XML 114 R99.htm IDEA: XBRL DOCUMENT v3.25.3
Segment reporting (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment reporting [Abstract]      
Revenue $ 1,753,576 $ 1,218,647 $ 1,683,056
Costs and expenses (1,442,799) (1,061,016) (1,458,601)
Corporate expenses (59,171) (61,605) (82,047)
Depreciation and amortization (95,231) (125,122) (99,519)
Profit (loss) before other income (expenses) 156,375 (29,096) 42,889
Net income for the year 114,795 15,458 903
Properties 2,271,299 1,826,132 1,490,771
Rights of use 67,205 147,951 268,938
Total assets 3,991,912 3,266,830 3,501,384
Total liabilities 1,883,472 1,292,453 1,700,360
Total capital expenditures 469,460 131,345 25,231
Operating Segments [Member]      
Segment reporting [Abstract]      
Other assets 1,629,974 1,260,442 1,740,950
Total liabilities 1,832,181 1,257,094 1,525,078
Total capital expenditures 469,401 131,345 25,231
Operating Segments [Member] | Maritime Division [Member]      
Segment reporting [Abstract]      
Revenue 1,282,994 795,529 1,231,101
Costs and expenses (1,050,110) (704,075) (1,120,565)
Depreciation and amortization (19,300) (36,385) (19,063)
Profit (loss) before other income (expenses) 213,584 55,069 91,473
Properties 226,634 156,014 102,998
Rights of use 0 0 0
Other assets 975,850 675,684 752,039
Total assets 1,202,484 831,698 855,037
Total liabilities 676,021 422,088 531,477
Total capital expenditures 70,545 124,118 49
Operating Segments [Member] | Maritime Infrastructure Division [Member]      
Segment reporting [Abstract]      
Revenue 262,220 200,496 118,441
Costs and expenses (188,617) (140,614) (79,775)
Depreciation and amortization (4,712) (8,191) (7,625)
Profit (loss) before other income (expenses) 68,891 51,691 31,041
Properties 574,093 182,762 152,036
Rights of use 0 1,383 6,917
Other assets 357,556 322,046 321,594
Total assets 931,659 506,191 480,547
Total liabilities 450,452 73,753 88,104
Total capital expenditures 396,057 6,582 7,997
Operating Segments [Member] | Logistics, Ports and Terminals Division [Member]      
Segment reporting [Abstract]      
Revenue 61,942 73,115 160,977
Costs and expenses (74,717) (95,844) (137,165)
Depreciation and amortization (12,957) (13,059) (18,099)
Profit (loss) before other income (expenses) (25,732) (35,788) 5,713
Properties 1,216,359 1,284,274 1,021,222
Rights of use 47,504 49,437 73,543
Other assets 225,587 153,529 492,439
Total assets 1,489,450 1,487,240 1,587,204
Total liabilities 437,077 449,429 534,400
Total capital expenditures 2,054 495 148
Operating Segments [Member] | Warehousing Division [Member]      
Segment reporting [Abstract]      
Revenue 146,420 149,507 172,537
Costs and expenses (129,355) (120,483) (121,096)
Depreciation and amortization (56,084) (65,296) (52,480)
Profit (loss) before other income (expenses) (39,019) (36,272) (1,039)
Properties 85,537 80,352 97,063
Rights of use 19,701 97,131 188,478
Other assets 70,971 109,183 174,878
Total assets 176,209 286,666 460,419
Total liabilities 268,631 311,824 371,097
Total capital expenditures 745 150 17,037
Shared Accounts [Member] | Other Businesses [Member]      
Segment reporting [Abstract]      
Revenue 0 0 0
Costs and expenses 0 0 0
Corporate expenses (59,171) (61,605) (82,047)
Depreciation and amortization (2,178) (2,191) (2,252)
Profit (loss) before other income (expenses) (61,349) (63,796) (84,299)
Properties 168,676 122,730 117,452
Rights of use 0 0 0
Other assets 0 0 0
Shared assets 23,434 32,305 725
Total assets 192,110 155,035 118,177
Total liabilities 51,291 35,359 175,282
Total capital expenditures 59 0 0
Unallocated Amounts [Member]      
Segment reporting [Abstract]      
Profit (loss) before other income (expenses) $ (41,580) $ 44,554 $ (41,986)