XML 106 R91.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' equity, Other Components of equity (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Other components of equity [Abstract]      
Balance, beginning of period $ 2,124,258 $ 2,229,062 $ 963,990
Revaluation of assets 379,420 (161,411) 941,957
Defined benefit plan 2,354 15,430 319
Tax expense (114,532) 43,794 (282,683)
Total net of taxes 267,242 (102,187) 659,593
Balance, end of period 2,422,792 2,124,258 2,229,062
Statutory Reserve [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 216,948 216,948  
Revaluation of assets 0 0  
Defined benefit plan 0 0  
Reclassification from disposal of properties and depreciation   0  
Total before taxes 0 0  
Tax expense 0 0  
Total net of taxes 0 0  
Balance, end of period 216,948 216,948 216,948
Defined Benefit Plan [Member]      
Other components of equity [Abstract]      
Balance, beginning of period (125,417) (136,218)  
Revaluation of assets 0 0  
Defined benefit plan 2,354 15,430  
Reclassification from disposal of properties and depreciation 0 0  
Total before taxes 2,354 15,430  
Tax expense (706) (4,629)  
Total net of taxes 1,648 10,801  
Balance, end of period (123,769) (125,417) (136,218)
Premium on Convertible Obligations [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 77,106 77,106  
Revaluation of assets 0 0  
Defined benefit plan 0 0  
Reclassification from disposal of properties and depreciation   0  
Total before taxes 0 0  
Tax expense 0 0  
Total net of taxes 0 0  
Balance, end of period 77,106 77,106 77,106
Translation Result [Member]      
Other components of equity [Abstract]      
Balance, beginning of period (247,668) (247,668)  
Revaluation of assets 0 0  
Defined benefit plan 0 0  
Reclassification from disposal of properties and depreciation   0  
Total before taxes 0 0  
Tax expense 0 0  
Total net of taxes 0 0  
Balance, end of period (247,668) (247,668) (247,668)
Revaluation Surplus [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 785,975 939,298  
Revaluation of assets 379,420 (161,411)  
Defined benefit plan 0 0  
Reclassification from disposal of properties and depreciation (202,228) (40,335) [1]  
Total before taxes 177,192 (201,746)  
Tax expense (113,826) 48,423  
Total net of taxes 63,366 (153,323)  
Balance, end of period 849,341 785,975 939,298
Other Components of Equity [Member]      
Other components of equity [Abstract]      
Balance, beginning of period 706,944 849,466 2,263,108
Revaluation of assets 379,420 (161,411)  
Defined benefit plan 2,354 15,430  
Reclassification from disposal of properties and depreciation (202,228) (40,335)  
Total before taxes 179,546 (186,316)  
Tax expense (114,532) 43,794  
Total net of taxes 65,014 (142,522) (1,413,642)
Balance, end of period $ 771,958 $ 706,944 $ 849,466
[1] It corresponds to the reclassification of the revaluation surplus to accumulated losses from the sale of properties and disposals of vessels, as well as the depreciation for the period of revaluation of properties and vessels.