XML 92 R77.htm IDEA: XBRL DOCUMENT v3.22.1
Property, vessels and equipment, Summary (Details)
$ in Thousands, $ in Millions
12 Months Ended
Aug. 30, 2019
MXN ($)
Dec. 31, 2021
MXN ($)
properties
Dec. 31, 2020
MXN ($)
Dec. 31, 2019
MXN ($)
Dec. 31, 2020
USD ($)
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 2,531,996 $ 2,285,420    
Additions   75,468 28,375    
Disposals   332,474 32,265    
Transfers and others   (703,987) 304,074    
Depreciation/loss from revaluation   30,065 53,608    
Net balances at year end   1,540,938 2,531,996 $ 2,285,420  
Loss from sale of property, vessels and equipment   (132,956) 153 23,415  
Revaluation surplus   914,260 1,455,179    
Accumulated Depreciation and Amortization [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Accumulated depreciation   197,950 290,056    
Vessels [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   182,055 214,938    
Additions   0 0    
Disposals   119,832 [1] 0    
Transfers and others   (51,591) [2] (16,241) [3]    
Depreciation/loss from revaluation   10,632 16,642    
Net balances at year end   $ 0 $ 182,055 214,938  
Estimated useful lives (years)   25 years 25 years    
Assets held for sale   $ 446,951      
Cancellation of revaluation surplus   $ 284,584      
Number of write-off properties | properties   3      
Write-offs of properties   $ 191,000      
Loss from sale of property, vessels and equipment $ 130,000        
Deficit from revaluation     $ 16,135    
Maritime equipment [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   0      
Additions   33,836      
Disposals   0      
Transfers and others   37,002      
Depreciation/loss from revaluation   0      
Net balances at year end   $ 70,838 0    
Estimated useful lives (years)   3 years      
Shipyard [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 190 232    
Additions   0 0    
Disposals   0 0    
Transfers and others   0 0    
Depreciation/loss from revaluation   41 42    
Net balances at year end   $ 149 $ 190 232  
Estimated useful lives (years)   40 years 40 years    
Major Vessel Maintenance [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 6,858 $ 15,180    
Additions   0 0    
Disposals   5,486 0    
Transfers and others   2,376 5,871    
Depreciation/loss from revaluation   1,803 14,193    
Net balances at year end   $ 1,945 $ 6,858 15,180  
Estimated useful lives (years)   2 years 6 months 2 years 6 months    
Buildings and Facilities [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 286,232 $ 299,660    
Additions   0 3,432    
Disposals   48,869 [4] 0    
Transfers and others   (108,094) [2] 0 [3]    
Depreciation/loss from revaluation   12,555 16,860    
Net balances at year end   $ 116,714 $ 286,232 299,660  
Buildings and Facilities [Member] | Minimum [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Estimated useful lives (years)   20 years 20 years    
Buildings and Facilities [Member] | Maximum [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Estimated useful lives (years)   25 years 25 years    
Warehousing Equipment [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 450 $ 205    
Additions   0 616    
Disposals   0 0    
Transfers and others   0 0    
Depreciation/loss from revaluation   63 371    
Net balances at year end   $ 387 $ 450 205  
Estimated useful lives (years)   10 years 10 years    
Computer Equipment [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 397 $ 456    
Additions   100 214    
Disposals   0 0    
Transfers and others   0 0    
Depreciation/loss from revaluation   220 273    
Net balances at year end   $ 277 $ 397 456  
Computer Equipment [Member] | Minimum [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Estimated useful lives (years)   3 years 3 years    
Computer Equipment [Member] | Maximum [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Estimated useful lives (years)   4 years 4 years    
Terminal Equipment [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 24,309 $ 26,035    
Additions   1,381 999    
Disposals   0 281    
Transfers and others   0 0    
Depreciation/loss from revaluation   2,353 2,444    
Net balances at year end   $ 23,337 $ 24,309 26,035  
Estimated useful lives (years)   10 years 10 years    
Ground Transportation Equipment [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 3,730 $ 5,027    
Additions   54 79    
Disposals   0 0    
Transfers and others   0 28    
Depreciation/loss from revaluation   1,220 1,404    
Net balances at year end   $ 2,564 $ 3,730 5,027  
Ground Transportation Equipment [Member] | Minimum [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Estimated useful lives (years)   4 years 6 months 4 years 6 months    
Ground Transportation Equipment [Member] | Maximum [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Estimated useful lives (years)   10 years 10 years    
Other Equipment [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   $ 9,500 $ 10,892    
Additions   89 166    
Disposals   0 180    
Transfers and others   23 1    
Depreciation/loss from revaluation   1,178 1,379    
Net balances at year end   8,434 9,500 10,892  
Total Property, Vessels and Equipment, Excluding Land and Construction in Progress [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   513,721 572,625    
Additions   35,460 5,506    
Disposals   174,187 461    
Transfers and others   (120,284) (10,341)    
Depreciation/loss from revaluation   30,065 53,608    
Net balances at year end   224,645 513,721 572,625  
Lands [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   1,934,345 1,597,923    
Additions   0 0    
Disposals   158,287 [4] 0    
Transfers and others   (576,508) [2] 336,422 [3]    
Depreciation/loss from revaluation   0 0    
Net balances at year end   1,199,550 1,934,345 1,597,923  
Revaluation surplus     330,571    
Constructions in Progress [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Net balances at beginning of year   83,930 114,872    
Additions   40,008 [5] 22,869    
Disposals   0 31,804 [6]    
Transfers and others   (7,195) (22,007)    
Net balances at year end   $ 116,743 $ 83,930 $ 114,872  
Act Maritime, LLC [Member] | Vessels [Member]          
Reconciliation of changes in property, vessels and equipment [Abstract]          
Prepayment of line of credit         $ 3.5
[1] On January 8, 2021, the ship 2Olmeca” was sold to company Athene Shipping Limited, which was delivered in Singapore. The cash received was used to prepay the line of credit with Act Maritime LLC for $3.5 million dollars in December 2020.
[2] It is mainly made up of the transfer to the assets classified as held for sale for $446,951 and the cancellation of the revaluation surplus for $284,584.
[3] It is mainly comprised of the surplus for revaluation of land for $330,571 and a deficit for revaluation of vessels for $16,135.
[4] It is mainly made up of the write-offs of 3 properties for $191,000, registering a loss of $130,000, recorded under other expenses (see Note 19).
[5] Corresponds mainly to investments in Inmobiliaria Dos Naciones, S. de R.L. of C.V. for the Dam project.
[6] Corresponds mainly to the cancellation of the project called “Terminal Quintana Roo”, derived from changes in the conditions of the project previously considered by Management.