XML 74 R60.htm IDEA: XBRL DOCUMENT v3.21.1
Fair value measurement (Tables)
12 Months Ended
Dec. 31, 2020
Fair value measurement [Abstract]  
Non-financial Assets Measured at Fair Value Classified in Level 3
As of December 31, 2020 and 2019 non-financial assets measured at fair value are classified in Level 3 of this hierarchy, as described below:
 
  
2020
  
2019
 
Level 3
      
Vessels
 
$
182,055
  
$
214,938
 
Buildings
  
286,232
   
299,660
 
Land
  
1,934,345
   
1,597,923
 
  
$
2,402,632
  
$
2,112,521
 
Information Used for Appraisal
The information used for the measurement of fair value as of December 31, 2020 was:
 
  
Offshore vessels
  
Parcel tankers
 
Daily rate or fee
 
4,504 usd
  
15,805 usd
 
Average percentage of utilization
  
78
%
  
89
%
Discount rate
  
7.44
%
  
7.65
%
Reconciliation Between Carrying Amounts of Non-financial Assets Classified within Level 3
As of December 31, 2020, and 2019, the reconciliation between the carrying amounts of non-financial assets classified within Level 3 is as follows:
 
  
Vessels
  
Buildings
andFacilities
 
Balance as of January 1, 2020
 
$
214,938
  
$
1,897,583
 
Amount recognized in other comprehensive income:
        
Revaluation surplus of vessels
  
-
   
330,571
 
Amount recognized in statements profit or loss:
        
Loss on revaluation of vessels
  
(16,136
)
  
-
 
   
(16,136
)
  
330,571
 
Additions and disposals, net
  
(16,747
)
  
(7,577
)
Balance as of December 31, 2020
 
$
182,055
  
$
2,220,577
 

Balance as of January 1, 2019
 
$
782,673
  
$
1,385,153
 
Amount recognized in other comprehensive income:
        
Revaluation surplus of vessels
  
41,026
   
377,593
 
Amount recognized in statements profit or loss:
        
Loss on revaluation of vessels
  
(39,199
)
  
-
 
   
1,827
   
377,593
 
Additions and disposals, net
  
(569,562
)
  
134,837
 
Balance as of December 31, 2019
 
$
214,938
  
$
1,897,583