XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $) (USD $)
Sep. 30, 2013
Dec. 31, 2012
Statement of Financial Position    
Cash $ 12,082 $ 349
Prepaid expenses 4,500 0
TOTAL CURRENT ASSETS 16,582 349
Security deposit   2,700
TOTAL OTHER ASSETS   2,700
TOTAL ASSETS 16,582 3,049
Current portion of 10% convertible notes payable 114,034 114,034
Convertible short term bridge notes payable, net 1,312,993 [1] 1,337,656 [1]
Loans payable 0 5,000
Derivative liability 344,033 0
Accounts payable 797,709 750,423
Accrued expenses 1,490,451 1,218,039
TOTAL CURRENT LIABILITIES 4,059,220 3,425,152
Dividend payable 1,385,090 1,033,757
TOTAL OTHER LIABILITIES 5,444,310 4,458,909
Preferred A Stock 3 [2] 3 [2]
Preferred B Stock 51 [3] 51 [3]
Common Stock 80,510 [4] 29,330 [4]
Additional paid-in capital 45,396,999 44,943,481
Accumulated deficit 50,905,291 (49,428,725)
TOTAL STOCKHOLDERS' EQUITY (DEFICIT) (5,427,728) (4,455,860)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 16,582 $ 3,049
[1] Net of discount of $198,508 and $60,385 respectively
[2] Pfd A - Par value $0.0001; liquidation value $2.62, designated 1,526,718 shares; 28,968 and 28,968 shares issued and outstanding
[3] Pfd B - Par value $0.0001; liquidation value $9.09; designated 1,000,000 shares; 511,551 and 511,551 shares issued and outstanding
[4] Common - Par value $0.0001; Authorized 950,000,000 shares; 805,092,092 and 293,313,312 shares issued and outstanding