XML 72 R57.htm IDEA: XBRL DOCUMENT v3.22.1
Segment reporting (Tables)
 12 Months Ended
Dec. 31, 2021
Segment reporting [Abstract]  
Information for Operating Segments There are no changes in the measuring methods used to calculate the earnings reported for each segment. The information for each operating segment is as follow:
 
   
Specialized
maritime division
    
Logistics
division
    
Ports and
terminals
division
    
Warehousing
division
    
Other
businesses
and shared
accounts
    
Total
consolidated
  
                                     
December 31, 2021
                                    
Revenue
  
$
964,096
    
$
208,793
    
$
25,327
    
$
153,497
    
$
-
    
$
1,351,713
  
Costs and expenses
    
(867,698
)
    
(170,946
)
    
(49,761
)
    
(112,989
)
    
-
      
(1,201,394
)
Corporate expenses
    
-
      
-
      
-
      
-
      
(73,838
)
    
(73,838
)
Depreciation and amortization
    
(23,035
)
    
(21,936
)
    
(11,308
)
    
(56,478
)
    
(4,445
)
    
(117,202
)
Transportation profit (loss)
  
$
73,363
    
$
15,911
    
$
(35,742
)
  
$
(15,970
)
  
$
(78,283
)
  
$
(40,721
)
Costs, expenses and revenue not allocated
                                            
(207,333
)
Net profit for the year
                                          
$
(248,054
)
                                                 
Total assets by operating segment
  
$
1,302,260
    
$
286,886
    
$
1,472,444
    
$
614,336
    
$
-
    
$
3,675,926
  
Shared assets
    
-
      
-
      
-
      
-
      
36,344
      
36,344
  
Total assets
  
$
1,302,260
    
$
286,886
    
$
1,472,444
    
$
614,336
    
$
36,344
    
$
3,712,270
  
                                                 
Total liabilities by operating segment
  
$
710,278
     $ 193,186    
$
404,992
    
$
438,572
    
$
-
    
$
1,747,028
  
Shared liabilities
    
-
      
-
      
-
      
-
      
146,144
      
146,144
  
Total liabilities
  
$
710,278
    
$
193,186
    
$
404,992
    
$
438,572
    
$
146,144
    
$
1,893,172
  
                                                 
Total capital expenditures by segment
  
$
63,709
    
$
54
    
$
11,705
    
$
-
    
$
-
    
$
75,468
  
Shared capital expenditures
    
-
      
-
      
-
      
-
      
-
      
-
  
Total capital expenditures
  
$
63,709
    
$
54
    
$
11,705
    
$
-
    
$
-
    
$
75,468
  
December 31, 2020
                                    
Revenue
  
$
751,225
    
$
243,825
    
$
69,189
    
$
139,042
    
$
-
    
$
1,203,281
  
Costs and expenses
    
(634,919
)
    
(217,699
)
    
(74,521
)
    
(110,309
)
    
-
      
(1,037,448
)
Corporate expenses
    
-
      
-
      
-
      
-
      
(96,345
)
    
(96,345
)
Depreciation and amortization
    
(41,764
)
    
(22,571
)
    
(15,423
)
    
(45,261
)
    
(16,032
)
    
(141,051
)
Transportation profit (loss)
  
$
74,542
    
$
3,555
    
$
(20,755
)
  
$
(16,528
)
  
$
(112,377
)
  
$
(71,563
)
Costs, expenses and revenue not allocated
                                            
(331,593
)
Net profit for the year
                                          
$
(403,156
)
                                                 
Total assets by operating segment
  
$
1,060,473
    
$
250,188
    
$
1,664,819
    
$
539,521
    
$
-
    
$
3,515,001
  
Shared assets
    
-
      
-
      
-
      
-
      
515,546
      
515,546
  
Total assets
  
$
1,060,473
    
$
250,188
    
$
1,664,819
    
$
539,521
    
$
515,546
    
$
4,030,547
  
                                                 
Total liabilities by operating segment
  
$
363,098
    
$
141,723
    
$
498,233
    
$
345,091
    
$
-
    
$
1,348,145
  
Shared liabilities
    
-
      
-
      
-
      
-
      
434,994
      
434,994
  
Total liabilities
  
$
363,098
    
$
141,723
    
$
498,233
    
$
345,091
    
$
434,994
    
$
1,783,139
  
                                                 
Total capital expenditures by segment
  
$
7,608
    
$
33
    
$
5,137
    
$
4,086
    
$
-
    
$
16,864
  
Shared capital expenditures
    
-
      
-
      
-
      
-
      
11,511
      
11,511
  
Total capital expenditures
  
$
7,608
    
$
33
    
$
5,137
    
$
4,086
    
$
11,511
    
$
28,375
  

   
Specialized
maritime
division
    
Logistics
division
    
Ports and
terminals
division
    
Warehousing
division
    
Other
businesses
and shared
accounts
    
Total
consolidated
  
                                     
December 31, 2019
                                    
Revenue
  
$
868,505
    
$
265,472
    
$
169,839
    
$
171,867
    
$
-
    
$
1,475,683
  
Costs and expenses
    
(652,157
)
    
(232,386
)
    
(122,882
)
    
(132,792
)
    
-
   
(1,140,217
)
Corporate expenses
    
-
      
-
      
-
      
-
      
(173,726
)
    
(173,726
)
Depreciation and amortization
    
(66,306
)
    
(19,474
)
    
(15,186
)
    
(41,516
)
    
(40,398
)
    
(182,880
)
Transportation profit (loss)
  
$
150,042
    
$
13,612
    
$
31,771
    
$
(2,441
)
  
$
(214,124
)
  
$
(21,140
)
Costs, expenses and revenue not allocated
                                            
52,432
  
Net profit for the year
                                          
$
31,292
  
                                                 
Total assets by operating segment
  
$
1,285,751
    
$
266,079
    
$
1,763,135
    
$
386,418
    
$
-
    
$
3,701,383
  
Shared assets
    
-
      
-
      
-
      
-
      
862,392
      
862,392
  
Total assets
  
$
1,285,751
    
$
266,079
    
$
1,763,135
    
$
386,418
    
$
862,392
    
$
4,563,775
  
                                                 
Total liabilities by operating segment
  
$
431,893
    
$
158,203
    
$
567,030
    
$
173,616
    
$
-
    
$
1,330,742
  
Shared liabilities
    
-
      
-
      
-
      
-
      
810,241
      
810,241
  
Total liabilities
  
$
431,893
    
$
158,203
    
$
567,030
    
$
173,616
    
$
810,241
    
$
2,140,983
  
                                                 
Total capital expenditures by segment
  
$
12,048
    
$
598
    
$
24,086
    
$
494
    
$
-
    
$
37,226
  
Shared capital expenditures
    
-
      
-
      
-
      
-
      
11,055
      
11,055
  
Total capital expenditures
  
$
12,048
    
$
598
    
$
24,086
    
$
494
    
$
11,055
    
$
48,281