XML 43 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Segment reporting
12 Months Ended
Dec. 31, 2020
Segment reporting [Abstract]  
Segment reporting
22
Segment reporting
 
The Company operates in the following segments: i) specialized maritime transportation, ii) logistics, iii) ports and terminals and iv) warehousing. Specialized maritime transportation operations (‘Specialized Maritime Division’) include transportation of bulk liquid products, materials and provisions for drilling platforms, and until December 31, 2019 towing services for ships. Logistics operations (‘Logistics Division’) include the operations of logistics solutions services and container and railcar maintenance and repair services. Operations at ports and terminals (‘Ports and Terminals Division’) include loading and unloading, storage at maritime port terminals, and shipping agency operations. Warehousing operations (‘Warehousing Division’) include storage and management of the facilities and bonded warehouses. There are no changes in the measuring methods used to calculate the earnings reported for each segment. The information for each operating segment is as follow:
 
  
Specialized
maritime division
  
Logistics
division
  
Ports and
terminals
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
consolidated
 
                   
December 31, 2020
                  
Revenue
 
$
751,225
  
$
243,825
  
$
69,189
  
$
139,042
  
$
-
  
$
1,203,281
 
Costs and expenses
  
(634,919
)
  
(217,699
)
  
(74,521
)
  
(110,309
)
  
-
   
(1,037,448
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(96,345
)
  
(96,345
)
Depreciation and amortization
  
(41,764
)
  
(22,571
)
  
(15,423
)
  
(45,261
)
  
(16,032
)
  
(141,051
)
Transportation profit (loss)
 
$
74,542
  
$
3,555
  
$
(20,755
)
 
$
(16,528
)
 
$
(112,377
)
 
$
(71,563
)
Costs, expenses and revenue not allocated
                      
(331,593
)
Net profit for the year
                     
$
(403,156
)
                         
Total assets by operating segment
 
$
1,060,473
  
$
250,188
  
$
1,664,819
  
$
539,521
  
$
-
  
$
3,515,001
 
Shared assets
  
-
   
-
   
-
   
-
   
515,546
   
515,546
 
Total assets
 
$
1,060,473
  
$
250,188
  
$
1,664,819
  
$
539,521
  
$
515,546
  
$
4,030,547
 
                         
Total liabilities by operating segment
 
$
363,098
  
$
141,723
  
$
498,233
  
$
345,091
  
$
-
  
$
1,348,145
 
Shared liabilities
  
-
   
-
   
-
   
-
   
434,994
   
434,994
 
Total liabilities
 
$
363,098
  
$
141,723
  
$
498,233
  
$
345,091
  
$
434,994
  
$
1,783,139
 
                         
Total capital expenditures by segment
 
$
7,608
  
$
33
  
$
5,137
  
$
4,086
  
$
-
  
$
16,864
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
11,511
   
11,511
 
Total capital expenditures
 
$
7,608
  
$
33
  
$
5,137
  
$
4,086
  
$
11,511
  
$
28,375
 
December 31, 2019
                        
Revenue
 
$
868,505
  
$
265,472
  
$
169,839
  
$
171,867
  
$
-
  
$
1,475,683
 
Costs and expenses
  
(652,157
)
  
(232,386
)
  
(122,882
)
  
(132,792
)
  
-
   
(1,140,217
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(173,726
)
  
(173,726
)
Depreciation and amortization
  
(66,306
)
  
(19,474
)
  
(15,186
)
  
(41,516
)
  
(40,398
)
  
(182,880
)
Transportation profit (loss)
 
$
150,042
  
$
13,612
  
$
31,771
  
$
(2,441
)
 
$
(214,124
)
 
$
(21,140
)
Costs, expenses and revenue not allocated
                      
52,432
 
Net profit for the year
                     
$
31,292
 
                         
Total assets by operating segment
 
$
1,285,751
  
$
266,079
  
$
1,763,135
  
$
386,418
  
$
-
  
$
3,701,383
 
Shared assets
  
-
   
-
   
-
   
-
   
862,392
   
862,392
 
Total assets
 
$
1,285,751
  
$
266,079
  
$
1,763,135
  
$
386,418
  
$
862,392
  
$
4,563,775
 
                         
Total liabilities by operating segment
 
$
431,893
  
$
158,203
  
$
567,030
  
$
173,616
  
$
-
  
$
1,330,742
 
Shared liabilities
  
-
   
-
   
-
   
-
   
810,241
   
810,241
 
Total liabilities
 
$
431,893
  
$
158,203
  
$
567,030
  
$
173,616
  
$
810,241
  
$
2,140,983
 
                         
Total capital expenditures by segment
 
$
12,048
  
$
598
  
$
24,086
  
$
494
  
$
-
  
$
37,226
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
11,055
   
11,055
 
Total capital expenditures
 
$
12,048
  
$
598
  
$
24,086
  
$
494
  
$
11,055
  
$
48,281
 

  
Specialized
maritime
division
  
Logistics
division
  
Ports and
terminals
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
consolidated
 
December 31, 2018
                  
Revenue
 
$
909,455
  
$
286,649
  
$
165,971
  
$
160,991
  
$
-
  
$
1,523,066
 
Costs and expenses
  
(727,535
)
  
(248,364
)
  
(106,993
)
  
(165,388
)
  
(473
)
  
(1,248,753
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(198,404
)
  
(198,404
)
Depreciation and amortization
  
(59,451
)
  
(2,772
)
  
(9,616
)
  
(1,305
)
  
(7,133
)
  
(80,277
)
Transportation profit (loss)
 
$
122,469
  
$
35,513
  
$
49,362
  
$
(5,702
)
 
$
(206,010
)
 
$
(4,368
)
Costs, expenses and revenue not allocated
                      
27,917
 
Net profit for the year
                     
$
23,549
 
                         
Total assets by operating segment
 
$
1,820,844
  
$
240,024
  
$
866,849
  
$
294,326
  
$
-
  
$
3,222,043
 
Shared assets
  
-
   
-
   
-
   
-
   
559,041
   
559,041
 
Total assets
 
$
1,820,844
  
$
240,024
  
$
866,849
  
$
294,326
  
$
559,041
  
$
3,781,084
 
                         
Total liabilities by operating segment
 
$
887,042
  
$
159,956
  
$
280,473
  
$
66,583
  
$
-
  
$
1,394,054
 
Shared liabilities
  
-
   
-
   
-
   
-
   
262,772
   
262,772
 
Total liabilities
 
$
887,042
  
$
159,956
  
$
280,473
  
$
66,583
  
$
262,772
  
$
1,656,826
 
                         
Total capital expenditures by segment
 
$
42,745
  
$
592
  
$
13,176
  
$
582
  
$
-
  
$
57,095
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
29,188
   
29,188
 
Total capital expenditures
 
$
42,745
  
$
592
  
$
13,176
  
$
582
  
$
29,188
  
$
86,283