XML 56 R42.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Property and equipment (Tables)
12 Months Ended
Dec. 31, 2023
Property and equipment [Abstract]  
Summary of Property and Equipment
Property and equipment as of December 31, 2023 and 2022 are summarized as follows:

 
   
2023
 
 
 
Net balances
at beginning
of year
   
Additions
     
Disposals
   
Transfers
and others
     
Depreciation
   
Net balances
at year end
   
Estimated
useful lives
(years)
 
Maritime equipment
 
$
53,579
   
$
-
     
$
-
   
$
(9,659
)
   
$
23,172
   
$
20,748
     
3
 
Shipyard
   
114
     
-
       
-
     
-
       
30
     
84
     
40
 
Major maintenance
   
14,582
     
23,301
       
-
     
(4,857
)
     
10,929
     
22,097
     
2.5
 
Buildings and facilities
   
103,815
     
-
       
-
     
404
       
3,186
     
101,033
     
20 y 25
 
Warehousing equipment
   
601
     
-
       
-
     
(392
)
     
177
     
32
     
10
 
Computer equipment
   
182
     
93
       
-
     
(22
)
     
102
     
151
     
3 y 4
 
Terminal equipment
   
20,996
     
-
       
-
     
-
       
2,133
     
18,863
     
10
 
Ground transportation equipment
   
3,132
     
2,096
       
-
     
-
       
898
     
4,330
     
4.5 y 10
 
Other equipment
   
10,101
     
128
       
-
     
23
       
1,538
     
8,714
         
 
   
207,102
     
25,618
       
-
     
(14,503
)
     
42,165
     
176,052
         
Lands
   
1,147,174
     
-
       
-
     
272,500
  (b)
   
-
     
1,419,674
         
Constructions in progress
   
136,495
     
105,727
  (a)
   
-
     
(11,816
)
     
-
     
230,406
         
 
 
$
1,490,771
   
$
131,345
     
$
-
   
$
246,181
     
$
42,165
   
$
1,826,132
         


   
2022
 
   
Net balances
at beginning
of year
   
Additions
   
Disposals
     
Transfers
and others
   
Depreciation
   
Net balances
at year end
   
Estimated
useful lives
(years)
 
Maritime equipment
 
$
70,838
   
$
-
   
$
-
     
$
(4,099
)
 
$
13,160
   
$
53,579
     
3
 
Shipyard
   
149
     
-
     
-
       
-
     
35
     
114
     
40
 
Major maintenance
   
1,945
     
-
     
-
       
15,185
     
2,548
     
14,582
     
2.5
 
Buildings and facilities
   
116,714
     
425
     
-
 

   
(9,780
)
   
3,544
     
103,815
     
20 y 25
 
Warehousing equipment
   
387
     
290
     
-
       
(1
)
   
75
     
601
     
10
 
Computer equipment
   
277
     
49
     
-
       
(5
)
   
139
     
182
     
3 y 4
 
Terminal equipment
   
23,337
     
1
     
-
       
(2
)
   
2,340
     
20,996
     
10
 
Ground transportation equipment
   
2,564
     
1,321
     
-
       
-
     
753
     
3,132
     
4.5 y 10
 
Other equipment    
8,434
     
3,620
     
-
       
(458
)
   
1,495
     
10,101
         

   
224,645
     
5,706
     
-
       
840
     
24,089
     
207,102
         
Lands
   
1,199,550
     
-
     
61,973
 
(c)
   
9,597
     
-
     
1,147,174
         
Constructions in progress
   
116,743
     
19,525
     
-
       
227
     
-
     
136,495
         
 
 
$
1,540,938
   
$
25,231
   
$
61,973
     
$
10,664
   
$
24,089
   
$
1,490,771
         
 
All the amounts for depreciation and for loss from revaluation are included as part of the depreciation, amortization, and loss from revaluation on the consolidated statements of profit or loss.
 
The accumulated depreciation on property and equipment at December 31, 2023 and 2022 is $183,592 and $141,427, respectively.

 

(a)
Consists mainly of the design and conversion projects for the Aurora Pearl and World Peridot mud vessels for $65,857 and $36,443, respectively. The start of operations of these vessels occurred at the end of the 1st quarter of 2024.
 

(b)
Corresponds to the transfer of assets available for sale because the sale has not been completed. As of December 31, 2022, the asset held for sale corresponds to land located at Tuxpan Veracruz. During Q4 of 2023, the offer maintained by an independent third party was withdrawn due to changes in its strategic plan. In addition, Management decided not to continue with the plans to sell this asset, as a result, Management decided to classify the land again as PP&E.
 

(c)
It consists of the retirement of 5 real properties in August de 2022, the real property named “El Montero” and 4 real properties classified as available-for-sale, pursuant to the accord and satisfaction contract with Fibra FUNO for the total payment of liabilities in benefit of Fibra FUNO in lease agreements. A total loss was incurred on the operation in the amount of $57,804. (See Note 10).
Cost Model Revalued Carrying Amounts
If the cost model had been used, the revalued carrying amounts for land and properties as of December 31, 2023 and 2022, would be as follows:
 
   
2023
   
2022
 
Lands
 
$
847,745
   
$
653,640
 
Properties
   
198,736
     
126,675
 
   
$
1,046,481
   
$
780,315