XML 108 R92.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders' equity, Other Components of Equity (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Other components of equity [Abstract]      
Balance, beginning of period $ 1,819,098 $ 2,247,408 $ 2,422,792
Revaluation of assets (58,231) (291,200) 314,436
Defined benefit plan 31,121 33,691 10,953
Tax expense 8,133 77,253 (97,617)
Total net of taxes (18,977) (180,256) 227,772
Balance, end of period 1,801,024 1,819,098 2,247,408
Adjustment of assets available for sale of fair value 291,200    
Statutory Reserve [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 216,948 216,948 216,948
Revaluation of assets     0
Defined benefit plan 0 0 0
Reclassification from disposal of properties and depreciation 0 0 0
Total before taxes 0 0 0
Tax expense 0 0 0
Total net of taxes 0 0 0
Balance, end of period 216,948 216,948 216,948
Defined Benefit Plan [Member]      
Other components of equity [Abstract]      
Balance, beginning of period (92,518) (116,102) (123,769)
Revaluation of assets     0
Defined benefit plan 31,122 33,691 10,953
Reclassification from disposal of properties and depreciation 0 0 0
Total before taxes 31,122 33,691 10,953
Tax expense (9,337) (10,107) (3,286)
Total net of taxes 21,785 23,584 7,667
Balance, end of period (70,733) (92,518) (116,102)
Premium on Convertible Obligations [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 77,106 77,106 77,106
Revaluation of assets     0
Defined benefit plan 0 0 0
Reclassification from disposal of properties and depreciation 0 0 0
Total before taxes 0 0 0
Tax expense 0 0 0
Total net of taxes 0 0 0
Balance, end of period 77,106 77,106 77,106
Translation Result [Member]      
Other components of equity [Abstract]      
Balance, beginning of period (247,668) (247,668) (247,668)
Revaluation of assets     0
Defined benefit plan 0 0 0
Reclassification from disposal of properties and depreciation 0 0 0
Total before taxes 0 0 0
Tax expense 0 0 0
Total net of taxes 0 0 0
Balance, end of period (247,668) (247,668) (247,668)
Revaluation Surplus [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 824,600 1,069,391 849,341
Revaluation of assets [1]     314,436
Defined benefit plan 0 0 0
Reclassification from disposal of properties and depreciation (88,630) [2] (332,151) [3] (55) [2]
Total before taxes (88,630) (332,151) 314,381
Tax expense 17,469 87,360 (94,331)
Total net of taxes (71,161) (244,791) 220,050
Balance, end of period 753,439 824,600 1,069,391
Other Components of Equity [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 778,468 999,675 771,958
Revaluation of assets     314,436
Defined benefit plan 31,122 33,691 10,953
Reclassification from disposal of properties and depreciation (88,630) (332,151) (55)
Total before taxes (57,508) (298,460) 325,334
Tax expense 8,132 77,253 (97,617)
Total net of taxes (49,376) (221,207) 227,717
Balance, end of period $ 729,092 $ 778,468 $ 999,675
[1] Corresponds to the revaluation of the land of the project called “Liquid Storage Terminal”, derived from changes in the conditions of the project generated by obtaining permits, the revaluation allows the Management to know the fair value of the property based on at its best use.
[2] It corresponds to the reclassification of the revaluation surplus to accumulated losses from the sale of properties and disposals of vessels, as well as the depreciation for the period of revaluation of properties and vessels.
[3] Includes the adjustment of assets available for sale at their fair value, for an amount of $291,200.