XML 103 R89.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' equity, Other Components of equity (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Other components of equity [Abstract]      
Balance, beginning of period $ 2,422,792 $ 2,124,258 $ 2,229,062
Revaluation of assets 314,436 379,420 (161,411)
Defined benefit plan 10,953 2,354 15,430
Tax expense (97,617) (114,532) 43,794
Total net of taxes 227,772 267,242 (102,187)
Balance, end of period 2,247,408 2,422,792 2,124,258
Statutory Reserve [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 216,948 216,948  
Revaluation of assets 0 0  
Defined benefit plan 0 0  
Reclassification from disposal of properties and depreciation / revaluation of assets 0 0  
Total before taxes 0 0  
Tax expense 0 0  
Total net of taxes 0 0  
Balance, end of period 216,948 216,948 216,948
Defined Benefit Plan [Member]      
Other components of equity [Abstract]      
Balance, beginning of period (123,769) (125,417)  
Revaluation of assets 0 0  
Defined benefit plan 10,953 2,354  
Reclassification from disposal of properties and depreciation / revaluation of assets 0 0  
Total before taxes 10,953 2,354  
Tax expense (3,286) (706)  
Total net of taxes 7,667 1,648  
Balance, end of period (116,102) (123,769) (125,417)
Premium on Convertible Obligations [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 77,106 77,106  
Revaluation of assets 0 0  
Defined benefit plan 0 0  
Reclassification from disposal of properties and depreciation / revaluation of assets 0 0  
Total before taxes 0 0  
Tax expense 0 0  
Total net of taxes 0 0  
Balance, end of period 77,106 77,106 77,106
Translation Result [Member]      
Other components of equity [Abstract]      
Balance, beginning of period (247,668) (247,668)  
Revaluation of assets 0 0  
Defined benefit plan 0 0  
Reclassification from disposal of properties and depreciation / revaluation of assets 0 0  
Total before taxes 0 0  
Tax expense 0 0  
Total net of taxes 0 0  
Balance, end of period (247,668) (247,668) (247,668)
Revaluation Surplus [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 849,341 785,975  
Revaluation of assets 314,436 [1] 379,420  
Defined benefit plan 0 0  
Reclassification from disposal of properties and depreciation / revaluation of assets [2] (55) (202,228)  
Total before taxes 314,381 177,192  
Tax expense (94,331) (113,826)  
Total net of taxes 220,050 63,366  
Balance, end of period 1,069,391 849,341 785,975
Other Components of Equity [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 771,958 706,944 849,466
Revaluation of assets 314,436 379,420  
Defined benefit plan 10,953 2,354  
Reclassification from disposal of properties and depreciation / revaluation of assets (55) (202,228)  
Total before taxes 325,334 179,546  
Tax expense (97,617) (114,532)  
Total net of taxes 227,717 65,014 (142,522)
Balance, end of period $ 999,675 $ 771,958 $ 706,944
[1] Corresponds to the revaluation of the land of the project called "Liquid Storage Terminal", derived from changes in the conditions of the project generated by obtaining permits, the revaluation allows the Management to know the fair value of the property based on at its best use.
[2] It corresponds to the reclassification of the revaluation surplus to accumulated losses from the sale of properties and disposals of vessels, as well as the depreciation for the period of revaluation of properties and vessels.