XML 107 R92.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders' equity, Other Components of equity (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Other components of equity [Abstract]      
Balance, beginning of period $ 2,247,408 $ 2,422,792 $ 2,124,258
Revaluation of assets (291,200) 314,436 379,420
Defined benefit plan 33,691 10,953 2,354
Tax expense 77,253 (97,617) (114,532)
Total net of taxes (180,256) 227,772 267,242
Balance, end of period 1,819,098 2,247,408 2,422,792
Adjustment of assets available for sale of fair value 291,200    
Statutory Reserve [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 216,948 216,948 216,948
Revaluation of assets   0 0
Defined benefit plan 0 0 0
Reclassification from disposal of properties and depreciation / revaluation of assets 0 0 0
Total before taxes 0 0 0
Tax expense 0 0 0
Total net of taxes 0 0 0
Balance, end of period 216,948 216,948 216,948
Defined Benefit Plan [Member]      
Other components of equity [Abstract]      
Balance, beginning of period (116,102) (123,769) (125,417)
Revaluation of assets   0 0
Defined benefit plan 33,691 10,953 2,354
Reclassification from disposal of properties and depreciation / revaluation of assets 0 0 0
Total before taxes 33,691 10,953 2,354
Tax expense (10,107) (3,286) (706)
Total net of taxes 23,584 7,667 1,648
Balance, end of period (92,518) (116,102) (123,769)
Premium on Convertible Obligations [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 77,106 77,106 77,106
Revaluation of assets   0 0
Defined benefit plan 0 0 0
Reclassification from disposal of properties and depreciation / revaluation of assets 0 0 0
Total before taxes 0 0 0
Tax expense 0 0 0
Total net of taxes 0 0 0
Balance, end of period 77,106 77,106 77,106
Translation Result [Member]      
Other components of equity [Abstract]      
Balance, beginning of period (247,668) (247,668) (247,668)
Revaluation of assets   0 0
Defined benefit plan 0 0 0
Reclassification from disposal of properties and depreciation / revaluation of assets 0 0 0
Total before taxes 0 0 0
Tax expense 0 0 0
Total net of taxes 0 0 0
Balance, end of period (247,668) (247,668) (247,668)
Revaluation Surplus [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 1,069,391 849,341 785,975
Revaluation of assets   314,436 [1] 379,420
Defined benefit plan 0 0 0
Reclassification from disposal of properties and depreciation / revaluation of assets (332,151) [2] (55) [3] (202,228) [3]
Total before taxes (332,151) 314,381 177,192
Tax expense 87,360 (94,331) (113,826)
Total net of taxes (244,791) 220,050 63,366
Balance, end of period 824,600 1,069,391 849,341
Other Components of Equity [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 999,675 771,958 706,944
Revaluation of assets   314,436 379,420
Defined benefit plan 33,691 10,953 2,354
Reclassification from disposal of properties and depreciation / revaluation of assets (332,151) (55) (202,228)
Total before taxes (298,460) 325,334 179,546
Tax expense 77,253 (97,617) (114,532)
Total net of taxes (221,207) 227,717 65,014
Balance, end of period $ 778,468 $ 999,675 $ 771,958
[1] Corresponds to the revaluation of the land of the project called “Liquid Storage Terminal”, derived from changes in the conditions of the project generated by obtaining permits, the revaluation allows the Management to know the fair value of the property based on at its best use.
[2] Includes the adjustment of assets available for sale at their fair value, for an amount of $291,200.
[3] It corresponds to the reclassification of the revaluation surplus to accumulated losses from the sale of properties and disposals of vessels, as well as the depreciation for the period of revaluation of properties and vessels.