XML 61 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Right-of-Use Assets
Right-of-use assets
 
   
2021
 
   
Warehouse
   
Cranes
   
Courtyards
   
Major vessel
maintenance
   
Corporate
building
   
Total
 
Gross carrying amount
                                   
Balance 1 January 2021
 
$
287,641
   
$
11,722
   
$
60,035
   
$
22,135
   
$
92,170
   
$
473,703
 
Additions
   
58,454
     
-
     
11,362
     
-
     
-
     
69,816
 
Disposals
   
-
     
-
     
-
     
-
     
-
     
-
 
Balance at 31 December 2021
   
346,095
     
11,722
     
71,397
     
22,135
     
92,170
     
543,519
 
                                                 
Depreciation
                                               
Balance 1 January 2021
   
83,036
   
7,157
   
22,495
   
4,150
   
2,633
   
119,471
Disposals
   
-
     
-
     
-
     
-
     
-
     
-
 
Depreciation
   
55,673
     
4,111
     
10,964
     
5,534
     
10,534
     
86,816
 
Balance 31 December 2021
   
138,709
   
11,268
   
33,459
   
9,684
   
13,167
   
206,287
Carrying amount 31 December 2021
 
$
207,386
   
$
454
   
$
37,938
   
$
12,451
   
$
79,003
   
$
337,232
 

   
2020
 
   
Warehouse
   
Cranes
   
Courtyards
   
Major vessel
maintenance
   
Corporate
building
     
Total
 
Gross carrying amount
                                     
Balance 1 January 2020
 
$
83,968
   
$
3,112
   
$
60,035
   
$
10,834
   
$
513,735
     
$
671,684
 
Additions
   
216,548
     
8,610
     
-
     
22,135
     
92,170
       
339,463
 
Disposals
   
12,875
     
-
     
-
     
10,834
     
513,735
 
(a)
   
537,444
 
Balance at 31 December 2020
   
287,641
     
11,722
     
60,035
     
22,135
     
92,170
       
473,703
 
                                                   
Depreciation
                                                 
Balance 1 January 2020
   
40,212
     
2,197
     
10,794
     
8,667
     
49,715
       
111,585
 
Disposals
   
1,884
     
-
     
-
     
10,834
     
62,146
       
74,864
 
Depreciation
   
44,708
     
4,960
     
11,701
     
6,317
     
15,064
       
82,750
 
Balance 31 December 2020
   
83,036
   
7,157
   
22,495
   
4,150
   
2,633
     
119,471
Carrying amount 31 December 2020
 
$
204,605
   
$
4,565
   
$
37,540
   
$
17,985
   
$
89,537
     
$
354,232
 
 

(a)
It corresponds to the cancellation of the rental agreement of the former corporate headquarters located on Av. De la Cuspide, which generates an effect on profit or loss in the amount of $113,469, which is presented in the caption of other (expenses) income (See note 19). In accordance with the agreement, the Company is bound to pay an amount of 158 thousand dollars monthly for 4 years, which will be conditioned to the rent or sale by the lessor of the real property. As of the date of issuance of the accompanying financial statements, these offices have not been rented or sold.
Lease Information
As of December 31, 2021 and December 31, 2020, the information on leases is summarized below:
 
   
2021
 
   
Short-term
   
Long-term
 
Payable in Mexican pesos
           
Warehouse
 
$
89,694
   
$
179,292
 
Cranes
   
1,248
     
-
 
Courtyards
   
11,482
     
30,033
 
Major vessel maintenance
   
6,404
     
7,683
 
                 
Payable in US dollars
               
Corporate building
   
12,550
     
71,489
 
   
$
121,378
   
$
288,497
 

   
2020
 
   
Short-term
   
Long-term
 
Payable in Mexican pesos
           
Warehouse
 
$
33,916
   
$
174,894
 
Cranes
   
4,272
     
488
 
Courtyards
   
8,260
     
33,030
 
Major vessel maintenance
   
6,490
     
13,214
 
                 
Payable in US dollars
               
Corporate building
   
5,307
     
75,642
 
   
$
58,245
   
$
297,268
 
Leasing Activities by Type of Right-of-Use Asset
The table below describes the nature of Grupo TMM’s leasing activities by type of right-of-use asset recognized in the consolidated statement of financial position:
 
Right-of-use asset
 
No. of
right-of-use
assets
leased
   
Range of
remaining
term
(years)
   
No. of
leases with
extension
options
   
No. of
leases with
purchase
option
   
No. of
leases with
variable
payments
linked to an
index
   
No. of
leases with
termination
options
 
Corporate headquarters
   
1
     
7
     
-
     
-
     
1
     
-
 
Warehouse
   
7
     
3 - 4
     
2
     
-
     
7
     
-
 
Courtyards
   
5
     
1 – 4
     
5
     
-
     
5
     
-
 
Cranes
   
1
     
1
     
-
     
-
     
-
     
-
 
Major vessel maintenance
   
1
     
2
     
-
     
-
     
-
     
-
 
Minimum Future Lease Payments
Lease liabilities are secured with related underlying assets. Future minimum lease payments at 31 December 2021 and 2020 were as follows:
 
   
Within the
1st year
   
1 to 3 years
   
3 to 5 years
   
After 5
years
   
Total
 
Balance at December 31, 2021
                             
Lease payments
 
$
184,703
   
$
213,311
   
$
102,716
   
$
39,833
   
$
540,563
 
Financial charges
   
(63,325
)
   
(48,820
)
   
(13,581
)
   
(4,962
)
   
(130,688
)
Present values, net
 
$
121,378
   
$
164,491
   
$
89,135
   
$
34,871
   
$
409,875
 
                                         
Balance at December 31, 2020
                                       
Lease payments
 
$
95,914
   
$
178,415
   
$
152,179
   
$
54,620
   
$
481,128
 
Financial charges
   
(37,669
)
   
(55,149
)
   
(23,783
)
   
(9,014
)
   
(125,615
)
Present values, net
 
$
58,245
   
$
123,266
   
$
128,396
   
$
45,606
   
$
355,513
 
Expense Relating to Payments not Included in Measurement of Lease Liability
The expense relating to payments not included in the measurement of the lease liability is as follows:
 
   
2021
   
2020
 
Short-term leases (a)
 
$
558,178
   
$
307,643
 
Leases of low-value assets
   
7,193
     
4,820
 
   
$
565,371
   
$
312,463
 
 

(a)
Corresponds to the leasing of parcel and bulk carrier vessels.