XML 70 R56.htm IDEA: XBRL DOCUMENT v3.23.1
Segment reporting (Tables)
 12 Months Ended
Dec. 31, 2022
Segment reporting [Abstract]  
Information for Operating Segments
There are no changes in the measuring methods used to calculate the earnings reported for each segment. The information for each operating segment is as follow:
 
   
 
Maritime
division
    
Maritime infrastructure
division
    
Logistics,
ports and
terminals
division
    
Warehousing
division
    
Other
businesses
and shared
accounts
    
Total
consolidado
  
December 31, 2022
                                    
Revenue
  
$
1,231,101
    
$
118,441
    
$
160,977
    
$
172,537
    
$
-
    
$
1,683,056
  
Costs and expenses
    
(1,120,565
)
    
(79,775
)
    
(137,165
)
    
(121,096
)
    
-
      
(1,458,601
)
Corporate expenses
    
-
      
-
      
-
      
-
      
(82,047
)
    
(82,047
)
Depreciation and amortization
    
(19,063
)
    
(7,625
)
    
(18,099
)
    
(52,480
)
    
(2,252
)
    
(99,519
)
Transportation profit (loss)
  
$
91,473
    
$
31,041
    
$
5,713
 
$
(1,039
)
  
$
(84,299
)
  
$
42,889
Costs, expenses and revenue not allocated
                                            
(41,986
)
Net profit for the year
                                          
$
903
                                                 
Total assets by operating segment
  
$
855,037
    
$
480,547
    
$
1,587,204
    
$
460,419
    
$
-
    
$
3,383,207
  
Shared assets
    
-
      
-
      
-
      
-
      
118,177
      
118,177
  
Total assets
  
$
855,037
    
$
480,547
    
$
1,587,204
    
$
460,419
    
$
118,177
    
$
3,501,384
  
                                                 
Total liabilities by operating segment
  
$
531,477
     $ 88,104    
$
534,400
    
$
371,097
    
$
-
    
$
1,525,078
  
Shared liabilities
    
-
      
-
      
-
      
-
      
175,282
      
175,282
  
Total liabilities
  
$
531,477
    
$
88,104
    
$
534,400
    
$
371,097
    
$
175,282
    
$
1,700,360
  
                                                 
Total capital expenditures by segment
  
$
49
    
$
7,997
    
$
148
    
$
17,037
    
$
-
    
$
25,231
  
Shared capital expenditures
    
-
      
-
      
-
      
-
      
-
      
-
  
Total capital expenditures
  
$
49
    
$
7,997
    
$
148
    
$
17,037
    
$
-
    
$
25,231
  
                                     
December 31, 2021
                                    
Revenue
  
$
835,230
    
$
139,226
    
$
223,760
    
$
153,497
    
$
-
    
$
1,351,713
  
Costs and expenses
    
(793,982
)
    
(82,563
)
    
(211,860
)
    
(112,989
)
    
-
      
(1,201,394
)
Corporate expenses
    
-
      
-
      
-
      
-
      
(73,838
)
    
(73,838
)
Depreciation and amortization
    
(17,580
)
    
(7,978
)
    
(30,721
)
    
(56,478
)
    
(4,445
)
    
(117,202
)
Transportation profit (loss)
  
$
23,668
    
$
48,685
    
$
(18,821
)
  
$
(15,970
)
  
$
(78,283
)
  
$
(40,721
)
Costs, expenses and revenue not allocated
                                            
(207,333
)
Net profit for the year
                                          
$
(248,054
)
                                                 
Total assets by operating segment
  
$
777,614
    
$
524,646
    
$
1,759,330
    
$
614,336
    
$
-
    
$
3,675,926
  
Shared assets
    
-
      
-
      
-
      
-
      
36,344
      
36,344
  
Total assets
  
$
777,614
    
$
524,646
    
$
1,759,330
    
$
614,336
    
$
36,344
    
$
3,712,270
  
                                                 
Total liabilities by operating segment
  
$
580,455
    
$
129,823
    
$
598,178
    
$
438,572
    
$
-
    
$
1,747,028
  
Shared liabilities
    
-
      
-
      
-
      
-
      
146,144
      
146,144
  
Total liabilities
  
$
580,455
    
$
129,823
    
$
598,178
    
$
438,572
    
$
146,144
    
$
1,893,172
  
                                                 
Total capital expenditures by segment
  
$
33,869
    
$
29,840
    
$
11,705
    
$
-
    
$
-
    
$
75,468
  
Shared capital expenditures
    
-
      
-
      
-
      
-
      
-
      
-
  
Total capital expenditures
  
$
33,869
    
$
29,840
    
$
11,705
    
$
-
    
$
-
    
$
75,468
  

   
 
Maritime
division
    
Maritime infrastructure
division
    
Logistics,
ports and
terminals
division
    
Warehousing
division
    
Other
businesses
and shared
accounts
    
Total
consolidado
  
December 31, 2020
                                    
Revenue
  
$
650,361
    
$
100,864
    
$
313,014
    
$
139,042
    
$
-
    
$
1,203,281
  
Costs and expenses
    
(564,000
)
    
(70,919
)
    
(292,220
)
    
(110,309
)
    
-
      
(1,037,448
)
Corporate expenses
    
-
      
-
      
-
      
-
      
(96,345
)
    
(96,345
)
Depreciation and amortization
    
(30,043
)
    
(11,721
)
    
(37,994
)
    
(45,261
)
    
(16,032
)
    
(141,051
)
Transportation profit (loss)
  
$
56,318
    
$
18,224
    
$
(17,200
)
  
$
(16,528
)
  
$
(112,377
)
  
$
(71,563
)
Costs, expenses and revenue not allocated
                                            
(331,593
)
Net profit for the year
                                          
$
(403,156
)
                                                 
Total assets by operating segment
  
$
588,296
    
$
472,177
    
$
1,915,007
    
$
539,521
    
$
-
    
$
3,515,001
  
Shared assets
    
-
      
-
      
-
      
-
      
515,546
      
515,546
  
Total assets
  
$
588,296
    
$
472,177
    
$
1,915,007
    
$
539,521
    
$
515,546
    
$
4,030,547
  
                                                 
Total liabilities by operating segment
  
$
292,197
    
$
70,901
    
$
639,956
    
$
345,091
    
$
-
    
$
1,348,145
  
Shared liabilities
    
-
      
-
      
-
      
-
      
434,994
      
434,994
  
Total liabilities
  
$
292,197
    
$
70,901
    
$
639,956
    
$
345,091
    
$
434,994
    
$
1,783,139
  
                                                 
Total capital expenditures by segment
  
$
132
    
$
7,476
    
$
5,137
    
$
4,086
    
$
-
    
$
16,864
  
Shared capital expenditures
    
-
      
-
      
-
      
-
      
11,511
      
11,511
  
Total capital expenditures
  
$
132
    
$
7,476
    
$
5,137
    
$
4,086
    
$
11,511
    
$
28,375