XML 90 R76.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Property and equipment, Summary (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2023
MXN ($)
Dec. 31, 2022
MXN ($)
properties
Dec. 31, 2021
MXN ($)
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year $ 1,490,771 $ 1,540,938  
Additions 131,345 25,231  
Disposals 0 61,973  
Transfers and others 246,181 10,664  
Depreciation 42,165 24,089  
Net balances at year end 1,826,132 1,490,771 $ 1,540,938
Loss from sale of property, vessels and equipment 0 (57,804) (132,956)
Impairment loss 0 0  
Accumulated Depreciation and Amortization [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Accumulated depreciation 183,592 141,427  
Maritime equipment [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year 53,579 70,838  
Additions 0 0  
Disposals 0 0  
Transfers and others (9,659) (4,099)  
Depreciation 23,172 13,160  
Net balances at year end $ 20,748 $ 53,579 70,838
Estimated useful lives (years) 3 years 3 years  
Shipyard [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year $ 114 $ 149  
Additions 0 0  
Disposals 0 0  
Transfers and others 0 0  
Depreciation 30 35  
Net balances at year end $ 84 $ 114 149
Estimated useful lives (years) 40 years 40 years  
Major Maintenance [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year $ 14,582 $ 1,945  
Additions 23,301 0  
Disposals 0 0  
Transfers and others (4,857) 15,185  
Depreciation 10,929 2,548  
Net balances at year end $ 22,097 $ 14,582 1,945
Estimated useful lives (years) 2 years 6 months 2 years 6 months  
Buildings and Facilities [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year $ 103,815 $ 116,714  
Additions 0 425  
Disposals 0 0  
Transfers and others 404 (9,780)  
Depreciation 3,186 3,544  
Net balances at year end $ 101,033 $ 103,815 116,714
Buildings and Facilities [Member] | Minimum [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Estimated useful lives (years) 20 years 20 years  
Buildings and Facilities [Member] | Maximum [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Estimated useful lives (years) 25 years 25 years  
Warehousing Equipment [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year $ 601 $ 387  
Additions 0 290  
Disposals 0 0  
Transfers and others (392) (1)  
Depreciation 177 75  
Net balances at year end $ 32 $ 601 387
Estimated useful lives (years) 10 years 10 years  
Computer Equipment [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year $ 182 $ 277  
Additions 93 49  
Disposals 0 0  
Transfers and others (22) (5)  
Depreciation 102 139  
Net balances at year end $ 151 $ 182 277
Computer Equipment [Member] | Minimum [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Estimated useful lives (years) 3 years 3 years  
Computer Equipment [Member] | Maximum [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Estimated useful lives (years) 4 years 4 years  
Terminal Equipment [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year $ 20,996 $ 23,337  
Additions 0 1  
Disposals 0 0  
Transfers and others 0 (2)  
Depreciation 2,133 2,340  
Net balances at year end $ 18,863 $ 20,996 23,337
Estimated useful lives (years) 10 years 10 years  
Ground Transportation Equipment [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year $ 3,132 $ 2,564  
Additions 2,096 1,321  
Disposals 0 0  
Transfers and others 0 0  
Depreciation 898 753  
Net balances at year end $ 4,330 $ 3,132 2,564
Ground Transportation Equipment [Member] | Minimum [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Estimated useful lives (years) 4 years 6 months 4 years 6 months  
Ground Transportation Equipment [Member] | Maximum [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Estimated useful lives (years) 10 years 10 years  
Other Equipment [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year $ 10,101 $ 8,434  
Additions 128 3,620  
Disposals 0 0  
Transfers and others 23 (458)  
Depreciation 1,538 1,495  
Net balances at year end 8,714 10,101 8,434
Total Property and Equipment, Excluding Land and Construction in Progress [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year 207,102 224,645  
Additions 25,618 5,706  
Disposals 0 0  
Transfers and others (14,503) 840  
Depreciation 42,165 24,089  
Net balances at year end 176,052 207,102 224,645
Lands [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year 1,147,174 1,199,550  
Additions 0 0  
Disposals 0 61,973 [1]  
Transfers and others 272,500 [2] 9,597  
Depreciation 0    
Net balances at year end 1,419,674 $ 1,147,174 1,199,550
Number of write-off properties | properties   5  
Number properties available for sale | properties   4  
Loss from sale of property, vessels and equipment   $ 57,804  
Constructions in Progress [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Net balances at beginning of year 136,495 116,743  
Additions 105,727 [3] 19,525  
Disposals 0 0  
Transfers and others (11,816) 227  
Net balances at year end 230,406 $ 136,495 $ 116,743
Aurora Pearl Vessel [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Payments for design and conversion projects 65,857    
World Peridot Mud Vessel [Member]      
Reconciliation of changes in property, vessels and equipment [Abstract]      
Payments for design and conversion projects $ 36,443    
[1] It consists of the retirement of 5 real properties in August de 2022, the real property named “El Montero” and 4 real properties classified as available-for-sale, pursuant to the accord and satisfaction contract with Fibra FUNO for the total payment of liabilities in benefit of Fibra FUNO in lease agreements. A total loss was incurred on the operation in the amount of $57,804. (See Note 10).
[2] Corresponds to the transfer of assets available for sale because the sale has not been completed. As of December 31, 2022, the asset held for sale corresponds to land located at Tuxpan Veracruz. During Q4 of 2023, the offer maintained by an independent third party was withdrawn due to changes in its strategic plan. In addition, Management decided not to continue with the plans to sell this asset, as a result, Management decided to classify the land again as PP&E.
[3] Consists mainly of the design and conversion projects for the Aurora Pearl and World Peridot mud vessels for $65,857 and $36,443, respectively. The start of operations of these vessels occurred at the end of the 1st quarter of 2024.