XML 65 R50.htm IDEA: XBRL DOCUMENT v3.20.2
Financial assets and liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Financial assets and liabilities [Abstract]  
Financial Assets
The financial assets and liabilities as of December 31, 2019 and 2018, are summarized as follows:
 
  
2019
  
2018
 
Financial assets
      
Valued at amortized cost
      
Cash and cash equivalents
 
$
476,714
  
$
278,842
 
Restricted cash
  
36,085
   
39,313
 
Trade receivables
  
278,587
   
179,233
 
Other accounts receivable
  
115,443
   
226,507
 
Related parties
  
163,344
   
207,964
 
Total current financial assets
 
$
1,070,173
  
$
931,859
 
         
Financial liabilities
        
Valued at amortized cost
        
Short-term portion of the financial debt
 
$
139,189
  
$
223,362
 
Trade payables
  
262,159
   
262,090
 
Accounts payable and accrued expenses
  
461,889
   
346,505
 
Related parties
  
87,573
   
18,379
 
Total short-term portion of the financial debt
  
950,810
   
850,336
 
Long-term financial debt
  
118,737
   
392,063
 
Total financial liabilities
 
$
1,069,547
  
$
1,242,399
 
 
Financial Liabilities
The financial assets and liabilities as of December 31, 2019 and 2018, are summarized as follows:
 
  
2019
  
2018
 
Financial assets
      
Valued at amortized cost
      
Cash and cash equivalents
 
$
476,714
  
$
278,842
 
Restricted cash
  
36,085
   
39,313
 
Trade receivables
  
278,587
   
179,233
 
Other accounts receivable
  
115,443
   
226,507
 
Related parties
  
163,344
   
207,964
 
Total current financial assets
 
$
1,070,173
  
$
931,859
 
         
Financial liabilities
        
Valued at amortized cost
        
Short-term portion of the financial debt
 
$
139,189
  
$
223,362
 
Trade payables
  
262,159
   
262,090
 
Accounts payable and accrued expenses
  
461,889
   
346,505
 
Related parties
  
87,573
   
18,379
 
Total short-term portion of the financial debt
  
950,810
   
850,336
 
Long-term financial debt
  
118,737
   
392,063
 
Total financial liabilities
 
$
1,069,547
  
$
1,242,399
 
Information for Financing
The information for financing as of December 31, 2019 and 2018 is summarized as follows:
 
  
2019
  
2018
 
  
Short-term
  
Long-term
  
Short-term
  
Long-term
 
Payable in Mexican pesos
            
Daimler Financial Services México, S. de R.L. de C.V.
 
$
9,504
  
$
9,074
  
$
8,191
  
$
18,579
 
Recognition of debt and substitution of debtor for $40.9 million at a fixed rate of 12%, with monthly payments of principal and interest and maturing in November 2019.
                
In order to improve the profile of the schedule of payments, a new debt recognition was formalized on October 11, 2018, in the amount of $28 million at a 12.9% fixed rate, with monthly payments on principal and interest, due October 2021.
                

   2019    2018 
    Short-term    Long-term    Short-term    Long-term 
                 
Banco Autofin México, S.A. Institución de Banca Múltiple
 
$
23,319
  
$
28,478
  
$
23,342
  
$
52,036
 
Five lines of credit with mortgage surety for $45.8, $34.6, $25.5, $21.6, and $8.4 million at a variable rate of the 28-day TIIE plus 450 basis points, with monthly payments of principal and interest, maturing September 2021.
                
                 
On November 26, 2018, a new line of credit was drawn down in the amount of $20 million at a variable rate at 28-day TIIE, plus 550 base points, due November 2023.
 
INPIASA, S.A. de C.V. (a)
  
1,566
   
1,044
   
1,566
   
2,610
 
Contract for line of credit, the first for $15.7 million at a variable rate of the 28-day TIIE plus 450 basis points, with monthly payments of principal and interest, and maturing August 2021.
                
Banco del Bajío, S.A. (a)
  
-
   
-
   
1,304
   
-
 
$8.5 million line of credit at a variable rate of the 28-day TIIE plus 250 points, with monthly payments of principal and interest, and maturing November 2019. On December 2, 2019, the entire line was paid as stipulated in the contract.
                
HSBC, S.A. (a)
  
1,629
   
543
   
1,629
   
2,173
 
$9.77 million line of credit at a variable rate of the 28-day TIIE plus 300 points, with monthly payments of principal and interest, and maturing April 2021.
                
Banco del Bajío, S.A. (a)
  
842
   
-
   
1,264
   
842
 
$9.36 million line of credit at a variable rate of the 28-day TIIE plus 250 points, with monthly payments of principal and interest, and maturing August 2020.
                
Banco del Bajío, S.A. (a)
  
23,227
   
-
   
-
   
-
 
$24.0 million line of credit at a variable rate of the 28-day TIIE plus 600 points, with monthly payments of principal and interest; maturity in March 2020.
 
Interest payable
  
410
   
-
   
264
   
-
 
Total financial debt in Mexican pesos
 
$
60,497
  
$
39,139
  
$
37,560
  
$
76,240
 

   2019    2018 
    Short-term    Long-term    Short-term    Long-term 
Payable in US dollars
                
ACT Maritime, LLC (b)
 
$
15,843
  
$
57,349
  
$
15,330
  
$
81,452
 
A line of credit at 5 years was contracted in September 2018 in the amount of $5.52 million dollars with a variable Libor rate at 90 days plus 750 points, with quarterly payments of principal and interest, due September 2023. The total credit line that it had with DVB Bank America NV was totally liquidated with the proceeds of this line.
                
                 
DEG-Deutsche Investitions
  
-
   
-
   
35,382
   
-
 
US$8.5 million line of credit with pledge surety at 8.01% fixed rate, with semiannual payments of principal and interest on outstanding balances, with a two-year grace period on the principal and maturing July 2014.
 
On September 2, 2016, the restructuring of the outstanding balance amounting to $4.1 million dollars by extending the due date up to December 2019, with quarterly payments on principal and interest on the unpaid balance at a variable Libor rate at 90 days plus 550 points for the first 4 quarters, 650 points for the next 4 quarters, 750 points for the net 4 quarters, and finally 900 points for the last 2 quarters.
 
In order to have a better payment profile, during 2019 the Company was in negotiations with the bank to extend the credit term by 2 years.
 
Following the negotiations, the Company obtained a discount of 25% of the principal as long as the total debt was settled in December 2019. On December 20, 2019, the entire principal and interest was paid, therefore the line of credit was settled.
                

Others
  
56,618
   
-
   
88,455
   
-
 
Unsecured credits were contracted, each one amounting to $3 million dollars at a fixed rate of 11.25%, with semiannual payments of principal and interest, originally due January 2016.
 
Both credits were contracted again in January 2017, and $1 million dollars on one of them was paid and both were due in July 2017.
                

  
2019
  
2018
 
  
Short-term
  
Long-term
  
Short-term
  
Long-term
 
The payment rescheduling and outstanding balance amounting to $5 million dollars were formalized in July 2017, with a fixed rate of 11.25% with monthly payments on interest and principal, due July 2018.
 
A new rescheduling of payments and unpaid balance amounting to $4.5 million dollars was formalized in July 2018, with an 11.25% fixed rate with monthly interest payments. The principal amounting to $500 thousand dollars was paid in July 2018, and the balance of $4.5 million dollars is due in July 2019.
 
In order to improve the amortization profile, the Company continued its negotiations with creditors to define a new amortization schedule. On December 20, 2019, the payment of $ 1.0 million dollars was made. As of the date of issuance of the consolidated financial statements, the Company continues negotiations to improve the payment profile of the remaining loan for $ 3.0 million dollars; interest on outstanding balances continues to be paid monthly.
            
             
Hewlett Packard
  
2,354
   
9,263
   
-
   
-
 
Two lines of credit for $607.8 dollars and $201.6 dollars, at a fixed rate of 6.84% and 6.13%, monthly payments of principal and interest on unpaid balances and maturing in March and October 2024, respectively.
 
                
PNC, Bank, N.A.
  
3,246
   
12,986
   
-
   
-
 
Line of credit with collateral for $860 thousand dollars, at a fixed rate of 4.40%, semiannual payments of principal and interest on unpaid balances and maturity in July 2024.
                
FTAI Subsea 88 Ltd
  
-
   
-
   
14,755
  
$
157,986
 
US$10.8 million line of credit through financial leasing, at 15.92% fixed rate with monthly payments of principal and interest on outstanding balances and maturing November 2023.
 
Due to the incident suffered by the vessel in November 2018, the insurer confirmed the total loss of the vessel. In August 2019 and as part of the agreements, the insurer made the full payment of the credit line on behalf of Grupo TMM.
 
                
Interest payable
  
631
   
-
   
6,537
   
-
 
Total financial debt in US dollars
 
$
78,692
  
$
79,598
  
$
160,459
  
$
239,438
 

  
2019
  
2018
 
  
Short-term
  
Long-term
  
Short-term
  
Long-term
 
Payable in euros
            
B V Scheepswerf Damen Gorinchem
 
$
-
  
$
-
  
$
25,343
  
$
76,385
 
Opening line of credit amounting to $7.58 million euros (approximating $159.2 million), at a 7.0% fixed rate with semi-annual payments on principal and interest on unpaid balances and due November 2022.
 
It was entirely liquidated on December 5, 2019.
                
Total financial debt in euros
 
$
-
  
$
-
  
$
25,343
  
$
76,385
 
Total financial debt
 
$
139,189
  
$
118,737
  
$
223,362
  
$
392,063
 


(a)
They correspond to judicial and private agreements signed for the debt recognition with respect to Deposit Certificates secured and backed by Almacenadora de Depósito Moderno, S.A. de C.V. (ADEMSA), a related party.
 

(b)
The total line was prepaid in the original amount of $25 million dollars on May 17, 2018. The Company was awarded an extension of the due date of the second line, which originally amounted to $27.5 million dollars up to September 19, 2018, date on which the line with DVB Bank America, NV was entirely paid. This payment was made with the proceeds of a new line of credit with ACT Maritime, LLC. (subsidiary of Alterna Capital Partners, LLC.) in the amount of $5.52 million dollars at a 5-year term.
 
Maturity of Long-term Financial Debt
The maturity of the long-term financial debt as of December 31, 2019 and 2018 is as follows:
 
Maturity
 
2019
  
2018
 
2020
 
$
-
  
$
99,363
 
2021
  
57,017
   
95,243
 
2022
  
31,861
   
72,985
 
2023
  
25,427
   
124,472
 
2024
  
4,432
   
-
 
  
$
118,737
  
$
392,063