XML 31 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,169,751) $ (3,588,824)
Gain on extinguishment of liabilities 0 (19,814)
Debt conversion expense 0 27,219
Write off of website development costs 12,076 81,307
Warrants/options issued for consulting services 0 61,954
Common stock issued for services 82,781 369,391
Common stock issued for compensation 160,000 225,500
Stock issued for interest 13,912 13,836
Compensatory element of stock options 16,182 330,379
Depreciation 0 14,647
Impairment of software development costs 75,948 0
Amortization of software and website development costs 115,947 107,094
Amortization of debt discount 417,779 626,835
Prepaid expenses and other assets 4,997 7,133
Deposit 6,754 0
Deferred rent 0 (3,849)
Accounts payable and accrued expenses 633,766 990,170
Due to stockholders 0 (4,314)
Total adjustments 1,540,144 2,827,488
Net cash used in operating activities (629,607) (761,336)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capitalized software costs 0 (161,691)
Capitalized website development costs 0 (30,000)
NET CASH USED IN INVESTING ACTIVITIES 0 (191,691)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock 48,000 427,938
Proceeds from exercise of stock options 0 28,822
Proceeds from bridge notes payable 655,500 476,016
Payments of bridge notes payable (77,500) (30,000)
Payments of note payable - equipment 0 (2,773)
Payments under capital lease 0 (3,229)
NET CASH PROVIDED BY FINANCING ACTIVITIES 626,000 896,774
NET INCREASE (DECREASE) IN CASH (3,607) (56,253)
CASH - BEGINNING OF PERIOD 3,956 60,209
CASH - END OF PERIOD 349 3,956
SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued in connection with extinguishment of payable 0 268,700
Common stock issued as a result of debt conversion 101,000 1,283,819
Common stock issued in lieu of accrued interest 2,000 127,694
Restricted stock issued in connection to bridge loans 274,052 0
Debt discount of beneficial conversion feature in relation to bridge notes 163,828 132,166
Common stock dividends payable for Series B Preferred Stock $ 471,458 $ 471,458