XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated statements of profit or loss - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consolidated statements of profit or loss [Abstract]      
Revenues (Note 17) $ 1,753,576 $ 1,218,647 $ 1,683,056
Costs and expenses:      
Salaries, wages and employee benefits (Note 22) 314,931 274,954 285,316
Leases of properties and equipment (Note 10) 813,819 531,468 700,449
Operative and administrative services 256,048 217,596 345,215
Fuel, materials and supplies 99,473 81,827 194,029
Depreciation, amortization and loss from revaluation 95,231 125,122 99,519
Other costs and expenses 17,699 16,776 15,639
Total costs and expenses 1,597,201 1,247,743 1,640,167
Profit (loss) before other income (expenses) 156,375 (29,096) 42,889
Other income (expenses) (Note 18) 56,299 65,787 (10,378)
Operating profit 212,674 36,691 32,511
Financing cost:      
Interest income 2,272 2,049 533
Interest expense and other financial costs (Note 19) (48,128) (63,066) (61,563)
Exchange (loss) gain, net (52,023) 19,584 (169)
Total comprehensive financing cost (97,879) (41,433) (61,199)
Profit (loss) before taxes 114,795 (4,742) (28,688)
Income tax benefit (Note 20) 0 20,200 29,591
Net income for the year 114,795 15,458 903
Attributable to:      
Non-controlling interest 309 (4,733) (2,638)
Controlling interest $ 114,486 $ 20,191 $ 3,541
Earning per share for the year (Note 23)      
Income per share for the year (in dollars per share) $ 0.656 $ 0.169 $ 0.035
Weighted average number of shares for the year (in shares) 174,553,127 119,433,910 102,182,841