XML 93 R79.htm IDEA: XBRL DOCUMENT v3.23.1
Leases, Right-of-use assets (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
MXN ($)
properties
Dec. 31, 2021
MXN ($)
Dec. 31, 2020
MXN ($)
Right-of-use assets [Abstract]      
Balance, beginning of period $ 337,232    
Balance, end of period 268,938 $ 337,232  
Loss from sale of property, vessels and equipment (57,804) (132,956) $ 153
Warehouse [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period 207,386    
Balance, end of period 188,478 207,386  
Cranes [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period 454    
Balance, end of period 2,904 454  
Courtyards [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period 37,938    
Balance, end of period 70,639 37,938  
Major Vessel Maintenance [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period 12,451    
Balance, end of period 6,917 12,451  
Corporate Building [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period 79,003    
Balance, end of period $ 0 79,003  
Number of write-off properties | properties 5    
Lease credit $ 22,000    
Loss from sale of property, vessels and equipment 57,804    
Gross carrying amount [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period 543,519 473,703  
Additions 119,065 69,816  
Disposals 309,952 0  
Balance, end of period 352,632 543,519 473,703
Gross carrying amount [Member] | Warehouse [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period 346,095 287,641  
Additions 57,524 58,454  
Disposals 157,878 [1] 0  
Balance, end of period 245,741 346,095 287,641
Gross carrying amount [Member] | Cranes [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period 11,722 11,722  
Additions 4,977 0  
Disposals 11,722 0  
Balance, end of period 4,977 11,722 11,722
Gross carrying amount [Member] | Courtyards [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period 71,397 60,035  
Additions 56,564 11,362  
Disposals 48,182 0  
Balance, end of period 79,779 71,397 60,035
Gross carrying amount [Member] | Major Vessel Maintenance [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period 22,135 22,135  
Additions 0 0  
Disposals 0 0  
Balance, end of period 22,135 22,135 22,135
Gross carrying amount [Member] | Corporate Building [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period 92,170 92,170  
Additions 0 0  
Disposals [2] 92,170 0  
Balance, end of period 0 92,170 92,170
Depreciation [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period (206,287) (119,471)  
Disposals 196,425 0  
Depreciation 73,832 86,816  
Balance, end of period (83,694) (206,287) (119,471)
Depreciation [Member] | Warehouse [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period (138,709) (83,036)  
Disposals 129,255 [1] 0  
Depreciation 47,809 55,673  
Balance, end of period (57,263) (138,709) (83,036)
Depreciation [Member] | Cranes [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period (11,268) (7,157)  
Disposals 11,399 0  
Depreciation 2,204 4,111  
Balance, end of period (2,073) (11,268) (7,157)
Depreciation [Member] | Courtyards [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period (33,459) (22,495)  
Disposals 34,701 0  
Depreciation 10,382 10,964  
Balance, end of period (9,140) (33,459) (22,495)
Depreciation [Member] | Major Vessel Maintenance [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period (9,684) (4,150)  
Disposals 0 0  
Depreciation 5,534 5,534  
Balance, end of period (15,218) (9,684) (4,150)
Depreciation [Member] | Corporate Building [Member]      
Right-of-use assets [Abstract]      
Balance, beginning of period (13,167) (2,633)  
Disposals 21,070 [2] 0  
Depreciation 7,903 10,534  
Balance, end of period $ 0 $ (13,167) $ (2,633)
[1] It corresponds to the cancellation of lease agreements for warehouses used for the storage business.
[2] It corresponds to the cancellation of the lease agreement of Torre Latino y Cuspide in August, pursuant to the accord and satisfaction contract in payment of 5 real properties with Fibra FUNO (see note 9a). Moreover, as part of the contract, Fibra FUNO accepts to liquidate the credit in benefit of Banco de Bajio in the amount of $22,000, which gave rise to a loss on the transaction in the amount of $57,804 (see Note 19).