XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Statement of Financial Position    
Cash $ 16,296 $ 349
TOTAL CURRENT ASSETS 16,296 349
Security deposit   2,700
TOTAL OTHER ASSETS   2,700
TOTAL ASSETS 16,296 3,049
Current portion of 10% convertible notes payable 114,034 114,034
Convertible short term bridge notes payable, net 1,253,798 [1] 1,337,656 [1]
Loans payable 30,000 5,000
Derivative liability 165,241 0
Accounts payable 736,159 750,423
Accrued expenses 1,398,577 1,218,039
TOTAL CURRENT LIABILITIES 3,697,809 3,425,152
Dividend payable 1,266,257 1,033,757
TOTAL OTHER LIABILITIES 4,964,066 4,458,909
Preferred A Stock 3 [2] 3 [2]
Preferred B Stock 51 [3] 51 [3]
Common Stock 70,146 [4] 29,330 [4]
Additional paid-in capital 45,340,966 44,943,481
Accumulated deficit (50,358,936) (49,428,725)
TOTAL STOCKHOLDERS' EQUITY (DEFICIT) (4,947,770) (4,455,860)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 16,296 $ 3,049
[1] Net of discount of $140,344 and $60,385 respectively
[2] Pfd A - Par value $0.0001; liquidation value $2.62, designated 1,526,718 shares; 28,968 and 28,968 shares issued and outstanding
[3] Pfd B - Par value $0.0001; liquidation value $9.09; designated 1,000,000 shares; 511,551 and 511,551 shares issued and outstanding
[4] Common - Par value $0.0001; Authorized 950,000,000 shares; 701,447,021 and 293,313,312 shares issued and outstanding