XML 44 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Segment reporting
12 Months Ended
Dec. 31, 2019
Segment reporting [Abstract]  
Segment reporting
22
Segment reporting
 
The Company operates in the following segments: i) specialized maritime transportation, ii) logistics, and iii) ports and terminals, iv) warehousing. Specialized maritime transportation operations (‘Specialized Maritime Division’) include transportation of bulk liquid products, materials, and provisions for drilling platforms, as well as towing services for ships. Logistics solution service operations (‘Logistics Division’). Operations at ports and terminals (‘Port and Terminal Division’) include loading and unloading, storage at maritime port terminals, and shipping agency operations. Storage operations (‘Storage Division’) include storage and management of the facilities and bonded warehouses.
 
There are no changes in the measuring methods used to calculate the earnings reported for each segment. The information for each operating segment is as follow:
 
December 31, 2019
 
Specialized
maritime
division
  
Logistics
division
  
Ports and
terminal
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
consolidated
 
                   
Revenue
 
$
868,505
  
$
265,472
  
$
169,839
  
$
171,867
  
$
-
  
$
1,475,683
 
Costs and expenses
  
(652,157
)
  
(232,386
)
  
(122,882
)
  
(132,792
)
  
(620
)
  
(1,140,837
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(173,106
)
  
(173,106
)
Depreciation and amortization
  
(66,306
)
  
(19,474
)
  
(15,186
)
  
(41,516
)
  
(40,398
)
  
(182,880
)
Transportation profit (loss)
 
$
150,042
  
$
13,612
  
$
31,771
  
$
(2,441
)
 
$
(214,124
)
 
$
(21,140
)
Costs, expenses and revenue not allocated
                      
52,432
 
Net profit for the year
                     
$
31,292
 
                         
Total assets by operating segment
 
$
2,034,872
  
$
1,069,482
  
$
1,092,314
  
$
386,418
  
$
-
  
$
4,583,086
 
Shared assets
  
-
   
-
   
-
   
-
   
(19,311
)
  
(19,311
)
Total assets
 
$
2,034,872
  
$
1,069,482
  
$
1,092,314
  
$
386,418
  
$
(19,311
)
 
$
4,563,775
 
                         
Total liabilities by operating segment
 
$
431,893
  
$
158,203
  
$
262,108
  
$
181,416
  
$
-
  
$
1, 033,620
 
Shared liabilities
  
-
   
-
   
-
   
-
   
1,107,363
   
1,107,363
 
Total liabilities
 
$
431,893
  
$
158,203
  
$
262,108
  
$
181,416
  
$
1,107,363
  
$
2,140,983
 
                         
Total capital expenditures by segment
 
$
12,048
  
$
598
  
$
24,086
  
$
494
  
$
-
  
$
37,226
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
11,055
   
11,055
 
Total capital expenditures
 
$
12,048
  
$
598
  
$
24,086
  
$
494
  
$
11,055
  
$
48,281
 

December 31, 2018
 
Specialized
maritime
division
  
Logistics
division
  
Ports and
terminal
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
consolidated
 
                   
Revenue
 
$
909,455
  
$
286,649
  
$
165,971
  
$
160,991
  
$
-
  
$
1,523,066
 
Costs and expenses
  
(727,535
)
  
(248,364
)
  
(106,993
)
  
(165,388
)
  
(473
)
  
(1,248,753
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(198,404
)
  
(198,404
)
Depreciation and amortization
  
(59,451
)
  
(2,772
)
  
(9,616
)
  
(1,305
)
  
(7,133
)
  
(80,277
)
Transportation profit (loss)
 
$
122,469
  
$
35,513
  
$
49,362
  
$
(5,702
)
 
$
(206,010
)
 
$
(4,368
)
Costs, expenses and revenue not allocated
                      
27,917
 
Net profit for the year
                     
$
23,549
 
                         
Total assets by operating segment
 
$
2,641,105
  
$
55,586
  
$
1,766,631
  
$
238,740
  
$
-
  
$
4,702,062
 
Shared assets
  
-
   
-
   
-
   
-
   
(920,978
)
  
(920,978
)
Total assets
 
$
2,641,105
  
$
55,586
  
$
1,766,631
  
$
238,740
  
$
( 920,978
)
 
$
3,781,084
 
                         
Total liabilities by operating segment
 
$
887,042
  
$
19,055
  
$
255,460
  
$
66,515
  
$
-
  
$
1,228,072
 
Shared liabilities
  
-
   
-
   
-
   
-
   
428,754
   
428,754
 
Total liabilities
 
$
887,042
  
$
19,055
  
$
255,460
  
$
66,515
  
$
428,754
  
$
1,656,826
 
                         
Total capital expenditures by segment
 
$
42,745
  
$
592
  
$
13,176
  
$
582
  
$
-
  
$
57,095
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
29,188
   
29,188
 
Total capital expenditures
 
$
42,745
  
$
592
  
$
13,176
  
$
582
  
$
29,188
  
$
86,283
 
                         
December 31, 2017
 
Specialized
maritime
division
  
Logistics division
  
Ports and
terminal
division
  
Warehousing
division
  
Other
businesses
and shared
accounts
  
Total
consolidated
 
                         
Revenue
 
$
1,951,320
  
$
229,529
  
$
134,196
  
$
149,894
  
$
-
  
$
2,464,939
 
Costs and expenses
  
(1,386,282
)
  
(193,826
)
  
(112,771
)
  
(180,356
)
  
(1,123
)
  
(1,874,358
)
Corporate expenses
  
-
   
-
   
-
   
-
   
(205,622
)
  
(205,622
)
Depreciation and amortization
  
(541,030
)
  
(1,660
)
  
(11,143
)
  
(1,205
)
  
(7,877
)
  
(562,915
)
Transportation profit (loss)
 
$
24,008
  
$
34,043
  
$
10,282
  
$
(31,667
)
 
$
(214,622
)
 
$
(177,956
)
Costs, expenses and revenue not allocated
                      
1,507,535
 
Net profit for the year
                     
$
1,329,579
 
                         
Total assets by operating segment
 
$
5,617,173
  
$
38,833
  
$
1,904,928
  
$
153,196
  
$
-
  
$
7,714,130
 
Shared assets
  
-
   
-
   
-
   
-
   
(3,589,918
)
  
(3,589,918
)
Total assets
 
$
5,617,173
  
$
38,833
  
$
1,904,928
  
$
153,196
  
$
(3,589,918
)
 
$
4,124,212
 
                         
Total liabilities by operating segment
 
$
849,416
  
$
19,425
  
$
256,121
  
$
56,296
  
$
-
  
$
1,181,258
 
Shared liabilities
  
-
   
-
   
-
   
-
   
713,892
   
713,892
 
Total liabilities
 
$
849,416
  
$
19,425
  
$
256,121
  
$
56,296
  
$
713,892
  
$
1,895,150
 
                         
Total capital expenditures by segment
 
$
64,054
  
$
-
  
$
9,034
  
$
42
  
$
-
  
$
73,130
 
Shared capital expenditures
  
-
   
-
   
-
   
-
   
7,092
   
7,092
 
Total capital expenditures
 
$
64,054
  
$
-
  
$
9,034
  
$
42
  
$
7,092
  
$
80,222