XML 107 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securitizations and Variable Interest Entities (Tables)
6 Months Ended
Sep. 30, 2013
Fair value of retained interests

The following tables present the fair value of retained interests which Nomura has continuing involvement in SPEs and their classification in the fair value hierarchy, categorized by the type of transferred assets.

 

     Billions of yen  
     March 31, 2013  
     Level 1      Level 2      Level 3      Total      Investment
grade
     Other  

Government, agency and municipal securities

   ¥ —        ¥ 296       ¥ —        ¥ 296       ¥ 296       ¥ —    

Bank and corporate debt securities

     —          —          0         0         —          0   

Mortgage and mortgage-backed securities

     —          2         2         4         2         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   ¥ —        ¥ 298       ¥ 2       ¥ 300       ¥ 298       ¥ 2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Billions of yen  
     September 30, 2013  
     Level 1      Level 2      Level 3      Total      Investment
grade
     Other  

Government, agency and municipal securities

   ¥ —        ¥ 226       ¥ —        ¥ 226       ¥ 226       ¥ —    

Bank and corporate debt securities

     —          —          0         0         —          0   

Mortgage and mortgage-backed securities

     —          24         1         25         1         24   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   ¥ —        ¥ 250       ¥ 1       ¥ 251       ¥ 227       ¥ 24   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Fair value of firm's retained interests and sensitivity of this fair value

The following table presents the key economic assumptions used to determine the fair value of the retained interests and the sensitivity of this fair value to immediate adverse changes of 10% and 20% in those assumptions.

 

     Billions of yen, except percentages  
     Material retained interests held(1)  
     March 31, 2013     September 30, 2013  

Fair value of retained interests(1)

   ¥ 288      ¥ 235   

Weighted-average life (Years)

     6.0        7.3   

Constant prepayment rate

     10.1     7.5

Impact of 10% adverse change

     (2.6     (1.6

Impact of 20% adverse change

     (5.0     (3.0

Discount rate

     3.6     4.1

Impact of 10% adverse change

     (4.2     (1.3

Impact of 20% adverse change

     (8.2     (2.6

 

(1) The sensitivity analysis covers the material retained interests held of ¥288 billion out of ¥300 billion as of March 31, 2013 and ¥235 billion out of ¥251 billion as of September 30, 2013.
   Nomura considers the amount and the probability of anticipated credit loss from the retained interests which Nomura continuously holds would be minimal.
Type and carrying value of financial assets

The following table presents the type and carrying value of financial assets included within Trading assets which have been transferred to SPEs but which do not meet the criteria for derecognition under ASC 860. These transfers are accounted for as secured financing transactions and generally reported within Long-term borrowings. The assets are pledged as collateral of the associated liabilities and cannot be removed unilaterally by Nomura and the liabilities are non-recourse to Nomura.

 

     Billions of yen  
     March 31, 2013      September 30, 2013  

Assets

     

Trading assets

     

Equities

   ¥ 72       ¥ 99   

Debt securities

     86         62   

Mortgage and mortgage-backed securities

     24         19   

Long-term loans receivable

     8         8   
  

 

 

    

 

 

 

Total

   ¥ 190       ¥ 188   
  

 

 

    

 

 

 

Liabilities

     

Long-term borrowings

   ¥ 177       ¥ 175   
  

 

 

    

 

 

 

Classification of consolidated VIEs' assets and liabilities

The following table presents the classification of consolidated VIEs’ assets and liabilities in these interim consolidated financial statements. The assets of a consolidated VIE may only be used to settle obligations of that VIE. Creditors do not have any recourse to Nomura beyond the assets held in the VIEs.

 

     Billions of yen  
     March 31, 2013      September 30, 2013  

Consolidated VIE assets

     

Cash and cash equivalents

   ¥ 13       ¥ 35   

Trading assets

     

Equities

     353         277   

Debt securities

     200         214   

Mortgage and mortgage-backed securities

     138         77   

Derivatives

     3         1   

Private equity investments

     1         1   

Securities purchased under agreements to resell

     12         15   

Office buildings, land, equipment and facilities

     17         4   

Other(1)

     64         61   
  

 

 

    

 

 

 

Total

   ¥ 801       ¥ 685   
  

 

 

    

 

 

 

Consolidated VIE liabilities

     

Trading liabilities

     

Debt securities

   ¥ 6       ¥ 9   

Derivatives

     15         10   

Securities sold under agreements to repurchase

     4         12   

Borrowings

     

Long-term borrowings

     458         381   

Other

     7         4   
  

 

 

    

 

 

 

Total

   ¥ 490       ¥ 416   
  

 

 

    

 

 

 

 

(1) Includes aircraft purchase deposits of ¥16 billion as of March 31, 2013 and ¥11 billion as of September 30, 2013, respectively. In relation to these aircraft purchase deposits, certain of these SPEs have commitments to purchase aircraft. See Note 16 “Commitments, contingencies and guarantees” for further information.
Carrying amount of assets and liabilities of unconsolidated VIEs

The following tables present the carrying amount of variable interests of unconsolidated VIEs and maximum exposure to loss associated with these variable interests. Maximum exposure to loss does not reflect Nomura’s estimate of the actual losses that could result from adverse changes, nor does it reflect the economic hedges Nomura enters into to reduce its exposure. The risks associated with VIEs in which Nomura is involved are limited to the amount recorded in the consolidated balance sheets, the amount of commitments and financial guarantees and the notional amount of the derivative instruments. Nomura believes the notional amount of derivative instruments generally exceeds the amount of actual risk.

 

     Billions of yen  
     March 31, 2013  
     Carrying amount of variable interests      Maximum exposure
to loss to
unconsolidated VIEs
 
     Assets      Liabilities     

Trading assets and liabilities

        

Equities

   ¥ 65       ¥ —        ¥ 65   

Debt securities

     173         —          173   

Mortgage and mortgage-backed securities

     2,843         —          2,843   

Investment trust funds and other

     161         —          161   

Derivatives

     0         —          18   

Private equity investments

     28         —          28   

Loans

        

Short-term loans

     7         —          7   

Long-term loans

     82         —          82   

Other

     4         —          4   

Commitments to extend credit and other guarantees

     —          —          33   
  

 

 

    

 

 

    

 

 

 

Total

   ¥ 3,363       ¥ —        ¥ 3,414   
  

 

 

    

 

 

    

 

 

 
     Billions of yen  
     September 30, 2013  
     Carrying amount of variable interests      Maximum exposure
to loss to
unconsolidated VIEs
 
     Assets      Liabilities     

Trading assets and liabilities

        

Equities

   ¥ 119       ¥ —        ¥ 119   

Debt securities

     204         —          204   

Mortgage and mortgage-backed securities

     2,556         —          2,556   

Investment trust funds and other

     123         —          123   

Derivatives

     0         —          5   

Private equity investments

     26         —          26   

Loans

        

Short-term loans

     15         —          15   

Long-term loans

     132         —          132   

Other

     4         —          4   

Commitments to extend credit and other guarantees

     —          —          37   
  

 

 

    

 

 

    

 

 

 

Total

   ¥ 3,179       ¥ —        ¥ 3,221