XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Income Statement        
REVENUES $ 748us-gaap_Revenues   $ 748us-gaap_Revenues $ 642us-gaap_Revenues
Cost of revenues 101us-gaap_CostOfRevenue   101us-gaap_CostOfRevenue  
GROSS LOSS 647us-gaap_GrossProfit   647us-gaap_GrossProfit 642us-gaap_GrossProfit
Research and Development Expense 1,850us-gaap_ResearchAndDevelopmentExpense   39,050us-gaap_ResearchAndDevelopmentExpense  
Selling, general and administrative 256,954us-gaap_SellingGeneralAndAdministrativeExpense 242,198us-gaap_SellingGeneralAndAdministrativeExpense 691,774us-gaap_SellingGeneralAndAdministrativeExpense 628,467us-gaap_SellingGeneralAndAdministrativeExpense
TOTAL OPERATING EXPENSES 261,804us-gaap_OperatingExpenses 242,198us-gaap_OperatingExpenses 730,824us-gaap_OperatingExpenses 628,467us-gaap_OperatingExpenses
LOSS FROM OPERATIONS (261,157)us-gaap_OperatingIncomeLoss (242,198)us-gaap_OperatingIncomeLoss (730,177)us-gaap_OperatingIncomeLoss (627,825)us-gaap_OperatingIncomeLoss
Interest Expense 303,146us-gaap_InterestExpense 123,866us-gaap_InterestExpense 830,942us-gaap_InterestExpense 348,860us-gaap_InterestExpense
Derivative expense (273,642)us-gaap_DerivativeInstrumentsGainLossRecognizedInIncomeNet 58,532us-gaap_DerivativeInstrumentsGainLossRecognizedInIncomeNet (149,550)us-gaap_DerivativeInstrumentsGainLossRecognizedInIncomeNet 139,773us-gaap_DerivativeInstrumentsGainLossRecognizedInIncomeNet
Interest expense - related parties 3,075us-gaap_InterestExpenseRelatedParty 2,925us-gaap_InterestExpenseRelatedParty 9,225us-gaap_InterestExpenseRelatedParty 8,775us-gaap_InterestExpenseRelatedParty
TOTAL OTHER EXPENSES (32,579)us-gaap_OtherExpenses (185,323)us-gaap_OtherExpenses (690,617)us-gaap_OtherExpenses (497,408)us-gaap_OtherExpenses
Net Income (Loss) (293,736)us-gaap_NetIncomeLoss (427,521)us-gaap_NetIncomeLoss (1,420,794)us-gaap_NetIncomeLoss (1,125,233)us-gaap_NetIncomeLoss
Common stock dividends to be issued for Series B Preferred Stock 117,423us-gaap_DividendsPreferredStockStock 118,833us-gaap_DividendsPreferredStockStock 349,383us-gaap_DividendsPreferredStockStock 351,333us-gaap_DividendsPreferredStockStock
NET LOSS APPLICABLE TO COMMON STOCK HOLDERS $ (411,159)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (546,354)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (1,770,177)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (1,476,566)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
BASIC AND DILUTED - LOSS PER SHARE $ (0.00125)us-gaap_EarningsPerShareBasicAndDiluted $ (0.62)us-gaap_EarningsPerShareBasicAndDiluted $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted $ (2.18)us-gaap_EarningsPerShareBasicAndDiluted
Basic and Diluted 327,787,523us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 884,158us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 145,765,304us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 677,426us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted