XML 56 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions and disposals (Tables)
12 Months Ended
Dec. 31, 2021
Acquisitions and disposals [Abstract]  
Carrying Value of Net Assets and Consideration Received
At the date of sale, the value of the assets of those subsidiaries and the consideration received was as follows:
 
   
Snekke, S.A. de
C.V. (a)
   
Bamorau
Servicios,
S.A.P.I. de C.V.
   
Total
 
Current assets
                 
Other accounts receivable
 
$
27,786
   
$
-
   
$
27,786
 
Other current assets
   
5,388
     
-
     
5,388
 
Total current assets
   
33,174
     
-
     
33,174
 
                         
Non-current assets
                       
Property
   
339,038
     
-
     
339,038
 
Total assets
 
$
372,212
    $
-
   
$
372,212
 
                         
Short-term liabilities
                       
Other accounts payable
 
$
25,243
    $
-
   
$
25,243
 
Total short-term liabilities
   
25,243
     
-
     
25,243
 
                         
Long-term liabilities
                       
Deferred income tax
   
58,920
     
-
     
58,920
 
Total liabilities
 
$
84,163
    $
-
   
$
84,163
 
                         
Total net assets
 
$
288,049
    $
-
   
$
288,049
 
                         
Consideration transferred
   
543,184
     
24,609
     
567,793
 
Gain on the disposition of subsidiaries
 
$
255,135
   
$
24,609
   
$
279,744
 
Details of business combination
The details of this business combination are as follows:
 
   
2019
 
Fair value of the consideration transferred
 
$
51,126
 
         
Recognized amounts of identifiable net assets
       
Cash and cash equivalents
   
671
 
Other current assets
   
8,703
 
Land
   
122,481
 
Construction in progress
   
23,595
 
Total identifiable assets
   
155,450
 
         
Accounts payable
   
113,777
 
Other liabilities
   
373
 
Total liabilities assumed
   
114,150
 
Identifiable net assets
 
$
41,300
 
Goodwill on acquisition
 
$
9,826
 
         
Consideration transferred settled in cash
 
$
51,126
 
Cash and cash equivalents acquired receive on acquisition
   
(671
)
Net cash outflow on acquisition
 
$
50,455