XML 97 R81.htm IDEA: XBRL DOCUMENT v3.19.1
Financial assets and liabilities, Other Financing (Details)
€ in Thousands, $ in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Sep. 19, 2018
USD ($)
May 17, 2018
USD ($)
Jan. 31, 2017
USD ($)
Jan. 31, 2019
USD ($)
Dec. 31, 2018
MXN ($)
Dec. 31, 2017
MXN ($)
Dec. 31, 2016
MXN ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2018
EUR (€)
Nov. 26, 2018
MXN ($)
Oct. 11, 2018
MXN ($)
Sep. 30, 2018
USD ($)
Jul. 31, 2018
USD ($)
Other Financing [Abstract]                          
Short-term         $ 223,362 $ 502,361              
Long-term         392,063 396,257              
Short-term interest payable         6,801 2,213              
Long-term interest payable         0 0              
Debt amount         615,425 898,618              
Payment on debt         397,458 172,592 $ 173,439            
First 4 Quarters [Member]                          
Other Financing [Abstract]                          
Long-term         0 115,683              
Second 4 Quarters [Member]                          
Other Financing [Abstract]                          
Long-term         99,363 65,390              
Third 4 Quarters [Member]                          
Other Financing [Abstract]                          
Long-term         95,243 61,711              
Last 2 Quarters [Member]                          
Other Financing [Abstract]                          
Long-term         72,985 48,538              
Daimler Financial Services Mexico, S. de R.L. de C.V. [Member]                          
Other Financing [Abstract]                          
Short-term [1]         8,191 17,218              
Long-term [1]         18,579 21,246              
Daimler Financial Services Mexico, S. de R.L. de C.V. [Member] | Debt Obligation - 1 [Member] | Fixed Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 40,900                
Interest rate         12.00%     12.00% 12.00%        
Maturity date         November 2019                
Daimler Financial Services Mexico, S. de R.L. de C.V. [Member] | Debt Obligation - 2 [Member] | Fixed Rate [Member]                          
Other Financing [Abstract]                          
Debt amount                     $ 28,000    
Interest rate                     12.90%    
Maturity date         October 2021                
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member]                          
Other Financing [Abstract]                          
Short-term         $ 23,342 19,559              
Long-term         52,036 55,930              
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 45,800                
Variable rate basis         28-day TIIE                
Basis points         4.50%     4.50% 4.50%        
Maturity date         September 2021                
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 2 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 34,600                
Variable rate basis         28-day TIIE                
Basis points         4.50%     4.50% 4.50%        
Maturity date         September 2021                
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 3 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 25,500                
Variable rate basis         28-day TIIE                
Basis points         4.50%     4.50% 4.50%        
Maturity date         September 2021                
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 4 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 21,600                
Variable rate basis         28-day TIIE                
Basis points         4.50%     4.50% 4.50%        
Maturity date         September 2021                
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 5 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 8,400                
Variable rate basis         28-day TIIE                
Basis points         4.50%     4.50% 4.50%        
Maturity date         September 2021                
Banco Autofin Mexico, S.A. Institucion de Banca Multiple [Member] | Line of Credit - 6 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount                   $ 20,000      
Variable rate basis         28-day EIIR                
Basis points                   5.50%      
Maturity date         November 2023                
INPIASA, S.A. de C.V. [Member]                          
Other Financing [Abstract]                          
Short-term [2]         $ 1,566 1,566              
Long-term [2]         2,610 4,175              
INPIASA, S.A. de C.V. [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 15,700                
Variable rate basis         28-day TIIE                
Basis points         4.50%     4.50% 4.50%        
Maturity date         August 2021                
INPIASA, S.A. de C.V. [Member] | Line of Credit - 2 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Variable rate basis         28-day TIIE                
Basis points         4.50%     4.50% 4.50%        
Banco del Bajio, S.A. [Member]                          
Other Financing [Abstract]                          
Short-term [2]         $ 1,304 1,423              
Long-term [2]         0 1,304              
Banco del Bajio, S.A. [Member] | Line of Credit - 2 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 8,500                
Variable rate basis         28-day TIIE                
Basis points         2.50%     2.50% 2.50%        
Maturity date         November 2019                
HSBC, S.A. [Member]                          
Other Financing [Abstract]                          
Short-term [2]         $ 1,629 1,629              
Long-term [2]         2,173 3,802              
HSBC, S.A. [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 9,770                
Variable rate basis         28-day TIIE                
Basis points         3.00%     3.00% 3.00%        
Maturity date         April 2021                
Banco del Bajio, S.A. Intemza [Member]                          
Other Financing [Abstract]                          
Short-term [2]         $ 1,264 1,264              
Long-term [2]         842 2,106              
Banco del Bajio, S.A. Intemza [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 9,360                
Variable rate basis         28-day TIIE                
Basis points         2.50%     2.50% 2.50%        
Maturity date         August 2020                
CI Banco S.A. Institucion de Banca Multiple [Member]                          
Other Financing [Abstract]                          
Short-term         $ 0 15,000              
Long-term         0 0              
CI Banco S.A. Institucion de Banca Multiple [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 40,000                
Variable rate basis         28-day TIIE                
Basis points         1.50%     1.50% 1.50%        
Maturity date         November 2018                
DVB Bank America, NV [Member]                          
Other Financing [Abstract]                          
Short-term [3]         $ 0 282,677              
Long-term [3]         0 0              
DVB Bank America, NV [Member] | Line of Credit - 1 [Member] | Average Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 485,200     $ 25,000          
Interest rate         7.42%     7.42% 7.42%        
Maturity date         May 2017                
Payment on debt   $ 25,000                      
DVB Bank America, NV [Member] | Line of Credit - 2 [Member] | Average Rate [Member]                          
Other Financing [Abstract]                          
Debt amount               $ 27,500          
Interest rate         7.78%     7.78% 7.78%        
Maturity date         June 2017                
Payment on debt $ 27,500                        
DVB Bank America, NV [Member] | Restructured Line of Credit [Member] | Average Rate [Member]                          
Other Financing [Abstract]                          
Debt amount               $ 16,000          
Variable rate basis         Libor rate at 90 days                
Basis points         3.25%     3.25% 3.25%        
Maturity date         June 2018                
ACT Maritime, LLC [Member]                          
Other Financing [Abstract]                          
Short-term [3]         $ 15,330 0              
Long-term [3]         $ 81,452 0              
ACT Maritime, LLC [Member] | Line of Credit - 1 [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount                       $ 5,520  
Variable rate basis         Libor rate at 90 days                
Basis points                       7.50%  
Maturity date         September 2023                
Term of debt         5 years                
DEG-Deutsche Investitions - UND [Member]                          
Other Financing [Abstract]                          
Short-term [4]         $ 35,382 23,682              
Long-term [4]         $ 0 29,603              
DEG-Deutsche Investitions - UND [Member] | Line of Credit - 1 [Member] | Fixed Rate [Member]                          
Other Financing [Abstract]                          
Debt amount               $ 8,500          
Interest rate         8.01%     8.01% 8.01%        
Maturity date         July 2014                
Grace period         2 years                
DEG-Deutsche Investitions - UND [Member] | Restructured Line of Credit [Member] | Variable Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 80,900     $ 4,100          
Maturity date         December 2019                
DEG-Deutsche Investitions - UND [Member] | Restructured Line of Credit [Member] | Variable Rate [Member] | First 4 Quarters [Member]                          
Other Financing [Abstract]                          
Variable rate basis         Libor rate at 90 days                
Basis points         5.50%     5.50% 5.50%        
DEG-Deutsche Investitions - UND [Member] | Restructured Line of Credit [Member] | Variable Rate [Member] | Second 4 Quarters [Member]                          
Other Financing [Abstract]                          
Variable rate basis         Libor rate at 90 days                
Basis points         6.50%     6.50% 6.50%        
DEG-Deutsche Investitions - UND [Member] | Restructured Line of Credit [Member] | Variable Rate [Member] | Third 4 Quarters [Member]                          
Other Financing [Abstract]                          
Variable rate basis         Libor rate at 90 days                
Basis points         7.50%     7.50% 7.50%        
DEG-Deutsche Investitions - UND [Member] | Restructured Line of Credit [Member] | Variable Rate [Member] | Last 2 Quarters [Member]                          
Other Financing [Abstract]                          
Variable rate basis         Libor rate at 90 days                
Basis points         9.00%     9.00% 9.00%        
Other [Member]                          
Other Financing [Abstract]                          
Short-term [5]         $ 88,455 98,677              
Long-term [5]         $ 0 0              
Other [Member] | Unsecured Loan - 1 [Member] | Fixed Rate [Member]                          
Other Financing [Abstract]                          
Debt amount               $ 3,000          
Interest rate         11.25%     11.25% 11.25%        
Maturity date         July 2017                
Other [Member] | Unsecured Loan - 2 [Member] | Fixed Rate [Member]                          
Other Financing [Abstract]                          
Debt amount               $ 3,000          
Interest rate         11.25%     11.25% 11.25%        
Maturity date         July 2017                
Other [Member] | Unsecured Loans [Member]                          
Other Financing [Abstract]                          
Payment on debt     $ 1,000                    
Other [Member] | Unsecured Loans [Member] | Fixed Rate [Member]                          
Other Financing [Abstract]                          
Debt amount               $ 5,000          
Interest rate         11.25%     11.25% 11.25%        
Maturity date         July 2018                
Other [Member] | Unsecured Loans [Member] | Fixed Rate [Member] | Subsequent Events [Member]                          
Other Financing [Abstract]                          
Payment on debt       $ 500                  
Other [Member] | Unsecured Loans Rescheduled [Member] | Fixed Rate [Member]                          
Other Financing [Abstract]                          
Debt amount                         $ 4,500
Interest rate                         11.25%
Maturity date         July 2019                
FTAI Subsea 88 Ltd [Member]                          
Other Financing [Abstract]                          
Short-term         $ 14,755 10,954              
Long-term         $ 157,986 171,479              
FTAI Subsea 88 Ltd [Member] | Financial Lease [Member] | Fixed Rate [Member]                          
Other Financing [Abstract]                          
Debt amount               $ 10,800          
Interest rate         15.92%     15.92% 15.92%        
Maturity date         November 2023                
B V Scheepswerf Damen Gorinchem [Member]                          
Other Financing [Abstract]                          
Short-term         $ 25,343 26,499              
Long-term         76,385 106,612              
B V Scheepswerf Damen Gorinchem [Member] | Line of Credit - 1 [Member] | Fixed Rate [Member]                          
Other Financing [Abstract]                          
Debt amount         $ 159,200       € 7,580        
Interest rate         7.00%     7.00% 7.00%        
Maturity date         November 2022                
Payable in Mexican Pesos [Member]                          
Other Financing [Abstract]                          
Short-term         $ 44,097 59,872              
Long-term         76,240 88,563              
Payable in US Dollars [Member]                          
Other Financing [Abstract]                          
Short-term         153,922 415,990              
Long-term         239,438 201,082              
Payable in Euros [Member]                          
Other Financing [Abstract]                          
Short-term         25,343 26,499              
Long-term         $ 76,385 $ 106,612              
[1] On October 11, 2018 Company concluded a new restructuring process of the payment schedule due in October 2021.
[2] They correspond to judicial and private agreements signed for the debt recognition with respect to Deposit Certificates secured and backed by Almacenadora de Deposito Moderno, S.A. de C.V. (ADEMSA), related party.
[3] The total line was prepaid in the original amount of $25 million dollars on May 17, 2018. The Company was awarded an extension of the due date of the second line, which originally amounted to $27.5 million dollars up to September 19, 2018, date on which the line with DVB Bank America, NV was entirely paid. This payment was made with the proceeds of a new line of credit with ACT Maritime, LLC. (Subsidiary of Alterna Capital Partners, LLC.) in the amount of $5.25 million dollars at a 5 year term.
[4] The Company formally completed the restructuring of the payment schedule and the new due date will be on December 15, 2019. The Company started negotiations with the Bank to extend the due date of the credit and improve its amortization profile.
[5] On July 19, 2018, both loans were re-contracted, extending the term to July 19, 2019. On the date of authorization of issuance of these consolidated financial statements, the Company is up to date with its obligations.