XML 71 R56.htm IDEA: XBRL DOCUMENT v3.25.3
Segment reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment reporting [Abstract]  
Information for Operating Segments
There are no changes in the measuring methods used to calculate the earnings reported for each segment. The information for each operating segment is as follows:
 
   
 
Maritime
division
   
Maritime
infrastructure
division
   
Logistics,
ports and
terminals
division
   
Warehousing
division
   
Other
businesses
and shared
accounts
   
Total
consolidated
 
December 31, 2024
                                   
Revenue
 
$
1,282,994
   
$
262,220
   
$
61,942
   
$
146,420
   
$
-
   
$
1,753,576
 
Costs and expenses
   
(1,050,110
)
   
(188,617
)
   
(74,717
)
   
(129,355
)
   
-
     
(1,442,799
)
Corporate expenses
   
-
     
-
     
-
     
-
     
(59,171
)
   
(59,171
)
Depreciation and amortization
   
(19,300
)
   
(4,712
)
   
(12,957
)
   
(56,084
)
   
(2,178
)
   
(95,231
)
Transportation profit (loss)
 
$
213,584
   
$
68,891
   
$
(25,732
)
 
$
(39,019
)
 
$
(61,349
)
 
$
156,375
Costs, expenses and revenue not allocated
                                           
(41,580
)
Net income for the year
                                         
$
114,795

   
Maritime
division
   
Maritime
infrastructure
division
   
Logistics,
ports and
terminals
division
   
Warehousing
division
   
Other
businesses
and shared
accounts
   
Total
consolidated
 
December 31, 2024                                    
Properties
  $ 226,634     $ 574,093     $ 1,216,359     $ 85,537     $ 168,676     $ 2,271,299  
Rights of use by segment
    -       -       47,504       19,701       -       67,205  
Other assets by segment
   
975,850
     
357,556
     
225,587
     
70,971
     
-
     
1,629,974
 
Shared assets
   
-
     
-
     
-
     
-
     
23,434
     
23,434
 
Total assets
 
$
1,202,484
   
$
931,659
   
$
1,489,450
   
$
176,209
   
$
192,110
   
$
3,991,912
 
                                                 
Total liabilities by operating segment
 
$
676,021
    $ 450,452    
$
437,077
   
$
268,631
   
$
-
   
$
1,832,181
 
Shared liabilities
   
-
     
-
     
-
     
-
     
51,291
     
51,291
 
Total liabilities
 
$
676,021
   
$
450,452
   
$
437,077
   
$
268,631
   
$
51,291
   
$
1,883,472
 
                                                 
Total capital expenditures by segment
 
$
70,545
   
$
396,057
   
$
2,054
   
$
745
   
$
-
   
$
469,401
 
Shared capital expenditures
   
-
     
-
     
-
     
-
     
59
     
59
 
Total capital expenditures
 
$
70,545
   
$
396,057
   
$
2,054
   
$
745
   
$
59
   
$
469,460
 

   
Maritime
division
   
Maritime
infrastructure
division
   
Logistics,
ports and
terminals
division
   
Warehousing
division
   
Other
businesses
and shared
accounts
   
Total
consolidated
 
December 31, 2023
                                   
Revenue
 
$
795,529
   
$
200,496
   
$
73,115
   
$
149,507
   
$
-
   
$
1,218,647
 
Costs and expenses
   
(704,075
)
   
(140,614
)
   
(95,844
)
   
(120,483
)
   
-
     
(1,061,016
)
Corporate expenses
   
-
     
-
     
-
     
-
     
(61,605
)
   
(61,605
)
Depreciation and amortization
   
(36,385
)
   
(8,191
)
   
(13,059
)
   
(65,296
)
   
(2,191
)
   
(125,122
)
Transportation profit (loss)
 
$
55,069
   
$
51,691
   
$
(35,788
)
 
$
(36,272
)
 
$
(63,796
)
 
$
(29,096
)
Costs, expenses and revenue not allocated
                                           
44,554
 
Net income for the year
                                         
$
15,458
 
                                                 
Properties
  $ 156,014     $ 182,762     $ 1,284,274     $ 80,352     $ 122,730     $ 1,826,132  
Rights of use by segment
    -       1,383       49,437       97,131       -       147,951  
Other assets by segment
   
675,684
     
322,046
     
153,529
     
109,183
     
-
     
1,260,442
 
Shared assets
   
-
     
-
     
-
     
-
     
32,305
     
32,305
 
Total assets
 
$
831,698
   
$
506,191
   
$
1,487,240
   
$
286,666
   
$
155,035
   
$
3,266,830
 
                                                 
Total liabilities by operating segment
 
$
422,088
   
$
73,753
   
$
449,429
   
$
311,824
   
$
-
   
$
1,257,094
 
Shared liabilities
   
-
     
-
     
-
     
-
     
35,359
     
35,359
 
Total liabilities
 
$
422,088
   
$
73,753
   
$
449,429
   
$
311,824
   
$
35,359
   
$
1,292,453
 
                                                 
Total capital expenditures by segment
 
$
124,118
   
$
6,582
   
$
495
   
$
150
   
$
-
   
$
131,345
 
Shared capital expenditures
   
-
     
-
     
-
     
-
     
-
     
-
 
Total capital expenditures
 
$
124,118
   
$
6,582
   
$
495
   
$
150
   
$
-
   
$
131,345
 

   
 
Maritime
division
   
Maritime
infrastructure
division
   
Logistics, ports
and terminals
division
   
Warehousing
division
   
Other
businesses
and shared
accounts
   
Total
consolidated
 
December 31, 2022
                                   
Revenue
 
$
1,231,101
   
$
118,441
   
$
160,977
   
$
172,537
   
$
-
   
$
1,683,056
 
Costs and expenses
   
(1,120,565
)
   
(79,775
)
   
(137,165
)
   
(121,096
)
   
-
     
(1,458,601
)
Corporate expenses
   
-
     
-
     
-
     
-
     
(82,047
)
   
(82,047
)
Depreciation and amortization
   
(19,063
)
   
(7,625
)
   
(18,099
)
   
(52,480
)
   
(2,252
)
   
(99,519
)
Transportation profit (loss)
 
$
91,473
   
$
31,041
   
$
5,713
 
$
(1,039
)
 
$
(84,299
)
 
$
42,889
Costs, expenses and revenue not allocated
                                           
(41,986
)
Net income for the year
                                         
$
903
                                                 
Properties
  $
102,998     $ 152,036     $ 1,021,222     $ 97,063     $ 117,452     $ 1,490,771  
Rights of use by segment
    -       6,917       73,543       188,478       -       268,938  
Other assets by segment
 

752,039
   

321,594
   

492,439
   

174,878
   

-
   

1,740,950
 
Shared assets
   
-
     
-
     
-
     
-
     
725
     
725
 
Total assets
 
$
855,037
   
$
480,547
   
$
1,587,204
   
$
460,419
   
$
118,177
   
$
3,501,384
 
                                                 
Total liabilities by operating segment
 
$
531,477
   
$
88,104
   
$
534,400
   
$
371,097
   
$
-
   
$
1,525,078
 
Shared liabilities
   
-
     
-
     
-
     
-
     
175,282
     
175,282
 
Total liabilities
 
$
531,477
   
$
88,104
   
$
534,400
   
$
371,097
   
$
175,282
   
$
1,700,360
 
                                                 
Total capital expenditures by segment
 
$
49
   
$
7,997
   
$
148
   
$
17,037
   
$
-
   
$
25,231
 
Shared capital expenditures
   
-
     
-
     
-
     
-
     
-
     
-
 
Total capital expenditures
 
$
49
   
$
7,997
   
$
148
   
$
17,037
   
$
-
   
$
25,231