XML 42 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Segment reporting
12 Months Ended
Dec. 31, 2024
Segment reporting [Abstract]  
Segment reporting
21
Segment reporting

The Company as of December 31, 2024, 2023 and 2022 operates in the following segments: i) specialized maritime transportation, ii) maritime infrastructure, iii) logistics, ports and terminals and iv) warehousing. Specialized maritime transportation operations (‘Maritime Division’) include transportation of bulk liquid products, materials and provisions for drilling platforms. (‘Maritime infrastructure’) correspond to revenues for minor and major repairs and maintenance to ships made at the facilities of the Company (shipyard). Logistics, ports and terminals operations (‘Logistics ports and terminals Division’) include the operations of logistics solutions services and container and railcar maintenance and repair services and loading and unloading, storage at maritime port terminals, and shipping agency operations. Warehousing operations (‘Warehousing Division’) include storage and management of the facilities and bonded warehouses. 

There are no changes in the measuring methods used to calculate the earnings reported for each segment. The information for each operating segment is as follows:
 
   
 
Maritime
division
   
Maritime
infrastructure
division
   
Logistics,
ports and
terminals
division
   
Warehousing
division
   
Other
businesses
and shared
accounts
   
Total
consolidated
 
December 31, 2024
                                   
Revenue
 
$
1,282,994
   
$
262,220
   
$
61,942
   
$
146,420
   
$
-
   
$
1,753,576
 
Costs and expenses
   
(1,050,110
)
   
(188,617
)
   
(74,717
)
   
(129,355
)
   
-
     
(1,442,799
)
Corporate expenses
   
-
     
-
     
-
     
-
     
(59,171
)
   
(59,171
)
Depreciation and amortization
   
(19,300
)
   
(4,712
)
   
(12,957
)
   
(56,084
)
   
(2,178
)
   
(95,231
)
Transportation profit (loss)
 
$
213,584
   
$
68,891
   
$
(25,732
)
 
$
(39,019
)
 
$
(61,349
)
 
$
156,375
Costs, expenses and revenue not allocated
                                           
(41,580
)
Net income for the year
                                         
$
114,795

   
Maritime
division
   
Maritime
infrastructure
division
   
Logistics,
ports and
terminals
division
   
Warehousing
division
   
Other
businesses
and shared
accounts
   
Total
consolidated
 
December 31, 2024                                    
Properties
  $ 226,634     $ 574,093     $ 1,216,359     $ 85,537     $ 168,676     $ 2,271,299  
Rights of use by segment
    -       -       47,504       19,701       -       67,205  
Other assets by segment
   
975,850
     
357,556
     
225,587
     
70,971
     
-
     
1,629,974
 
Shared assets
   
-
     
-
     
-
     
-
     
23,434
     
23,434
 
Total assets
 
$
1,202,484
   
$
931,659
   
$
1,489,450
   
$
176,209
   
$
192,110
   
$
3,991,912
 
                                                 
Total liabilities by operating segment
 
$
676,021
    $ 450,452    
$
437,077
   
$
268,631
   
$
-
   
$
1,832,181
 
Shared liabilities
   
-
     
-
     
-
     
-
     
51,291
     
51,291
 
Total liabilities
 
$
676,021
   
$
450,452
   
$
437,077
   
$
268,631
   
$
51,291
   
$
1,883,472
 
                                                 
Total capital expenditures by segment
 
$
70,545
   
$
396,057
   
$
2,054
   
$
745
   
$
-
   
$
469,401
 
Shared capital expenditures
   
-
     
-
     
-
     
-
     
59
     
59
 
Total capital expenditures
 
$
70,545
   
$
396,057
   
$
2,054
   
$
745
   
$
59
   
$
469,460
 

   
Maritime
division
   
Maritime
infrastructure
division
   
Logistics,
ports and
terminals
division
   
Warehousing
division
   
Other
businesses
and shared
accounts
   
Total
consolidated
 
December 31, 2023
                                   
Revenue
 
$
795,529
   
$
200,496
   
$
73,115
   
$
149,507
   
$
-
   
$
1,218,647
 
Costs and expenses
   
(704,075
)
   
(140,614
)
   
(95,844
)
   
(120,483
)
   
-
     
(1,061,016
)
Corporate expenses
   
-
     
-
     
-
     
-
     
(61,605
)
   
(61,605
)
Depreciation and amortization
   
(36,385
)
   
(8,191
)
   
(13,059
)
   
(65,296
)
   
(2,191
)
   
(125,122
)
Transportation profit (loss)
 
$
55,069
   
$
51,691
   
$
(35,788
)
 
$
(36,272
)
 
$
(63,796
)
 
$
(29,096
)
Costs, expenses and revenue not allocated
                                           
44,554
 
Net income for the year
                                         
$
15,458
 
                                                 
Properties
  $ 156,014     $ 182,762     $ 1,284,274     $ 80,352     $ 122,730     $ 1,826,132  
Rights of use by segment
    -       1,383       49,437       97,131       -       147,951  
Other assets by segment
   
675,684
     
322,046
     
153,529
     
109,183
     
-
     
1,260,442
 
Shared assets
   
-
     
-
     
-
     
-
     
32,305
     
32,305
 
Total assets
 
$
831,698
   
$
506,191
   
$
1,487,240
   
$
286,666
   
$
155,035
   
$
3,266,830
 
                                                 
Total liabilities by operating segment
 
$
422,088
   
$
73,753
   
$
449,429
   
$
311,824
   
$
-
   
$
1,257,094
 
Shared liabilities
   
-
     
-
     
-
     
-
     
35,359
     
35,359
 
Total liabilities
 
$
422,088
   
$
73,753
   
$
449,429
   
$
311,824
   
$
35,359
   
$
1,292,453
 
                                                 
Total capital expenditures by segment
 
$
124,118
   
$
6,582
   
$
495
   
$
150
   
$
-
   
$
131,345
 
Shared capital expenditures
   
-
     
-
     
-
     
-
     
-
     
-
 
Total capital expenditures
 
$
124,118
   
$
6,582
   
$
495
   
$
150
   
$
-
   
$
131,345
 

   
 
Maritime
division
   
Maritime
infrastructure
division
   
Logistics, ports
and terminals
division
   
Warehousing
division
   
Other
businesses
and shared
accounts
   
Total
consolidated
 
December 31, 2022
                                   
Revenue
 
$
1,231,101
   
$
118,441
   
$
160,977
   
$
172,537
   
$
-
   
$
1,683,056
 
Costs and expenses
   
(1,120,565
)
   
(79,775
)
   
(137,165
)
   
(121,096
)
   
-
     
(1,458,601
)
Corporate expenses
   
-
     
-
     
-
     
-
     
(82,047
)
   
(82,047
)
Depreciation and amortization
   
(19,063
)
   
(7,625
)
   
(18,099
)
   
(52,480
)
   
(2,252
)
   
(99,519
)
Transportation profit (loss)
 
$
91,473
   
$
31,041
   
$
5,713
 
$
(1,039
)
 
$
(84,299
)
 
$
42,889
Costs, expenses and revenue not allocated
                                           
(41,986
)
Net income for the year
                                         
$
903
                                                 
Properties
  $
102,998     $ 152,036     $ 1,021,222     $ 97,063     $ 117,452     $ 1,490,771  
Rights of use by segment
    -       6,917       73,543       188,478       -       268,938  
Other assets by segment
 

752,039
   

321,594
   

492,439
   

174,878
   

-
   

1,740,950
 
Shared assets
   
-
     
-
     
-
     
-
     
725
     
725
 
Total assets
 
$
855,037
   
$
480,547
   
$
1,587,204
   
$
460,419
   
$
118,177
   
$
3,501,384
 
                                                 
Total liabilities by operating segment
 
$
531,477
   
$
88,104
   
$
534,400
   
$
371,097
   
$
-
   
$
1,525,078
 
Shared liabilities
   
-
     
-
     
-
     
-
     
175,282
     
175,282
 
Total liabilities
 
$
531,477
   
$
88,104
   
$
534,400
   
$
371,097
   
$
175,282
   
$
1,700,360
 
                                                 
Total capital expenditures by segment
 
$
49
   
$
7,997
   
$
148
   
$
17,037
   
$
-
   
$
25,231
 
Shared capital expenditures
   
-
     
-
     
-
     
-
     
-
     
-
 
Total capital expenditures
 
$
49
   
$
7,997
   
$
148
   
$
17,037
   
$
-
   
$
25,231