XML 91 R77.htm IDEA: XBRL DOCUMENT v3.23.1
Property, vessels and equipment, Summary (Details)
$ in Thousands, $ in Millions
12 Months Ended
Aug. 30, 2019
MXN ($)
Dec. 31, 2022
MXN ($)
properties
Dec. 31, 2021
MXN ($)
Dec. 31, 2020
MXN ($)
Dec. 31, 2020
USD ($)
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 1,540,938 $ 2,531,996    
Additions   25,231 75,468    
Disposals   61,973 332,474    
Transfers and others   10,664 (703,987)    
Depreciation/loss from revaluation   24,089 30,065    
Net balances at year end   1,490,771 1,540,938 $ 2,531,996  
Loss from sale of property, vessels and equipment   (57,804) (132,956) 153  
Accumulated Depreciation and Amortization [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Accumulated depreciation   141,427 197,950    
Vessels [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   0 182,055    
Additions     0    
Disposals [1]     119,832    
Transfers and others [2]     (51,591)    
Depreciation/loss from revaluation     10,632    
Net balances at year end     $ 0 182,055  
Estimated useful lives (years)     25 years    
Write-offs of properties   191,000      
Loss from sale of property, vessels and equipment $ 130,000        
Assets held for sale   446,951      
Cancellation of revaluation surplus   $ 284,584      
Number of write-off properties | properties   3      
Maritime equipment [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 70,838 $ 0    
Additions   0 33,836    
Disposals   0 0    
Transfers and others   (4,099) 37,002    
Depreciation/loss from revaluation   13,160 0    
Net balances at year end   $ 53,579 $ 70,838 0  
Estimated useful lives (years)   3 years 3 years    
Shipyard [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 149 $ 190    
Additions   0 0    
Disposals   0 0    
Transfers and others   0 0    
Depreciation/loss from revaluation   35 41    
Net balances at year end   $ 114 $ 149 190  
Estimated useful lives (years)   40 years 40 years    
Major Vessel Maintenance [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 1,945 $ 6,858    
Additions   0 0    
Disposals   0 5,486    
Transfers and others   15,185 2,376    
Depreciation/loss from revaluation   2,548 1,803    
Net balances at year end   $ 14,582 $ 1,945 6,858  
Estimated useful lives (years)   2 years 6 months 2 years 6 months    
Buildings and Facilities [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 116,714 $ 286,232    
Additions   425 0    
Disposals   0 48,869 [3]    
Transfers and others   (9,780) (108,094) [2]    
Depreciation/loss from revaluation   3,544 12,555    
Net balances at year end   $ 103,815 $ 116,714 286,232  
Buildings and Facilities [Member] | Minimum [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Estimated useful lives (years)   20 years 20 years    
Buildings and Facilities [Member] | Maximum [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Estimated useful lives (years)   25 years 25 years    
Warehousing Equipment [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 387 $ 450    
Additions   290 0    
Disposals   0 0    
Transfers and others   (1) 0    
Depreciation/loss from revaluation   75 63    
Net balances at year end   $ 601 $ 387 450  
Estimated useful lives (years)   10 years 10 years    
Computer Equipment [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 277 $ 397    
Additions   49 100    
Disposals   0 0    
Transfers and others   (5) 0    
Depreciation/loss from revaluation   139 220    
Net balances at year end   $ 182 $ 277 397  
Computer Equipment [Member] | Minimum [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Estimated useful lives (years)   3 years 3 years    
Computer Equipment [Member] | Maximum [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Estimated useful lives (years)   4 years 4 years    
Terminal Equipment [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 23,337 $ 24,309    
Additions   1 1,381    
Disposals   0 0    
Transfers and others   (2) 0    
Depreciation/loss from revaluation   2,340 2,353    
Net balances at year end   $ 20,996 $ 23,337 24,309  
Estimated useful lives (years)   10 years 10 years    
Ground Transportation Equipment [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 2,564 $ 3,730    
Additions   1,321 54    
Disposals   0 0    
Transfers and others   0 0    
Depreciation/loss from revaluation   753 1,220    
Net balances at year end   $ 3,132 $ 2,564 3,730  
Ground Transportation Equipment [Member] | Minimum [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Estimated useful lives (years)   4 years 6 months 4 years 6 months    
Ground Transportation Equipment [Member] | Maximum [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Estimated useful lives (years)   10 years 10 years    
Other Equipment [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 8,434 $ 9,500    
Additions   3,620 89    
Disposals   0 0    
Transfers and others   (458) 23    
Depreciation/loss from revaluation   1,495 1,178    
Net balances at year end   10,101 8,434 9,500  
Total Property, Vessels and Equipment, Excluding Land and Construction in Progress [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   224,645 513,721    
Additions   5,706 35,460    
Disposals   0 174,187    
Transfers and others   840 (120,284)    
Depreciation/loss from revaluation   24,089 30,065    
Net balances at year end   207,102 224,645 513,721  
Lands [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   1,199,550 1,934,345    
Additions   0 0    
Disposals   61,973 [4] 158,287 [3]    
Transfers and others   9,597 (576,508) [2]    
Depreciation/loss from revaluation   0      
Net balances at year end   $ 1,147,174 1,199,550 1,934,345  
Number properties available for sale | properties   4      
Loss from sale of property, vessels and equipment   $ 57,804      
Number of write-off properties | properties   5      
Constructions in Progress [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 116,743 83,930    
Additions   19,525 40,008 [5]    
Disposals   0 0    
Transfers and others   227 (7,195)    
Net balances at year end   $ 136,495 $ 116,743 $ 83,930  
Act Maritime, LLC [Member] | Vessels [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Prepayment of line of credit         $ 3.5
[1] On January 8, 2021, the ship “Olmeca” was sold to company Athene Shipping Limited, which was delivered in Singapore. The advance received was used to prepay the line of credit with Act Maritime LLC for $3.5 million dollars in December 2020.
[2] It is mainly made up of the transfer to the assets classified as held for sale for $446,951 and the cancellation of the revaluation surplus for $284,584.
[3] It is mainly made up of the write-offs of 3 properties for $191,000, registering a loss of $130,000, recorded under other expenses (see Note 19).
[4] It consists of the retirement of 5 real properties in August, the real property named “El Montero” and 4 real properties classified as available-for-sale, pursuant to the accord and satisfaction contract with Fibra FUNO for the total payment of liabilities in benefit of Fibra FUNO in lease agreements. A total loss was incurred on the operation in the amount of $57,804. (See Note 10).
[5] Corresponds mainly to investments in Inmobiliaria Dos Naciones, S. de R.L. of C.V. for the Dam project.