XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $) (USD $)
Dec. 31, 2013
Dec. 31, 2012
Statement of Financial Position    
Cash $ 41 $ 349
Prepaid expenses 4,500 0
TOTAL CURRENT ASSETS 4,541 349
Security deposit   2,700
TOTAL OTHER ASSETS   2,700
TOTAL ASSETS 4,541 3,049
Accounts payable and accrued expenses 2,406,430 1,962,212
Accrued expenses - related party 11,850 6,250
Current portion of 10% convertible notes payable 114,034 114,034
Convertible short term bridge notes payable, net 1,193,460 [1] 1,220,656 [1]
Related party convertible loans 122,000 117,000
Loans payable 0 5,000
Derivative liability 345,857 0
TOTAL CURRENT LIABILITIES 4,193,631 3,425,152
Dividend payable 1,505,215 1,033,757
Convertible notes payable, net of debt discount 4,331 0
TOTAL OTHER LIABILITIES 1,509,546 1,033,757
TOTAL LIABILITIES 5,703,177 4,458,909
Preferred A Stock 3 [2] 3 [2]
Preferred B Stock 51 [3] 51 [3]
Preferred C Stock 100,000 [4] 0 [4]
Common Stock 14 [5],[6] 2 [5],[6]
Additional paid-in capital 45,548,852 44,972,774
Accumulated deficit (51,347,556) (49,428,725)
TOTAL STOCKHOLDERS' EQUITY (DEFICIT) (5,698,636) (4,455,860)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 4,541 $ 3,049
[1] Net of discount of $198,508 and $60,385 respectively
[2] Pfd A - Par value $0.0001; liquidation value $2.62, designated 1,526,718 shares; 28,968 and 28,968 shares issued and outstanding
[3] Pfd B - Par value $0.0001; liquidation value $9.09; designated 1,000,000 shares; 511,551 and 511,551 shares issued and outstanding
[4] Pfd C - Par value $0.001; designated 3,900,000 shares; 3,650,000 and 0 shares issued and outstanding
[5] Common - Par value $0.00001; Authorized 10,000,000,000 shares; 1,733,569 and 366,642 shares issued and outstanding
[6] Common - Par value $0.00001; Authorized 10,000,000,000 shares; 1,733,570 and 366,642 shares issued and outstanding