighted
Average(2)

 

Impact of
increases in
significant
unobservable
valuation
inputs(3)(4)

 

Interrelationships
between valuation
inputs(5)

Assets:

             

Trading assets and private equity investments

             

Equities

  ¥      34    DCF   Liquidity discounts   30.0 – 45.0%   41.7%   Lower fair value   Not applicable
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private equity investments

 

        20 

 

Market multiples

 

EV/EBITDA ratios

Price/Book ratios

Liquidity discounts

 

7.8 x

1.1 x

0.0 – 30.0%

 

7.8 x

1.1 x

22.9%

 

Higher fair value

Higher fair value

Lower fair value

 

Generally changes in multiples results in a corresponding similar directional change in a fair value measurement, assuming earnings levels remain constant.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign government, agency and municipal securities

            4    DCF   Credit spreads   0.0 – 5.9%   1.3%   Lower fair value   Not applicable
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank and corporate debt securities and loans for trading purposes

 

      107 

 

DCF

 

Credit spreads

Recovery rates

 

0.0 – 40.7%

0.0 – 97.0%

 

5.3%

68.6%

 

Lower fair value

Higher fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities (“CMBS”)

 

 

        17 

 

 

DCF

 

Yields

Loss severities

 

0.0 – 183.1%

0.0 – 20.0%

 

7.7%

10.0%

 

Lower fair value

Lower fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities (“RMBS”)

 

 

          9 

 

 

DCF

 

Yields

Prepayment rates

Loss severities

 

0.0 – 17.4%

2.7 – 12.0%

4.5 – 60.6%

 

4.1%

9.0%

30.1%

 

Lower fair value

Lower fair value

Lower fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate-backed securities

 

        38 

 

DCF

 

Yields

Loss severities

 

4.0 – 165.1%

0.0 – 100.0%

 

25.3%

21.4%

  Lower fair value
Lower fair value
  No predictable
interrelationship
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations (“CDOs”) and other

 

        10 

 

DCF

 

Yields

Prepayment rates

Default probabilities

Loss severities

 

10.8 – 25.0%

4.0 – 20.0%

2.0 – 5.5%

30.0 – 88.0%

 

21.1%

19.6%

2.6%

31.8%

 

Lower fair value

Lower fair value

Lower fair value

Lower fair value

 

Change in default probabilities typically accompanied by directionally similar change in loss severities and opposite change in prepayment rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net:

             

Equity contracts

  ¥        6    Option models  

Dividend yield

Volatilities

Correlations

 

0.0 – 13.7%

0.0 – 125.2%

(0.74) – 0.99

 

—  

—  

—  

 

Higher fair value

Higher fair value

Higher fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

        17 

 

DCF/

Option models

 

Interest rates

Volatilities

Volatilities

Correlations

 

0.1 – 3.3%

13.8 – 17.4%

31.9 – 83.0 bp

(0.65) – 1.00

 

—  

—  

—  

—  

 

Higher fair value

Higher fair value

Higher fair value

Higher fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit contracts

            0   

DCF/

Option models

 

Credit spreads

Recovery rates

Volatilities

Correlations

 

0.0 – 45.9%

0.0 – 90.0%

30.0 – 58.1%

0.26 – 0.87

 

—  

—  

—  

—  

 

Higher fair value

Higher fair value

Higher fair value

Higher fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

         (9)

 

Option models

 

Volatilities

 

1.0 – 31.6%

 

—  

 

Higher fair value

 

Not applicable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and receivables

          26    DCF   Credit spreads   0.0 – 16.8%   4.9%   Lower fair value   Not applicable
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

             

Other(6)

          57    DCF  

WACC

Growth rates

Credit spreads

Liquidity discounts

 

5.5%

1.0%

0.6 – 0.7%

30.0%

 

5.5%

1.0%

0.7%

30.0%

 

Lower fair value

Higher fair value

Lower fair value

Lower fair value

 

No predictable

interrelationship

   

 

 

 

 

 

 

 

 

 

 

 

    Market multiples  

EV/EBITDA ratios

PE ratios

Price/Book ratios

Liquidity discounts

 

4.0 – 13.5 x

3.7 – 31.5 x

0.0 – 5.6 x

20.0 – 30.0%

 

8.0 x

19.6 x

1.1 x

27.7%

 

Higher fair value

Higher fair value

Higher fair value

Lower fair value

  Generally changes in multiples results in a corresponding similar directional change in a fair value measurement, assuming earnings levels remain constant.
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

             

Trading liabilities

             

Bank and corporate debt securities

 

¥        3 

 

DCF

 

Credit spreads

 

0.9 – 10.3%

 

2.9%

 

Lower fair value

 

Not applicable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

          21   

DCF/

Option models

  Volatilities   34.6%   —     Higher fair value   Not applicable
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term borrowings

        331   

DCF/

Option models

 

Volatilities

Volatilities

Correlations

 

13.8 – 34.6%

44.7 – 71.2 bp

(0.57) – 0.99

 

—  

—  

—  

 

Higher fair value

Higher fair value

Higher fair value

 

No predictable

interrelations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

March 31, 2017

Financial Instrument

 

Fair
value in
billions of
yen

 

Valuation
technique

 

Significant
unobservable
valuation input

 

Range of
valuation
inputs(1)

 

Weighted
Average(2)

 

Impact of
increases in
significant
unobservable
valuation
inputs(3)(4)

 

Interrelationships
between valuation
inputs(5)

Assets:

             

Trading assets and private equity investments

             

Equities

  ¥      34    DCF   Liquidity discounts   45.0 –  65.0%   57.7%   Lower fair value   Not applicable
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private equity investments

 

        13 

 

Market multiples

 

EV/EBITDA ratios

Liquidity discounts

 

7.4x

30.0%

 

7.4x

30.0%

 

Higher fair value

Lower fair value

 

Generally changes in multiples results in a corresponding similar directional change in a fair value measurement, assuming earnings levels remain constant.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign government, agency and municipal securities

 

          3 

 

DCF

 

Credit spreads

 

0.0 – 1.3%

 

0.9%

 

Lower fair value

 

Not applicable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank and corporate debt securities and loans for trading purposes

 

      108 

 

DCF

 

Credit spreads

Recovery rates

 

0.0 – 16.9%

0.0 – 97.0%

 

4.4%

38.0%

 

Lower fair value

Higher fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate-backed securities

 

        41 

 

DCF

 

Yields

Loss severities

 

7.0 – 77.8%

0.0 – 35.2%

 

20.7%

15.8%

 

Lower fair value

Lower fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations (“CDOs”) and other

 

        27 

 

DCF

 

Yields

Prepayment rates

Default probabilities

Loss severities

 

5.0 – 18.0%

20.0%

1.0 – 2.0%

44.0 – 100.0%

 

11.9%

20.0%

2.0%

90.3%

 

Lower fair value

Lower fair value

Lower fair value

Lower fair value

 

Change in default probabilities typically accompanied by directionally similar change in loss severities and opposite change in prepayment rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net:

             

Equity contracts

  ¥       (6)   Option models  

Dividend yield

Volatilities

Correlations

 

0.0 – 10.0%

3.0 – 70.0%

(0.80) – 0.96

 

—  

—  

—  

 

Higher fair value

Higher fair value

Higher fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

       (22)

 

DCF/

Option models

 

Interest rates

Volatilities

Volatilities

Correlations

 

0.1 – 3.7%

12.4 – 15.7%

30.2 – 79.0 bp

(0.55) – 0.99

 

—  

—  

—  

—  

 

Higher fair value

Higher fair value

Higher fair value

Higher fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit contracts

         (10)  

DCF/

Option models

 

Credit spreads

Recovery rates

Volatilities

Correlations

 

0.0 – 17.0%

20.0 – 90.0%

16.2 – 83.0%

0.35 – 0.93

 

—  

—  

—  

—  

 

Higher fair value

Higher fair value

Higher fair value

Higher fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

      23 

 

DCF/

Option models

 

Interest rates

Volatilities

Correlations

 

0.1 – 3.0%

1.0 – 27.5%

0.35 – 0.80

 

—  

—  

—  

 

Higher fair value

Higher fair value

Higher fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

March 31, 2017

Financial Instrument

 

Fair
value in
billions of
yen

 

Valuation
technique

 

Significant
unobservable
valuation input

 

Range of
valuation
inputs(1)

 

Weighted
Average(2)

 

Impact of
increases in
significant
unobservable
valuation
inputs(3)(4)

 

Interrelationships
between valuation
inputs(5)

Loans and receivables

          66    DCF   Credit spreads   0.0 – 20.0%   2.1%   Lower fair value   Not applicable
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized agreements

            5    DCF   Repo rate   3.5%   3.5%   Lower fair value   Not applicable
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

             

Other(6)

        163    DCF  

WACC

Growth rates

Credit spreads

Liquidity discounts

 

5.2 – 10.5%

1.0 – 2.5%

0.6 – 0.7%

0.0 – 30.0%

 

10.0%

2.4%

0.7%

2.7%

 

Lower fair value

Higher fair value

Lower fair value

Lower fair value

 

No predictable

interrelationship

   

 

 

 

 

 

 

 

 

 

 

 

    Market multiples  

EV/EBITDA ratios

PE ratios

Price/Book ratios

EV/AUM

Liquidity discounts

 

3.3 – 8.8x

6.7 – 59.2x

0.0 – 3.8x

1.5x

12.9 – 30.0%

 

7.0x

15.1x

1.1x

1.5x

27.3%

 

Higher fair value

Higher fair value

Higher fair value

Higher fair value

Lower fair value

 

Generally changes in

multiples results in a

corresponding similar

directional change in a

fair value measurement,

assuming earnings

levels remain

constant.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

             

Short-term borrowings

          70   

DCF/

Option models

 

Volatilities

Correlations

 

3.9 – 60. 1%

(0.80) – 0.96

 

—  

—  

 

Higher fair value

Higher fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized financing

 

          3 

 

DCF

  Repo rate   2.2%   2.2%   Lower fair value   Not applicable
 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term borrowings

        410    DCF  

Yields

Prepayment rates

Default probabilities

Loss severities

 

9.2 – 13.0%

20.0%

2.0%

30.0%

 

11.3%

20.0%

2.0%

30.0%

 

Lower fair value

Lower fair value

Lower fair value

Lower fair value

  Change in default probabilities typically accompanied by directionally similar change in loss severities and opposite change in prepayment rates
   

 

 

 

 

 

 

 

 

 

 

 

   

DCF/

Option models

 

Volatilities

Volatilities

Correlations

 

3.9 – 60.1%

38.4 – 61.6 bp

(0.80) – 0.99

 

—  

—  

—  

 

Higher fair value

Higher fair value

Higher fair value

 

No predictable

interrelationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Range information is provided in percentages, coefficients and multiples and represents the highest and lowest level significant unobservable valuation input used to value that type of financial instrument. A wide dispersion in the range does not necessarily reflect increased uncertainty or subjectivity in the valuation input and is typically just a consequence of the different characteristics of the financial instruments themselves.
(2) Weighted average information for non-derivative instruments is calculated by weighting each valuation input by the fair value of the financial instrument.
(3) The above table only considers the impact of an increase in each significant unobservable valuation input on the fair value measurement of the financial instrument. However, a decrease in the significant unobservable valuation input would have the opposite effect on the fair value measurement of the financial instrument. For example, if an increase in a significant unobservable valuation input would result in a lower fair value measurement, a decrease in the significant unobservable valuation input would result in a higher fair value measurement.
(4) The impact of an increase in the significant unobservable input on the fair value measurement for a derivative assumes Nomura is long risk to the input e.g., long volatility. Where Nomura is short such risk, the impact of an increase would have a converse effect on the fair value measurement of the derivative.
(5) Consideration of the interrelationships between significant unobservable inputs is only relevant where more than one unobservable valuation input is used to determine the fair value measurement of the financial instrument.
(6) Valuation technique(s) and unobservable valuation inputs in respect of equity securities reported within Other assets in the consolidated balance sheets.
(7) Certain changes to the presentation of previously reported amounts have been made to conform to the current year.
Increases and decreases of Level 3 assets and liabilities measured at fair value on recurring basis unrealized and realized gain/losses included in revenue

 

          Billions of yen  
          Year ended March 31, 2016  
    Balance
as of
April 1,
2015
    Total  gains
(losses)
recognized
in net  revenue(1)
    Total gains
(losses)
recognized in
other
comprehensive
income
    Purchases
/ issues(2)
    Sales /
redemptions(2)
    Settlements     Foreign
exchange
movements
    Transfers
into
Level 3(3)
    Transfers
out of
Level 3(3)
    Balance
as of
March 31,
2016
 

Assets:

                   

Trading assets and private equity investments

                   

Equities

  ¥ 25     ¥ —       ¥ —       ¥ 17     ¥ (7   ¥ —       ¥ (1   ¥ 2     ¥ (2   ¥ 34  

Private equity investments

    39       14       —         —         (25     —         (2     —         (6     20  

Japanese agency and municipal securities

    —         0       —         11       (11     —         —         —         0       —    

Foreign government, agency and municipal securities

    3       0       —         21       (22     —         0       3       (1     4  

Bank and corporate debt securities and loans for trading purposes

    167       (9     —         164       (243     —         (9     60       (23     107  

Commercial mortgage-backed securities (“CMBS”)

    2       2       —         15       (3     —         0       1       —         17  

Residential mortgage-backed securities (“RMBS”)

    1       0       —         1       (1     —         0       8       —         9  

Real estate-backed securities

    13       0       —         35       (20     —         (3     13       —         38  

Collateralized debt obligations (“CDOs”) and other

    15       (8     —         9       (14     —         (1     16       (7     10  

Investment trust funds and other

    4       0       —         2       (1     —         0       0       (3     2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading assets and private equity investments

    269       (1     —         275       (347     —         (16     103       (42     241  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives, net(4)

                   

Equity contracts

    (6     11       —         —         —         (4     0       1       4       6  

Interest rate contracts

    (22     (17     —         —         —         61       (3     (1     (1     17  

Credit contracts

    4       (1     —         —         —         (4     0       (6     7       0  

Foreign exchange contracts

    (5     (14     —         —         —         18       1       (3     (6     (9

Commodity contracts

    0       0       —         —         —         0       0       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivatives, net

    (29     (21     —         —         —         71       (2     (9     4       14  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

  ¥ 240     ¥ (22   ¥ —       ¥ 275     ¥ (347   ¥ 71     ¥ (18   ¥ 94     ¥ (38   ¥ 255  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans and receivables

  ¥ 15     ¥ (1   ¥ —       ¥ 7     ¥ (1   ¥ —       ¥ (2   ¥ 8     ¥ —       ¥ 26  

Other assets

                   

Non-trading debt securities

    0       —         —         —         —         —         0       —         —         0  

Other

    53       6       0       3       (4     —         (1     0       0       57  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  ¥ 308     ¥ (17   ¥ 0     ¥ 285     ¥ (352   ¥ 71     ¥ (21   ¥ 102     ¥ (38   ¥ 338  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                   

Trading liabilities

                   

Equities

  ¥ 3     ¥ (1   ¥ —       ¥ 1     ¥ (4   ¥ —       ¥ 0     ¥ 1     ¥ (2   ¥ 0  

Bank and corporate debt securities

    0       (2     —         1       0       —         0       1       (1     3  

Investment trust funds and other

    —         0       —         —         —         —         0       0       —         0  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading liabilities

  ¥ 3     ¥ (3   ¥ —       ¥ 2     ¥ (4   ¥ —       ¥ 0     ¥ 2     ¥ (3   ¥ 3  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Short-term borrowings

    1       (2     —         27       (1     —         0       9       (17     21  

Payables and deposits

    0       0       —         0       0       —         0       —         —         0  

Long-term borrowings

    525       30       —         232       (412     —         (7     114       (91     331  

Other liabilities

    —         (2     —         0       0       —         0       0       0       2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  ¥ 529     ¥ 23     ¥ —       ¥ 261     ¥ (417   ¥ —       ¥ (7   ¥ 125     ¥ (111   ¥ 357  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

          Billions of yen  
          Year ended March 31, 2017  
    Balance
as of
April 1,
2016
    Total gains
(losses)
recognized
in net  revenue(1)
    Total gains
(losses)
recognized in
other
comprehensive
income
    Purchases
/ issues(2)
    Sales /
redemptions(2)
    Settlements     Foreign
exchange
movements
    Transfers
into
Level 3(3)
    Transfers
out of
Level 3(3)
    Balance
as of
March 31,
2017
 

Assets:

                   

Trading assets and private equity investments

                   

Equities

  ¥ 34     ¥ (2   ¥ —       ¥ 11     ¥ (10   ¥ —       ¥ (1   ¥ 9     ¥ (7   ¥ 34  

Private equity investments

    20       1       —         0       (5     —         (2     —         (1     13  

Japanese agency and municipal securities

    —         0       —         1       0       —         —         0       —         1  

Foreign government, agency and municipal securities

    4       0       —         5       (7     —         0       5       (4     3  

Bank and corporate debt securities and loans for trading purposes

    107       2       —         97       (131     —         (2     62       (27     108  

Commercial mortgage-backed securities (“CMBS”)

    17       0       —         —         (16     —         0       0       0       1  

Residential mortgage-backed securities (“RMBS”)

    9       0       —         14       (20     —         (2     0       (1     0  

Real estate-backed securities

    38       (4     —         41       (34     —         0       —         —         41  

Collateralized debt obligations (“CDOs”) and other

    10       (11     —         76       (58     —         1       16       (7     27  

Investment trust funds and other

    2       1       —         0       (3     —         0       0       0       0  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading assets and private equity investments

    241       (13     —         245       (284     —         (6     92       (47     228  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives, net(4)

                   

Equity contracts

    6       (16     —         —         —         (7     0       22       (11     (6

Interest rate contracts

    17       24       —         —         —         (39     0       (15     (9     (22

Credit contracts

    0       0       —         —         —         (5     (1     (4     0       (10

Foreign exchange contracts

    (9     9       —         —         —         14       1       4       4       23  

Commodity contracts

    —         0       —         —         —         0       0       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivatives, net

    14       17       —         —         —         (37     0       7       (16     (15
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

  ¥ 255     ¥ 4     ¥ —       ¥ 245     ¥ (284   ¥ (37   ¥ (6   ¥ 99     ¥ (63   ¥ 213  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans and receivables

  ¥ 26     ¥ (1   ¥ —       ¥ 47     ¥ (16   ¥ —       ¥ 1     ¥ 14     ¥ (5   ¥ 66  

Collateralized agreements

    —         0       —         —         —         —         0       5       —         5  

Other assets

                   

Non-trading debt securities

    0       0       —         —         0       —         0       —         —         —    

Other

    57       (5     0       108       (4     —         10       7       (10     163  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  ¥ 338     ¥ (2   ¥ 0     ¥ 400     ¥ (304   ¥ (37   ¥ 5     ¥ 125     ¥ (78   ¥ 447  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                   

Trading liabilities

                   

Equities

  ¥ 0     ¥ 0     ¥ —       ¥ 4     ¥ (3   ¥ —       ¥ 0     ¥ 3     ¥ (3   ¥ 1  

Bank and corporate debt securities

    3       0       —         0       (1     —         0       0       (2     0  

Collateralized debt obligations (“CDOs”) and other

    —         0       —         4       (3     —         0       —         0       1  

Investment trust funds and other

    0       0       —         0       0       —         0       —         0       0  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading liabilities

  ¥ 3     ¥ 0     ¥ —       ¥ 8     ¥ (7   ¥ 0     ¥ 0     ¥ 3     ¥ (5   ¥ 2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Short-term borrowings

    21       0       0       87       (38     —         (3     7       (4     70  

Payables and deposits

    0       0       —         0       0       —         —         —         0       0  

Collateralized financing

    —         —         —         3       —         —         —         —         —         3  

Long-term borrowings

    331       9       (4     190       (113     —         0       132       (125     410  

Other liabilities

    2       0       —         1       (1     (2     0       1       0       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  ¥ 357     ¥ 9     ¥ (4   ¥ 289     ¥ (159   ¥ (2   ¥ (3   ¥ 143     ¥ (134   ¥ 486  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes gains and losses reported primarily within Net gain on trading, Gain on private equity investments, and also within Gain on investments in equity securities, Revenue—Other and Non-interest expensesOther, Interest and dividends and Interest expense in the consolidated statements of income.
(2) Amounts reported in Purchases / issues include increases in trading liabilities while Sales / redemptions include decreases in trading liabilities.
(3) If financial instruments move from Level 3 to another Level or move from another Level to Level 3, the amount reported in Transfers into Level 3 and Transfers out of Level 3 is the fair value as of the beginning of the quarter during which the movement occurs. Therefore if financial instruments move from another Level to Level 3, all gains/ (losses) during the quarter are included in the table and if financial instruments move from Level 3 to another Level, all gains/ (losses) during the year are excluded from the table.
(4) Each derivative classification includes derivatives with multiple risk underlyings. For example, interest rate contracts include complex derivatives referencing interest rate risk as well as foreign exchange risk or other factors such as prepayment rates. Credit contracts include credit default swaps as well as derivatives referencing corporate and government debt securities.
(5) In accordance with ASU 2015-07, certain investments that are measured at fair value using net asset value per share as a practical expedient have not been classified in the fair value hierarchy. Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.
Fair value, level 3 assets and liabilities measured on recurring basis, unrealized gains (losses)

 

     Billions of yen  
     March 31  
     2016     2017  
     Unrealized gains /  (losses)(1)  

Assets:

    

Trading assets and private equity investments

    

Equities

   ¥ 0     ¥ (1

Private equity investments

     6       1  

Japanese agency and municipal securities

     0       0  

Foreign government, agency and municipal securities

     0       0  

Bank and corporate debt securities and loans for trading purposes

     (8     0  

Commercial mortgage-backed securities (“CMBS”)

     4       0  

Residential mortgage-backed securities (“RMBS”)

     0       0  

Real estate-backed securities

     0       (1

Collateralized debt obligations (“CDOs”) and other

     (4     (3

Investment trust funds and other

     0       0  
  

 

 

   

 

 

 

Total trading assets and private equity investments

     (2     (4
  

 

 

   

 

 

 

Derivatives, net(2)

    

Equity contracts

     4       (8

Interest rate contracts

     14       (12

Credit contracts

     (4     0  

Foreign exchange contracts

     (9     6  

Commodity contracts

     —         0  
  

 

 

   

 

 

 

Total derivatives, net

     5       (14
  

 

 

   

 

 

 

Subtotal

   ¥ 3     ¥ (18
  

 

 

   

 

 

 

Loans and receivables

     (1     1  

Collateralized agreements

     —         0  

Other assets

    

Non-trading debt securities

     0       0  

Other

     4       (4
  

 

 

   

 

 

 

Total

   ¥ 6     ¥ (21
  

 

 

   

 

 

 

Liabilities:

    

Trading liabilities

    

Equities

   ¥ 0     ¥ (1

Bank and corporate debt securities

     (2     1  

Collateralized debt obligations (“CDOs”) and other

     —         0  

Investment trust funds and other

     0       —    
  

 

 

   

 

 

 

Total trading liabilities

   ¥ (2   ¥ 0  
  

 

 

   

 

 

 

Short-term borrowings

     (2     0  

Payables and deposits

     1       0  

Long-term borrowings

     33       (4

Other liabilities

     (2     0  
  

 

 

   

 

 

 

Total

   ¥ 28     ¥ (4
  

 

 

   

 

 

 

 

(1) Includes gains and losses reported within Net gain on trading, Gain on private equity investments, and also within Gain on investments in equity securities, Revenue—Other and Non-interest expenses—Other, Interest and dividends and Interest expense in the consolidated statements of income.
(2) Each derivative classification includes derivatives with multiple risk underlyings. For example, interest rate contracts include complex derivatives referencing interest rate risk as well as foreign exchange risk or other factors such as prepayment rates. Credit contracts include credit default swaps as well as derivatives referencing corporate and government debt securities.
(3) In accordance with ASU 2015-07, certain investments that are measured at fair value using net asset value per share as a practical expedient have not been classified in the fair value hierarchy. Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.
Information on investments where net asset value per share is calculated

 

     Billions of yen  
     March 31, 2016  
     Fair value      Unfunded
commitments(1)
     Redemption frequency
(if currently eligible)(2)
     Redemption notice(3)  

Hedge funds

   ¥ 56      ¥ 0        Monthly        Same day-90 days  

Venture capital funds

     2        1        —          —    

Private equity funds

     23        18        —          —    

Real estate funds

     1        —          —          —    
  

 

 

    

 

 

       

Total

   ¥   82      ¥   19        
  

 

 

    

 

 

       

 

     Billions of yen  
     March 31, 2017  
     Fair value      Unfunded
commitments(1)
     Redemption frequency
(if currently eligible)(2)
     Redemption notice(3)  

Hedge funds

   ¥ 37      ¥ 0        Monthly        Same day-90 days  

Venture capital funds

     3        1        —          —    

Private equity funds

     26        14        —          —    

Real estate funds

     4        —          —          —    
  

 

 

    

 

 

       

Total

   ¥   70      ¥   15        
  

 

 

    

 

 

       

 

(1) The contractual amount of any unfunded commitments Nomura is required to make to the entities in which the investment is held.
(2) The range in frequency with which Nomura can redeem investments.
(3) The range in notice period required to be provided before redemption is possible.
(4) In accordance with ASU 2015-07, certain investments that are measured at fair value using net asset value per share as a practical expedient have not been classified in the fair value hierarchy. Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.
Gains (losses) due to changes in fair value for financial instruments measured at fair value using fair value option

 

     Billions of yen  
     Year ended March 31  
       2015         2016         2017    
     Gains/(Losses)(1)  

Assets:

      

Trading assets and private equity investments(2)

      

Trading assets

   ¥ 0     ¥ 1     ¥ 1  

Private equity investments

     1       1       0  

Loans and receivables

     4       5       1  

Collateralized agreements(3)

     4       2       6  

Other assets(2)

     6       (22     10  
  

 

 

   

 

 

   

 

 

 

Total

   ¥ 15     ¥ (13   ¥ 18  
  

 

 

   

 

 

   

 

 

 

Liabilities:

      

Short-term borrowings(4)

   ¥ 11     ¥ 14     ¥ (42

Collateralized financing(3)

     (2     6       (1

Long-term borrowings(4)(5)

     (7     79       7  

Other liabilities(6)

     0       (2     0  
  

 

 

   

 

 

   

 

 

 

Total

   ¥ 2     ¥ 97     ¥ (36
  

 

 

   

 

 

   

 

 

 

 

(1) Includes gains and losses reported primarily within Net gain on trading, Gain on private equity investments and Revenue—Other in the consolidated statements of income.
(2) Includes equity investments that would have been accounted for under the equity method had Nomura not chosen to elect the fair value option.
(3) Includes reverse repurchase and repurchase agreements.
(4) Includes structured notes and other financial liabilities.
(5) Includes secured financing transactions arising from transfers of financial assets which did not meet the criteria for sales accounting.
(6) Includes unfunded written loan commitments.
Geographic allocations of trading assets related to government, agency, municipal securities

 

     Billions of yen  
     March 31, 2016  
     Japan      U.S.      EU      Other      Total(1)  

Government, agency and municipal securities

   ¥ 3,188      ¥ 2,445      ¥ 2,197      ¥ 418      ¥ 8,248  
     Billions of yen  
     March 31, 2017  
     Japan      U.S.      EU      Other      Total(1)  

Government, agency and municipal securities

   ¥ 2,494      ¥ 2,047      ¥ 1,315      ¥ 479      ¥ 6,335  

 

(1) Other than above, there were ¥577 billion and ¥544 billion of government, agency and municipal securities reported within Other assets—Non-trading debt securities in the consolidated balance sheets as of March 31, 2016 and 2017, respectively. These securities are primarily Japanese government, agency and municipal securities.
Carrying values, fair values and classification within the fair value hierarchy for certain classes of financial instrument

 

    Billions of yen  
    March 31, 2016(1)  
                Fair value by level  
    Carrying
value
    Fair value     Level 1     Level 2     Level 3  

Assets:

         

Cash and cash equivalents

  ¥ 3,476     ¥ 3,476     ¥ 3,476     ¥ —       ¥ —    

Time deposits

    197       197       —         197       —    

Deposits with stock exchanges and other segregated cash

    226       226       —         226       —    

Loans receivable(2)

    1,605       1,605       —         1,180       425  

Securities purchased under agreements to resell

    9,205       9,205       —         9,205       —    

Securities borrowed

    5,872       5,872       —         5,872       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  ¥ 20,581     ¥ 20,581     ¥ 3,476     ¥ 16,680     ¥ 425  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

         

Short-term borrowings

  ¥ 663     ¥ 663     ¥ 1     ¥ 641     ¥ 21  

Deposits received at banks

    2,223       2,223       —         2,223       0  

Securities sold under agreements to repurchase

    14,192       14,192       —         14,192       —    

Securities loaned

    1,937       1,936       —         1,936       —    

Long-term borrowings

    8,130       8,128       104       7,692       332  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  ¥ 27,145     ¥ 27,142     ¥ 105     ¥ 26,684     ¥ 353  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Billions of yen  
    March 31, 2017(1)  
                Fair value by level  
    Carrying
value
    Fair value     Level 1     Level 2     Level 3  

Assets:

         

Cash and cash equivalents

  ¥ 2,537     ¥ 2,537     ¥ 2,537     ¥ —       ¥ —    

Time deposits

    208       208       —         208       —    

Deposits with stock exchanges and other segregated cash

    227       227       —         227       —    

Loans receivable(2)

    1,874       1,875       —         1,405       470  

Securities purchased under agreements to resell

    11,457       11,457       —         11,452       5  

Securities borrowed

    7,273       7,272       —         7,272       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  ¥ 23,576     ¥ 23,576     ¥ 2,537     ¥ 20,564     ¥ 475  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

         

Short-term borrowings

  ¥ 543     ¥ 543     ¥ —       ¥ 473     ¥ 70  

Deposits received at banks

    1,133       1,133       —         1,132       1  

Securities sold under agreements to repurchase

    17,096       17,096       —         17,093       3  

Securities loaned

    1,627       1,626       —         1,626       —    

Long-term borrowings

    7,195       7,218       109       6,697       412  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  ¥ 27,594     ¥ 27,616     ¥ 109     ¥ 27,021     ¥ 486  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes financial instruments which are carried at fair value on a recurring basis.
(2) Carrying values are shown after deducting relevant allowances for credit losses.