XML 70 R55.htm IDEA: XBRL DOCUMENT v3.25.3
Income tax and tax loss carryforwards (Tables)
12 Months Ended
Dec. 31, 2024
Income tax and tax loss carryforwards [Abstract]  
Provision for Income Tax Recognized in the Statement of Profit or Loss
The provision for income tax recognized in the statement of profit or loss for the years ended December 31, 2024, 2023 and 2022, is as follows:

   
2024
   
2023
   
2022
 
Income tax
 
$
(8,674
)
 
$
(4,452
)
 
$
(3,172
)
Deferred income tax
   
8,674
     
24,652
     
32,763
 
Total income tax benefit
 
$
-
   
$
20,200
   
$
29,591
 
Reconciliation of the Provision for Income Tax
The reconciliation between the provision for income tax based on the statutory income tax rate and the provision recorded by the Company at December 31, 2024, 2023 and 2022, is as follows:
 
   
2024
   
2023
   
2022
 
Profit (loss) before taxes
 
$
114,795
   
$
(4,742
)
 
$
(28,688
)
Income tax
   
(34,439
)
   
1,423
     
8,606
 
                         
Increase (decrease) from:
                       
Difference in depreciation and amortization
   
(20,543
)
   
(20,110
)
   
(64,523
)
Materials and supplies
   
(63,930
)
   
11,483
     
3,418
 
Inflationary and currency exchange effects on monetary assets and liabilities, net
   
(6,309
)
   
(4,562
)
   
15,663
 
Tax losses amortization
   
158,997
     
115,461
     
265,090
 
Provisions and allowance for doubtful accounts
   
(147,543
)
   
(65,824
)
   
(165,542
)
Capital expenses deducted for tax purposes
    133,657       -       -  
Difference between the tax and book value for the sale of assets
   
(540
)
   
-
     
(7,277
)
Difference between the tax and book value for the sale of shares of subsidiaries
   
-
     
(4,931
)
   
-
 
Non-deductible expenses
   
(19,350
)
   
(12,740
)
   
(25,844
)
Income tax benefit
 
$
-
   
$
20,200
   
$
29,591
 
Components of Deferred Tax Liability
The components of deferred tax liability at December 31, 2024 and 2023, are comprised as follows:
 
   
2024
   
2023
 
Tax loss carryforwards
 
$
363,027
   
$
372,390
 
Inventories and provisions – net
   
80,601
     
73,788
 
Property and equipment and right-of-use asset
   
(575,688
)
   
(578,654
)
Total deferred tax liability
 
$
(132,060
)
 
$
(132,476
)
Cumulative Tax Losses
As of December 31, 2024, Grupo TMM and its subsidiaries, report the following cumulative tax losses, which are restated applying the INPC in accordance with Mexican law.

Year in which the loss was incurred
 
Amounts
   
Year of
expiration
 
2015
 
$
42,875
     
2025
 
2016
   
224,356
     
2026
 
2017
   
146,903
     
2027
 
2018
   
299,368
     
2028
 
2019
   
573,207
     
2029
 
2020
   
446,810
     
2030
 
2021
   
140,373
     
2031
 
2022
   
126,435
     
2032
 
2023
   
165,269
     
2033
 
2024
   
450,076
     
2034
 
   
$
2,615,672