XML 75 R60.htm IDEA: XBRL DOCUMENT v3.20.2
Fair value measurement (Tables)
12 Months Ended
Dec. 31, 2019
Fair value measurement [Abstract]  
Non-financial Assets Measured at Fair Value Classified in Level 3
As of December 31, 2019 and 2018 non-financial assets measured at fair value are classified in Level 3 of this hierarchy, as described below:
 
  
2019
  
2018
 
Level 3
      
Vessels
 
$
214,938
  
$
782,673
 
Buildings
  
299,660
   
238,901
 
Land
  
1,597,923
   
1,146,252
 
  
$
2,112,521
  
$
2,167,826
 
 
Information Used for Appraisal
The information used for the measurement of fair value as of December 31, 2019 was:
 
  
Offshore vessels
  
Parcel tankers
 
Daily rate or fee
 
4,570 USD
  
8,985 USD
 
Average percentage of utilization
  
78
%
  
78
%
Discount rate
  
7.19
%
  
7.19
%
 
Reconciliation Between Carrying Amounts of Non-financial Assets Classified within Level 3
As of December 31, 2019 and 2018, the reconciliation between the carrying amounts of non-financial assets classified within Level 3 is as follows:
 
  
Vessels
  
Buildings and
Facilities
 
Balance as of January 1, 2019
 
$
782,673
  
$
1,385,153
 
Amount recognized in other comprehensive income:
        
Revaluation surplus of vessels
  
41,026
   
377,593
 
Amount recognized in statements profit or loss:
        
Loss on revaluation of vessels
  
(39,199
)
  
-
 
   
1,827
   
377,593
 
Additions and disposals, net
  
(569,562
)
  
134,837
 
Balance as of December 31, 2019
 
$
214,938
  
$
1,897,583
 

Balance as of January 1, 2018
 
$
1,118,250
  
$
1,426,631
 
Amount recognized in other comprehensive income:
        
Revaluation surplus of vessels
  
(161,411
)
  
-
 
Amount recognized in statements profit or loss:
        
Loss on revaluation of vessels
  
-
   
-
 
   
(161,411
)
  
-
 
Additions and disposals, net
  
(174,166
)
  
(41,478
)
Balance as of December 31, 2018
 
$
782,673
  
$
1,385,153