XML 25 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,125,233) $ (1,594,116)
Gain on extinguishment of liabilities 0 0
Debt modification expense 45,339 0
Write off of website development costs 0 0
Warrants/options issued for consulting services 0 0
Common stock issued for services 36,200 82,782
Common stock issued for compensation 120,000 120,000
Stock issued for interest 10,415 10,415
Compensatory element of stock options 0 16,182
Loss on change in derivative liability 139,773 0
Interest on debt restructuring 22,970 0
Amortization of software and website development costs 0 88,734
Amortization of debt discount 168,122 294,746
Prepaid expenses and other assets 4,500 0
Deposit 2,700 6,754
Deferred rent 0 0
Accounts payable and accrued expenses 323,599 378,069
Due to stockholders 0 0
Total adjustments 864,618 997,682
Net cash used in operating activities (260,615) (596,434)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capitalized software costs 0 0
Capitalized website development costs 0 0
NET CASH USED IN INVESTING ACTIVITIES 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock 20,848 48,000
Proceeds from exercise of stock options 0  
Proceeds from loans payable 6,000  
Proceeds from convertible bridge notes payable 275,500 623,000
Payments of bridge notes payable (30,000) (77,500)
Payments under capital lease 0 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 272,348 593,500
NET INCREASE (DECREASE) IN CASH 11,733 (2,934)
CASH - BEGINNING OF PERIOD 349 3,956
CASH - END OF PERIOD 12,082 1,022
SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued as a result of loans payable conversions 11,000 0
Common stock issued as a result of convertible debt conversion 155,110 0
Common stock issued in lieu of accrued interest 3,900 0
Restricted stock issued in connection to bridge loans 3,965 0
Debt discount of beneficial conversion feature in relation to bridge notes 306,145 428,780
Common stock issued as a result of debt conversion 0 51,000
Common stock dividends payable for Series B Preferred Stock $ 351,333 $ 352,625