XML 13 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenues$ 6,285$ 8,338$ 18,975$ 24,757
Cost of Sales    
Commissions 73 98
Amortization of Software Costs25,55640,30069,661107,772
Cost of Sales25,55640,37369,661107,870
Gross Loss(19,271)(32,035)(50,686)(83,113)
Operating expenses:    
Selling1,5298,30516,76235,456
Web site costs35,73939,10489,942104,415
General and administrative532,517781,4311,775,0742,722,580
Depreciation and amortization4,43418,50720,59956,054
Total operating expenses574,219847,3471,902,3772,918,505
Loss from operations(593,490)(879,382)(1,953,063)(3,001,618)
Other (income) expenses:    
Interest30,30547,56179,828167,381
(Gain)/loss on extinguishment of liabilities1,667(34,763)(22,314)(3,500)
Other (income) expense  (4,000) 
Write off of website costs  38,750 
Debt Conversion Expense 1,738966161,376
Amortization of note discounts31,086272,037566,140459,701
Total other expenses63,058286,573659,370784,958
Net loss(656,548)(1,165,955)(2,612,433)(3,786,576)
Common stock dividends to be issued for Series B Preferred Stock(118,833)(63,997)(352,625)(154,427)
Net loss applicable to common stockholders(775,381)(1,718,212)(2,965,058)(9,406,248)
Per share data    
Net Loss per share - basic and diluted$ 0.00$ (0.01)$ (0.02)$ (0.09)
Weighted average number of shares outstanding- basic and diluted166,930,777118,796,137147,671,409103,763,858
Warrants Modification Agreement
    
Per share data    
Deemed preferred stock dividend   (2,023,804)
Warrant
    
Per share data    
Deemed preferred stock dividend $ (488,260) $ (3,441,441)