XML 31 R16.htm IDEA: XBRL DOCUMENT v3.25.3
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases
10
Leases
 
Right-of-use assets
 
   
2024
 
   
Warehouse
   
Cranes
   
Courtyards
   
Dock
    Total  
Gross carrying amount
                             
Balance January 1 2024
 
$
150,625
   
$
4,977
   
$
56,564
   
$
22,135
    $ 234,301  
Disposals (a)
   
(43,020
)
   
(4,977
)
   
(6,995
)
   
-
      (54,992 )
Balance at December 31 2024
  $
107,605
     
-
    $
49,569
     
22,135
    $ 179,309  
                                         
Depreciation
                                       
Balance January 1 2024
   
53,495
     
4,561
     
7,542
     
20,752
      86,350  
Disposals
   
(21,510
)
   
(4,977
)
   
(11,312
)
   
-
      (37,799 )
Depreciation
   
55,918
     
416
     
5,836
     
1,383
      63,553  
Balance December 31 2024
   
87,903
     
-
     
2,066
     
22,135
      112,104  
Carrying amount December 31 2024
 
$
19,702
   
$
-
   
$
47,503
   
$
-
    $ 67,205  

   
2023
 
   
Warehouse
   
Cranes
   
Courtyards
   
Dock
   
Total
 
Gross carrying amount
                             
Balance January 1 2023
 
$
245,741
   
$
4,977
   
$
79,779
   
$
22,135
   
$
352,632
 
Additions
   
62,630
     
-
     
-
     
-
     
62,630
 
Disposals (b)
   
(157,746
)
   
-
     
(23,215
)
   
-
     
(180,961
)
Balance at December 31 2023
   
150,625
     
4,977
     
56,564
     
22,135
     
234,301
 
                                         
Depreciation
                                       
Balance January 1 2023
   
57,263
     
2,073
     
9,140
     
15,218
     
83,694
 
Disposals
   
(68,704
)
   
-
     
(9,673
)
   
-
     
(78,377
)
Depreciation
   
64,936
     
2,488
     
8,075
     
5,534
     
81,033
 
Balance December 31 2023
   
53,495
     
4,561
     
7,542
     
20,752
     
86,350
 
Carrying amount December 31 2023
 
$
97,130
   
$
416
   
$
49,022
   
$
1,383
   
$
147,951
 
 

(a) Corresponds to disposals due to operational reorganization in the logistics and storage segments.


(b) In August 2023, Ademsa renegotiated the lease contract for the offices and warehouses in Azcapotzalco, signing a new contract for one year and two months. The net effect of this transaction (credit) in the amount of $20,227 is shown under other income (expenses).

Lease liabilities
 
As of December 31, 2024 and 2023, the information of lease liabilities is presented in the statement of financial position and is summarized below:
 
   
Short-term
   
Long-term
 
2024
           
Payable in Mexican pesos
           
Warehouse
 
$
18,636
   
$
15,545
 
Courtyards
   
3,783
     
44,638
 
   
$
22,419
   
$
60,183
 
             
2023
           
Payable in Mexican pesos
           
Warehouse
 
$
62,390
   
$
48,326
 
Cranes
   
681
     
-
 
Courtyards
   
2,463
     
52,110
 
Dock
   
1,609
     
-
 
    $
67,143     $
100,436  

Grupo TMM has warehouses for the storage service, cranes for the logistics services and a major vessel maintenance. With the exception of short-term leases and low-value underlying assets, each lease is reflected on the consolidated statement of financial position as a right-of-use asset and a lease liability.
 
Each lease generally imposes a restriction that, unless there is a contractual right for the Company to sublet the asset to another party, the right-of-use asset can only be used by the Company.
 
Leases are either non-cancellable or may only be cancelled by incurring a substantive termination fee. Some leases contain an option to extend the lease for a further term.
 
Grupo TMM is prohibited from selling or pledging the underlying leased assets as guarantee. For leases over office buildings and warehouses, Grupo TMM must keep those properties in a good state of repair and return the properties. Further, Grupo TMM must insure items of leases assets and incur maintenance fees on such items in accordance with the lease contracts.

The table below describes the nature of Grupo TMM’s leasing activities by type of right-of-use asset recognized in the consolidated statement of financial position:
 
Right-of-use asset
 
No. of
right-of-use
assets
leased
   
Range of
remaining
term
(years)
   
No. of
leases with
extension
options
   
No. of
leases with
purchase
option
   
No. of
leases with
variable
payments
linked to an
index
   
No. of
leases with
termination
options
 
Warehouse
   
2
     
2 8
     
2
     
-
     
2
     
-
 
Courtyards
   
1
     
2 – 8
     
1
     
-
     
1
     
-
 
 
Lease liabilities are guaranteed with related underlying assets. Future minimum lease payments as of December 31, 2024 and 2023 were as follows:
 
   
Within the
1st year
   
1 to 3 years
   
3 to 5 years
   
After 5
years
   
Total
 
Balance as of December 31, 2024
                             
Lease payments
 
$
34,518
   
$
29,212
   
$
26,574
   
$
36,075
   
$
126,379
 
Financial charges
   
(12,099
)
   
(14,693
)
   
(10,831
)
   
(6,154
)
   
(43,777
)
Net present value
 
$
22,419
   
$
14,519
   
$
15,743
   
$
29,921
   
$
82,602
 
                                         
Balance as of December 31, 2023
                                       
Lease payments
 
$
84,606
   
$
64,122
   
$
28,902
   
$
56,113
   
$
233,743
 
Financial charges
   
(17,463
)
   
(21,683
)
   
(14,328
)
   
(12,690
)
   
(66,164
)
Net present value
 
$
67,143
   
$
42,439
   
$
14,574
   
$
43,423
   
$
167,579
 
 
Lease payments not recognized as a liability
 
The Company has elected not to recognize a lease liability for short-term leases (leases with an expected term of 12 months or less) or for leases of low-value assets. Payments made under such leases are expensed on a straight-line basis.
 
The expense relating to payments not included in the measurement of the lease liability is as follows:
 
   
2024
   
2023
 
Short-term leases (a)
 
$
803,420
   
$
523,174
 
Leases of low-value assets
   
10,399
     
8,294
 
   
$
813,819
   
$
531,468
 
 

(a)
Corresponds to the leasing of dredging and parcel tankers vessels, as well as the corporate offices.
 
As of December 31, 2024 and 2023, Grupo TMM was committed on short-term leases and total commitment at that date was $66,952 and $43,598, respectively.

As of December 31, 2024 and 2023, Grupo TMM had no lease commitments that had not yet started.

Total cash outflow for leases for the years ended December 31, 2024 and 2023 were $881,023 and $609,905, respectively.