XML 74 R59.htm IDEA: XBRL DOCUMENT v3.25.3
Financial instruments risk (Tables)
12 Months Ended
Dec. 31, 2024
Financial instruments risk [Abstract]  
Monetary Assets and Liabilities Denominated in Foreign Currencies
As of December 31, 2024 and 2023, the Company held monetary assets and liabilities denominated in foreign currencies other than the Mexican peso, translated at the corresponding interbank exchange rate as related to the Mexican peso, as follows:

   
2024
   
2023
 
US dollars
 

   

 
Assets
 
$
40,494
   
$
23,356
 
Liabilities
   
(54,673
)
   
(25,129
)
   
$
(14,179
)
 
$
(1,773
)
Sensitivity analysis [Abstract]  
Expected Credit Loss for Trade Accounts Receivable
Pursuant to the foregoing, the expected credit loss for trade accounts receivable as of December 31, 2024 and 2023 was determined as follows:
 
   
Trade accounts receivable days in arrears
 
   
Current
   
More than 30 days
   
More than 60 days
   
More than 90 days
   
Total
 
As of December 31, 2024
                             
Gross carrying value
 
$
151,637
   
$
2,109
   
$
4,326
   
$
167,919
   
$
325,991
 
 
                                       
Single average ECL rate
                                    36.54 %
Expected credit losses during the lifetime
                                 
$
119,124
 
 
                                       
As of December 31, 2023
                                       
Gross carrying value
 
$
49,544
   
$
8,867
   
$
3,505
   
$
206,684
   
$
268,600
 
 
                                       
Single average ECL rate
                                    10.65 %
Expected credit losses during the lifetime
                                 
$
28,612
 
Contractual Maturities of Financial Liabilities
As of December 31, 2024, and 2023, the financial liabilities and other liabilities of Grupo TMM had contractual maturities (including interest payments as applicable) and were summarized as follows:
 
   
Current
   
Non-Current
 
   
In 6 months
   
6 to 12
Months
   
1 to 4 years
   
More than 4
Years
 
As of December 31, 2024
                       
Trade payables
 
$
52,202
   
$
50,186
   
$
114,163
   
$
260,497
 
Accounts payable and accrued expenses
   
356,200
     
-
     
-
     
-
 
Related parties
   
      588,471      
     
 
Leasing liabilities
   
     
172,409
     
     
 
Financial debt
   
13,286
     
9,133
     
21,791
     
38,392
 
   
$
421,688
   
$
820,199
   
$
135,954
   
$
298,889
 
As of December 31, 2023                                
Trade payables  
$
9,606
   
$
54,533
   
$
12,374
   
$
-
 
Accounts payable and accrued expenses    
350,653
     
-
     
-
     
-
 
Related parties     -       340,744       -       -  
Leasing liabilities    
-
     
147,098
     
-
     
-
 
Financial debt    
38,426
     
28,717
     
49,573
     
50,863
 

 
$
398,685
   
$
571,092
   
$
61,947
   
$
50,863
 
Currency Risk [Member]  
Sensitivity analysis [Abstract]  
Sensitivity Analysis
If the Mexican peso had strengthened or weakened against the US dollar by 3% for 2024 and 12.00% for 2023,  this would have had the following impact on the monetary position:
 
   
2024
   
2023
 
   
3%
increase in the
exchange rate
   
3%
decrease in the
exchange rate
   
12%
increase in the
exchange rate
   
12%
decrease in the
exchange rate
 
Assets in US dollars
 
$
1,124
   
$
(1,124
)
 
$
47,348
   
$
(47,348
)
Liabilities in US dollars
   
(1,517
)
   
1,517
     
(50,943
)
   
50,943
 
   
$
(393
)
 
$
393
   
$
(3,595
)
 
$
3,595
 
Interest Rate Risks [Member]  
Sensitivity analysis [Abstract]  
Sensitivity Analysis
The calculations are based on a variance in the average market interest rate for each period and the financial instruments on the reporting date that are sensitive to variances in the interest rates. The rest of the variables remain constant.
 
   
2024
   
2023
 
   
+1%
Variance
   
-1%
Variance
   
+1%
Variance
   
-1%
Variance
 
Income or loss for the year
 
$
(139
)
 
$
139
   
$
(6,307
)
 
$
6,307