XML 91 R76.htm IDEA: XBRL DOCUMENT v3.25.3
Property and equipment, Summary (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances $ 1,826,132 $ 1,490,771
Ending balances 2,271,299 1,826,132
Gross Carrying Amount [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 2,033,408 1,632,081
Additions 474,526 433,708
Revaluation 22,974  
Disposals (23,665) (32,381)
Ending balances 2,507,243 2,033,408
Depreciation and Impairment [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances (207,276) (141,310)
Disposals 16,383 15,517
Depreciation (45,051) (81,483)
Ending balances (235,944) (207,276)
Lands [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 1,419,674  
Ending balances 1,442,648 1,419,674
Lands [Member] | Gross Carrying Amount [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 1,419,674 1,147,174
Additions 0 272,500 [1]
Revaluation 22,974  
Disposals 0 0
Ending balances 1,442,648 1,419,674
Lands [Member] | Depreciation and Impairment [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 0 0
Disposals 0 0
Depreciation 0 0
Ending balances 0 0
Constructions in Progress [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 230,406  
Ending balances 687,412 230,406
Constructions in Progress [Member] | Gross Carrying Amount [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 230,406 136,495
Additions 462,622 [2] 105,727
Revaluation 0  
Disposals (5,616) (11,816)
Ending balances 687,412 230,406
Constructions in Progress [Member] | Depreciation and Impairment [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 0 0
Disposals 0 0
Depreciation 0 0
Ending balances 0 0
Buildings and Facilities [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 101,033  
Ending balances 92,731 101,033
Buildings and Facilities [Member] | Gross Carrying Amount [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 114,044 113,857
Additions 0 187
Revaluation 0  
Disposals 0 0
Ending balances 114,044 114,044
Buildings and Facilities [Member] | Depreciation and Impairment [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances (13,011) (10,042)
Disposals 73 217
Depreciation (8,375) (3,186)
Ending balances (21,313) (13,011)
Maritime and Transportation Equipment [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 43,941  
Ending balances 19,797 43,941
Maritime and Transportation Equipment [Member] | Gross Carrying Amount [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 193,882 163,282
Additions 1,060 31,757
Revaluation 0  
Disposals (16,933) (1,157)
Ending balances 178,009 193,882
Maritime and Transportation Equipment [Member] | Depreciation and Impairment [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances (149,941) (85,574)
Disposals 15,356 1,157
Depreciation (23,627) (65,524)
Ending balances (158,212) (149,941)
Major Maintenance [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 22,097  
Ending balances 14,046 22,097
Major Maintenance [Member] | Gross Carrying Amount [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 29,142 21,026
Additions 3,177 23,301
Revaluation 0  
Disposals 0 (15,185)
Ending balances 32,319 29,142
Major Maintenance [Member] | Depreciation and Impairment [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances (7,045) (6,444)
Disposals 0 10,328
Depreciation (11,228) (10,929)
Ending balances (18,273) (7,045)
Other Equipment [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 8,981  
Ending balances 14,665 8,981
Other Equipment [Member] | Gross Carrying Amount [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances 46,260 50,247
Additions 7,667 236
Revaluation 0  
Disposals (1,116) (4,223)
Ending balances 52,811 46,260
Other Equipment [Member] | Depreciation and Impairment [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Beginning balances (37,279) (39,250)
Disposals 954 3,815
Depreciation (1,821) (1,844)
Ending balances (38,146) $ (37,279)
Floating Dock [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Additions 373,872  
Aurora Pearl Vessel [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Additions 29,671  
World Peridot Mud Vessel [Member]    
Reconciliation of changes in property, vessels and equipment [Abstract]    
Additions $ 33,487  
[1] Corresponds to the transfer of assets available for sale to operating assets since such sale didn’t take place.
[2] It mainly consists of the floating dock for $373,872, in addition to the design and conversion projects for the mud vessels Aurora Pearl and World Peridot for $29,671 and $33,487, respectively. Regarding the dock, its acquisition was concluded in 2025 (see Note 27).