XML 101 R86.htm IDEA: XBRL DOCUMENT v3.20.2
Financial assets and liabilities, Other Financing (Details)
€ in Thousands, $ in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Dec. 20, 2019
USD ($)
Jan. 31, 2017
USD ($)
Jul. 31, 2018
USD ($)
Dec. 31, 2019
MXN ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
MXN ($)
Dec. 31, 2017
MXN ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2019
EUR (€)
Nov. 26, 2018
MXN ($)
Oct. 11, 2018
MXN ($)
Sep. 30, 2018
USD ($)
Jul. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Other Financing [Abstract]                            
Short-term       $ 139,189   $ 223,362                
Long-term       118,737   392,063                
Debt amount       257,926   615,425                
Payment on debt       189,026   397,458 $ 172,592              
First 4 Quarters [Member]                            
Other Financing [Abstract]                            
Long-term       0   99,363                
Second 4 Quarters [Member]                            
Other Financing [Abstract]                            
Long-term       57,017   95,243                
Third 4 Quarters [Member]                            
Other Financing [Abstract]                            
Long-term       31,861   72,985                
Last 2 Quarters [Member]                            
Other Financing [Abstract]                            
Long-term       25,427   124,472                
Daimler Financial Services Mexico, S. de R.L. de C.V. [Member]                            
Other Financing [Abstract]                            
Short-term       9,504   8,191                
Long-term       9,074   18,579                
Daimler Financial Services Mexico, S. de R.L. de C.V. [Member] | Debt Obligation - 1 [Member] | Fixed Rate [Member]                            
Other Financing [Abstract]                            
Debt amount       $ 40,900                    
Interest rate       12.00%       12.00% 12.00%          
Maturity date       November 2019 November 2019                  
Daimler Financial Services Mexico, S. de R.L. de C.V. [Member] | Debt Obligation - 2 [Member] | Fixed Rate [Member]                            
Other Financing [Abstract]                            
Debt amount                     $ 28,000      
Interest rate                     12.90%      
Maturity date       October 2021 October 2021                  
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member]                            
Other Financing [Abstract]                            
Short-term       $ 23,319   23,342                
Long-term       28,478   52,036                
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount       $ 45,800                    
Variable rate basis       28-day TIIE 28-day TIIE                  
Basis points       4.50%       4.50% 4.50%          
Maturity date       September 2021 September 2021                  
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 2 [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount       $ 34,600                    
Variable rate basis       28-day TIIE 28-day TIIE                  
Basis points       4.50%       4.50% 4.50%          
Maturity date       September 2021 September 2021                  
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 3 [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount       $ 25,500                    
Variable rate basis       28-day TIIE 28-day TIIE                  
Basis points       4.50%       4.50% 4.50%          
Maturity date       September 2021 September 2021                  
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 4 [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount       $ 21,600                    
Variable rate basis       28-day TIIE 28-day TIIE                  
Basis points       4.50%       4.50% 4.50%          
Maturity date       September 2021 September 2021                  
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 5 [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount       $ 8,400                    
Variable rate basis       28-day TIIE 28-day TIIE                  
Basis points       4.50%       4.50% 4.50%          
Maturity date       September 2021 September 2021                  
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 6 [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount                   $ 20,000        
Variable rate basis       28-day EIIR 28-day EIIR                  
Basis points                   5.50%        
Maturity date       November 2023 November 2023                  
INPIASA, S.A. de C.V. [Member]                            
Other Financing [Abstract]                            
Short-term [1]       $ 1,566   1,566                
Long-term [1]       1,044   2,610                
INPIASA, S.A. de C.V. [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount       $ 15,700                    
Variable rate basis       28-day TIIE 28-day TIIE                  
Basis points       4.50%       4.50% 4.50%          
Maturity date       August 2021 August 2021                  
Banco del Bajio, S.A. [Member]                            
Other Financing [Abstract]                            
Short-term [1]       $ 0   1,304                
Long-term [1]       0   0                
Banco del Bajio, S.A. [Member] | Line of Credit - 2 [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount       $ 8,500                    
Variable rate basis       28-day TIIE 28-day TIIE                  
Basis points       2.50%       2.50% 2.50%          
Maturity date       November 2019 November 2019                  
HSBC, S.A. [Member]                            
Other Financing [Abstract]                            
Short-term [1]       $ 1,629   1,629                
Long-term [1]       543   2,173                
HSBC, S.A. [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount       $ 9,770                    
Variable rate basis       28-day TIIE 28-day TIIE                  
Basis points       3.00%       3.00% 3.00%          
Maturity date       April 2021 April 2021                  
Banco del Bajio, S.A. [Member]                            
Other Financing [Abstract]                            
Short-term [1]       $ 842   1,264                
Long-term [1]       0   842                
Banco del Bajio, S.A. [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount       $ 9,360                    
Variable rate basis       28-day TIIE 28-day TIIE                  
Basis points       2.50%       2.50% 2.50%          
Maturity date       August 2020 August 2020                  
Banco del Bajio, S.A. [Member] | Line of Credit - 2 [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount       $ 24,000                    
Variable rate basis       28-day TIIE 28-day TIIE                  
Basis points       6.00%       6.00% 6.00%          
Maturity date       March 2020 March 2020                  
CI Banco S.A. Institucion de Banca Multiple [Member]                            
Other Financing [Abstract]                            
Short-term [1]       $ 23,227   0                
Long-term [1]       $ 0   0                
DVB Bank America, NV [Member] | Line of Credit - 1 [Member] | Average Rate [Member]                            
Other Financing [Abstract]                            
Debt amount               $ 25,000            
Maturity date       May 2017 May 2017                  
Payment on debt         $ 25,000                  
DVB Bank America, NV [Member] | Line of Credit - 2 [Member] | Average Rate [Member]                            
Other Financing [Abstract]                            
Debt amount               27,500            
Maturity date       September 2018 September 2018                  
Payment on debt         $ 27,500                  
ACT Maritime, LLC [Member]                            
Other Financing [Abstract]                            
Short-term [2]       $ 15,843   15,330                
Long-term [2]       $ 57,349   81,452                
ACT Maritime, LLC [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount                       $ 5,520    
Variable rate basis       Libor rate at 90 days Libor rate at 90 days                  
Basis points                       7.50%    
Maturity date       September 2023 September 2023                  
Term of debt       5 years 5 years                  
DEG-Deutsche Investitions [Member]                            
Other Financing [Abstract]                            
Short-term       $ 0   35,382                
Long-term       $ 0   0                
DEG-Deutsche Investitions [Member] | Line of Credit - 1 [Member] | Fixed Rate [Member]                            
Other Financing [Abstract]                            
Debt amount               $ 8,500            
Interest rate       8.01%       8.01% 8.01%          
Discount on interest rate       25.00%       25.00% 25.00%          
Maturity date       July 2014 July 2014                  
Grace period       2 years 2 years                  
Debt Instrument, Term Extension       2 years 2 years                  
DEG-Deutsche Investitions [Member] | Restructured Line of Credit [Member] | Variable Rate [Member]                            
Other Financing [Abstract]                            
Debt amount               $ 4,100            
Maturity date       December 2019 December 2019                  
DEG-Deutsche Investitions [Member] | Restructured Line of Credit [Member] | Variable Rate [Member] | First 4 Quarters [Member]                            
Other Financing [Abstract]                            
Variable rate basis       Libor rate at 90 days Libor rate at 90 days                  
Basis points       5.50%       5.50% 5.50%          
DEG-Deutsche Investitions [Member] | Restructured Line of Credit [Member] | Variable Rate [Member] | Second 4 Quarters [Member]                            
Other Financing [Abstract]                            
Variable rate basis       Libor rate at 90 days Libor rate at 90 days                  
Basis points       6.50%       6.50% 6.50%          
DEG-Deutsche Investitions [Member] | Restructured Line of Credit [Member] | Variable Rate [Member] | Third 4 Quarters [Member]                            
Other Financing [Abstract]                            
Variable rate basis       Libor rate at 90 days Libor rate at 90 days                  
Basis points       7.50%       7.50% 7.50%          
DEG-Deutsche Investitions [Member] | Restructured Line of Credit [Member] | Variable Rate [Member] | Last 2 Quarters [Member]                            
Other Financing [Abstract]                            
Variable rate basis       Libor rate at 90 days Libor rate at 90 days                  
Basis points       9.00%       9.00% 9.00%          
Others [Member]                            
Other Financing [Abstract]                            
Short-term       $ 56,618   88,455                
Long-term       $ 0   0                
Others [Member] | Unsecured Loan - 1 [Member] | Fixed Rate [Member]                            
Other Financing [Abstract]                            
Debt amount                           $ 3,000
Interest rate                           11.25%
Maturity date       July 2017 July 2017                  
Others [Member] | Unsecured Loan - 2 [Member] | Fixed Rate [Member]                            
Other Financing [Abstract]                            
Debt amount                           $ 3,000
Interest rate                           11.25%
Maturity date       July 2017 July 2017                  
Others [Member] | Unsecured Loans [Member]                            
Other Financing [Abstract]                            
Payment on debt   $ 1,000                        
Others [Member] | Unsecured Loans [Member] | Fixed Rate [Member]                            
Other Financing [Abstract]                            
Debt amount               $ 3,000         $ 5,000  
Interest rate                         11.25%  
Maturity date       July 2018 July 2018                  
Payment on debt $ 1,000   $ 500                      
Others [Member] | Unsecured Loans Rescheduled [Member] | Fixed Rate [Member]                            
Other Financing [Abstract]                            
Debt amount     $ 4,500                      
Interest rate       11.25%       11.25% 11.25%          
Maturity date       July 2019 July 2019                  
Hewlett Packard [Member]                            
Other Financing [Abstract]                            
Short-term       $ 2,354   0                
Long-term       $ 9,263   0                
Hewlett Packard [Member] | Line of Credit - 1 [Member] | Fixed Rate [Member]                            
Other Financing [Abstract]                            
Debt amount               $ 607,800            
Interest rate       6.84%       6.84% 6.84%          
Maturity date       March 2024 March 2024                  
Hewlett Packard [Member] | Line of Credit - 2 [Member] | Fixed Rate [Member]                            
Other Financing [Abstract]                            
Debt amount               $ 201,600            
Interest rate       6.13%       6.13% 6.13%          
Maturity date       October 2024 October 2024                  
PCN, Bank, N.A. [Member]                            
Other Financing [Abstract]                            
Short-term       $ 3,246   0                
Long-term       $ 12,986   0                
PCN, Bank, N.A. [Member] | Line of Credit - 1 [Member] | Fixed Rate [Member]                            
Other Financing [Abstract]                            
Debt amount               $ 860            
Interest rate       4.40%       4.40% 4.40%          
Maturity date       July 2024 July 2024                  
FTAI Subsea 88 Ltd [Member]                            
Other Financing [Abstract]                            
Short-term       $ 0   14,755                
Long-term       $ 0   157,986                
FTAI Subsea 88 Ltd [Member] | Financial Lease [Member] | Fixed Rate [Member]                            
Other Financing [Abstract]                            
Debt amount               $ 10,800            
Interest rate       15.92%       15.92% 15.92%          
Maturity date       November 2023 November 2023                  
B V Scheepswerf Damen Gorinchem [Member]                            
Other Financing [Abstract]                            
Short-term       $ 0   25,343                
Long-term       0   76,385                
B V Scheepswerf Damen Gorinchem [Member] | Line of Credit - 1 [Member] | Fixed Rate [Member]                            
Other Financing [Abstract]                            
Debt amount       $ 159,200         € 7,580          
Interest rate       7.00%       7.00% 7.00%          
Maturity date       November 2022 November 2022                  
Payable in Mexican Pesos [Member]                            
Other Financing [Abstract]                            
Short-term [1]       $ 60,497   37,560                
Long-term [1]       39,139   76,240                
Short-term interest payable [1]       410   264                
Long-term interest payable [1]       0   0                
Payable in US Dollars [Member]                            
Other Financing [Abstract]                            
Short-term       78,692   160,459                
Long-term       79,598   239,438                
Short-term interest payable       631   6,537                
Long-term interest payable       0   0                
Payable in Euros [Member]                            
Other Financing [Abstract]                            
Short-term       139,189   223,362                
Long-term       118,737   392,063                
Short-term interest payable       0   25,343                
Long-term interest payable       $ 0   $ 76,385                
[1] They correspond to judicial and private agreements signed for the debt recognition with respect to Deposit Certificates secured and backed by Almacenadora de Deposito Moderno, S.A. de C.V. (ADEMSA), related party.
[2] The total line was prepaid in the original amount of $25 million dollars on May 17, 2018. The Company was awarded an extension of the due date of the second line, which originally amounted to $27.5 million dollars up to September 19, 2018, date on which the line with DVB Bank America, NV was entirely paid. This payment was made with the proceeds of a new line of credit with ACT Maritime, LLC. (Subsidiary of Alterna Capital Partners, LLC.) in the amount of $5.52 million dollars at a 5 year term.