XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating activities    
Net income $ 18,297,835 $ 5,784,092
Charges and credits to net income not affecting cash:    
Depreciation and amortization 1,386,716 1,270,770
Net (gain) loss recognized on derivative activities 7,263,904 5,816,260
Loss on sale of property and equipment 4,381 1,905
Non-cash patronage dividends (145,749) (75,411)
Forgiveness of Paycheck Protection Program loan 0 (10,000)
Change in current assets and liabilities (62,664,425) (46,470,743)
Net cash provided by (used for) operating activities (35,857,338) (33,683,127)
Investing activities    
Retirement of patronage dividends 0 54,904
Purchase of property and equipment (733,524) (1,764,167)
Net cash provided by (used for) investing activities (733,524) (1,709,263)
Financing activities    
Change in excess of outstanding checks over bank balances (3,214,188) 5,224,502
Net proceeds from seasonal borrowings 57,816,612 37,283,162
Distributions to members (17,338,830) (9,429,890)
Proceeds from long-term debt 4,224,724 11,839,877
Principal payments on long-term debt (5,127,197) (9,343,167)
Net cash provided by (used for) financing activities 36,361,121 35,574,484
Net change in cash and cash equivalents (229,741) 182,094
Cash and cash equivalents, beginning of period 833,738 3,650,950
Cash and cash equivalents, end of period 603,997 3,833,044
Supplemental disclosures of cash flow information    
Interest 283,066 238,431
Income taxes $ 0 $ 0