XML 68 R54.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment reporting (Tables)
12 Months Ended
Dec. 31, 2023
Segment reporting [Abstract]  
Information for Operating Segments
There are no changes in the measuring methods used to calculate the earnings reported for each segment. The information for each operating segment is as follows:
 
   
 
Maritime
division
   
Maritime
infrastructure
division
   
Logistics, ports
and terminals
division
   
Warehousing
division
   
Other
businesses
and shared
accounts
   
Total
consolidated
 
December 31, 2023
                                   
Revenue
 
$
795,529
   
$
200,496
   
$
73,115
   
$
149,507
   
$
-
   
$
1,218,647
 
Costs and expenses
   
(704,075
)
   
(140,614
)
   
(95,844
)
   
(120,483
)
   
-
     
(1,061,016
)
Corporate expenses
   
-
     
-
     
-
     
-
     
(61,605
)
   
(61,605
)
Depreciation and amortization
   
(36,385
)
   
(8,191
)
   
(13,059
)
   
(65,296
)
   
(2,191
)
   
(125,122
)
Transportation profit (loss)
 
$
55,069
   
$
51,691
   
$
(35,788
)
 
$
(36,272
)
 
$
(63,796
)
 
$
(29,096
)
Costs, expenses and revenue not allocated
                                           
44,554
Net income for the year
                                         
$
15,458
                                                 
Properties
 
$
156,014    
$
182,762    
$
1,284,274    
$
80,352    
$
122,730    
$
1,826,132  
Rights of use by segment
    -       1,383       49,437       97,131       -       147,951  
Other assets by segment
 

675,684
   

322,046
   

153,529
   

109,183
   

-
   

1,260,442
 
Shared assets
   
-
     
-
     
-
     
-
     
32,305
     
32,305
 
Total assets
 
$
831,698
   
$
506,191
   
$
1,487,240
   
$
286,666
   
$
155,035
   
$
3,266,830
 
                                                 
Total liabilities by operating segment
 
$
422,088
    $ 73,753    
$
449,429
   
$
311,824
   
$
-
   
$
1,257,094
 
Shared liabilities
   
-
     
-
     
-
     
-
     
35,359
     
35,359
 
Total liabilities
 
$
422,088
   
$
73,753
   
$
449,429
   
$
311,824
   
$
35,359
   
$
1,292,453
 
                                                 
Total capital expenditures by segment
 
$
124,118
   
$
6,582
   
$
495
   
$
150
   
$
-
   
$
131,345
 
Shared capital expenditures
   
-
     
-
     
-
     
-
     
-
     
-
 
Total capital expenditures
 
$
124,118
   
$
6,582
   
$
495
   
$
150
   
$
-
   
$
131,345
 
                                     
December 31, 2022
                                   
Revenue
 
$
1,231,101
   
$
118,441
   
$
160,977
   
$
172,537
   
$
-
   
$
1,683,056
 
Costs and expenses
   
(1,120,565
)
   
(79,775
)
   
(137,165
)
   
(121,096
)
   
-
     
(1,458,601
)
Corporate expenses
   
-
     
-
     
-
     
-
     
(82,047
)
   
(82,047
)
Depreciation and amortization
   
(19,063
)
   
(7,625
)
   
(18,099
)
   
(52,480
)
   
(2,252
)
   
(99,519
)
Transportation profit (loss)
 
$
91,473
   
$
31,041
   
$
5,713
 
$
(1,039
)
 
$
(84,299
)
 
$
42,889
Costs, expenses and revenue not allocated
                                           
(41,986
)
Net income for the year
                                         
$
903
                                                 
Properties
  $ 102,998     $ 152,036     $ 1,021,222     $ 97,063     $ 117,452     $ 1,490,771  
Rights of use by segment
    -       6,917       73,543       188,478       -       268,938  
Other assets by segment
 

752,039
   

321,594
   

492,439
   

174,878
   

-
   

1,740,950
 
Shared assets
   
-
     
-
     
-
     
-
     
725
     
725
 
Total assets
 
$
855,037
   
$
480,547
   
$
1,587,204
   
$
460,419
   
$
118,177
   
$
3,501,384
 
                                                 
Total liabilities by operating segment
 
$
531,477
   
$
88,104
   
$
534,400
   
$
371,097
   
$
-
   
$
1,525,078
 
Shared liabilities
   
-
     
-
     
-
     
-
     
175,282
     
175,282
 
Total liabilities
 
$
531,477
   
$
88,104
   
$
534,400
   
$
371,097
   
$
175,282
   
$
1,700,360
 
                                                 
Total capital expenditures by segment
 
$
49
   
$
7,997
   
$
148
   
$
17,037
   
$
-
   
$
25,231
 
Shared capital expenditures
   
-
     
-
     
-
     
-
     
-
     
-
 
Total capital expenditures
 
$
49
   
$
7,997
   
$
148
   
$
17,037
   
$
-
   
$
25,231
 

   
 
Maritime
division
   
Maritime
infrastructure
division
   
Logistics, ports
and terminals
division
   
Warehousing
division
   
Other
businesses
and shared
accounts
   
Total
consolidated
 
December 31, 2021
                                   
Revenue
 
$
835,230
   
$
139,226
   
$
223,760
   
$
153,497
   
$
-
   
$
1,351,713
 
Costs and expenses
   
(793,982
)
   
(82,563
)
   
(211,860
)
   
(112,989
)
   
-
     
(1,201,394
)
Corporate expenses
   
-
     
-
     
-
     
-
     
(73,838
)
   
(73,838
)
Depreciation and amortization
   
(17,580
)
   
(7,978
)
   
(30,721
)
   
(56,478
)
   
(4,445
)
   
(117,202
)
Transportation profit (loss)
 
$
23,668
   
$
48,685
   
$
(18,821
)
 
$
(15,970
)
 
$
(78,283
)
 
$
(40,721
)
Costs, expenses and revenue not allocated
                                           
(207,333
)
Net income for the year
                                         
$
(248,054
)
                                                 
Properties
  $
108,020     $ 146,131     $ 1,017,128     $ 80,542     $ 189,117     $ 1,540,938  
Rights of use by segment
    -       12,451       38,391       207,386       79,004       337,232  
Other assets by segment
 

669,594
   

366,064
   

471,257
   

326,408
   

-
   

1,833,323
 
Shared assets
   
-
     
-
     
-
     
-
     
777
     
777
 
Total assets
 
$
777,614
   
$
524,646
   
$
1,526,776
   
$
614,336
   
$
268,898
   
$
3,712,270
 
                                                 
Total liabilities by operating segment
 
$
580,455
   
$
129,823
   
$
598,178
   
$
438,572
   
$
-
   
$
1,747,028
 
Shared liabilities
   
-
     
-
     
-
     
-
     
146,144
     
146,144
 
Total liabilities
 
$
580,455
   
$
129,823
   
$
598,178
   
$
438,572
   
$
146,144
   
$
1,893,172
 
                                                 
Total capital expenditures by segment
 
$
33,869
   
$
29,840
   
$
11,759
   
$
-
   
$
-
   
$
75,468
 
Shared capital expenditures
   
-
     
-
     
-
     
-
     
-
     
-
 
Total capital expenditures
 
$
33,869
   
$
29,840
   
$
11,759
   
$
-
   
$
-
   
$
75,468