XML 27 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net loss $ (1,955,885) $ (2,620,621)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on extinguishment of debt (23,981) 31,263
Debt modification expense 966 159,638
Write off of website development costs 38,750  
Common stock issued for services 155,534 48,600
Common stock issued for compensation 105,500  
Stock issued for interest 6,842 14,796
Compensatory element of stock options 220,379 632,381
Depreciation 13,249 30,049
Amortization of software and website development costs 47,021 74,974
Amortization of discount related to debt 535,054 187,664
Increase (decrease) in cash flows as a result of changes in asset and liability account balances:    
Accounts receivable   32
Prepaid expenses and other assets (3,138) 5,031
Deferred rent (1,846) (1,846)
Accounts payable and accrued expenses 375,936 163,935
Due to stockholders (4,314)  
Total adjustments 1,527,906 1,516,204
Net cash used in operating activities (427,979) (1,104,417)
Cash flows from investing activities:    
Capitalized software costs (123,301) (89,044)
Capitalized website development costs (5,000)  
Net cash used in investing activities (128,301) (89,044)
Cash flows from financing activities:    
Proceeds from sale of Preferred B securities   1,300,000
Proceeds from sale of common stock 337,500  
Proceeds from exercise of stock options 26,970  
Payments to stockholders   (56,076)
Proceeds from bridge notes payable 170,000 200,000
Payments under capital lease (3,229) (22,267)
Net cash provided by financing activities 498,468 1,204,842
Net (decrease) increase in cash (57,812) 11,381
Cash at beginning of period 60,209 37,890
Cash at end of period 2,397 49,271
Supplemental Schedules of Noncash Investing and Financing Activities:    
Restricted stock issued in connection to bridge loans   31,438
Increase in fair value of embedded conversion feature recognized in connection with debt modification   26,653
Common stock dividends payable for Series B Preferred Stock 233,792  
Common stock dividends issued for Series B Preferred Stock   90,430
Consulting Services
   
Increase (decrease) in cash flows as a result of changes in asset and liability account balances:    
Warrants/options issued 61,954 169,687
Bridge Loan
   
Cash flows from financing activities:    
Payments of notes payable (30,000) (210,000)
Supplemental Schedules of Noncash Investing and Financing Activities:    
Debt discount   15,121
Equipment
   
Cash flows from financing activities:    
Payments of notes payable (2,773)  
10 Percent Investor
   
Cash flows from financing activities:    
Payments of notes payable   (6,815)
Settlement of Litigation
   
Supplemental Schedules of Noncash Investing and Financing Activities:    
Common stock issued 25,000 72,000
Settlement of Debt
   
Supplemental Schedules of Noncash Investing and Financing Activities:    
Common stock issued 267,033 14,000
Convertible Debt
   
Supplemental Schedules of Noncash Investing and Financing Activities:    
Common stock issued 1,116,126 311,404
Interest Expense
   
Supplemental Schedules of Noncash Investing and Financing Activities:    
Common stock issued 125,012 228,750
Restricted Stock
   
Supplemental Schedules of Noncash Investing and Financing Activities:    
Debt discount   154,054
Warrant
   
Supplemental Schedules of Noncash Investing and Financing Activities:    
Debt discount   38,795
Warrants Modification Agreement
   
Supplemental Schedules of Noncash Investing and Financing Activities:    
Deemed preferred stock dividend   2,023,804
Common Stock and Warrants
   
Supplemental Schedules of Noncash Investing and Financing Activities:    
Deemed preferred stock dividend   $ 2,953,181