XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,127,058) $ (697,711)
Common stock issued for services 18,817 36,200
Common stock issued for compensation 80,000 80,000
Original issue discount 4,500  
Stock issued for interest   6,918
Loss on change in derivative liability 124,092 81,241
(Gain) loss on settlement of debt   58,049
Amortization of debt discount 446,364 96,027
Increase (Decrease) in Inventories (9,730)  
Increase (Decrease) in Deposits   2,700
Accounts payable and accrued expenses-related parties 6,150 3,074
Accounts payable and accrued expenses 94,057 167,101
Net cash used in operating activities (362,808) (166,401)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock   20,848
Proceeds from loans payable 24,750 6,000
Principal repayments of loan payable (12,250)  
Proceeds from convertible notes payable 436,500 180,500
Principal repayments of convertible notes payable (74,830) (25,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 374,170 182,348
NET INCREASE (DECREASE) IN CASH 11,362 15,947
CASH - BEGINNING OF PERIOD 41 349
CASH - END OF PERIOD 11,403 16,296
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 13,552  
SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued as a result of convertible debt conversions 212,368 142,210
Restricted stock issued in connection with bridge loans   3,965
Embedded conversion features $ 644,736 $ 10,000